Title: UPRD Agenda Packet 09.11.2026 (PFM) BOS
Subject: Proposal Name
Author: Megan Baughman
Company: PFM FA LLC
Category: RFP #

University Park Recreation District
3501 Quadrangle Blvd., Suite 270, Orlando, FL 32817
Phone: 407-723-5900 Fax: 407-723-5901
http://universityparkrd.com/

The continued meeting of the Board of Supervisors of the University Park Recreation District will be held on Friday, September 11, 2026, at 8:00 AM at the Business Offices located at 8301 The Park Boulevard, University Park, FL 34201 and virtually.

Meeting ID: 648 161 1158 Join meeting via Zoom:

Passcode: 597609

https://us02web.zoom.us/j/6481611158?pwd=eWEwQ01tWUFSNDJRTUpNbCtoQmpHUT09&o mn=84588938513
Join via mobile:	+16469313860,,6481611158#,,,,*597609# US
+19292056099,,6481611158#,,,,*597609# US (New York)

BOARD OF SUPERVISORS’ MEETING AGENDA

Organizational Matters	(8:00 – 8:10 AM)
Call to Order
Roll Call to Confirm Quorum
Public Comment Period [for any members of the public desiring to speak on any proposition before the Board]

Administrative Matters	(8:10 – 8:12 AM)
Consideration of Minutes of August 24, 2026, Board of Supervisors’ Special Meeting

Staff Report Matters	(8:12 - 8:17 AM)
District Counsel
District Manager

Old Business Matters	(8:17 – 8:45 AM)
Consideration of the Supplemental Assessment Methodology for Series 2026 Bonds (prepared September 2026)
Continued Public Hearing on the Adoption of the District’s Annual Budget & Country Club Budget
Public Comments and Testimony
Board Comments
Consideration of Resolution 2026-23, Adopting the Fiscal Year 2026-2027 District’s Annual Budget and Appropriating Funds
General Fund Budget

Debt Service Budgets
Consideration of Resolution 2026-24, Adopting the Fiscal Year 2026-2027 Country Club Budget and Appropriating Funds
Enterprise Fund Budget
Consideration of Payment Authorization No. 168

Date | Meeting Type | Time | Location | Note
September 14, 2026 | Board of Supervisors’ Continued Meeting | 2:00 PM | University Park | Business Offices
September 25, 2026 | Board of Supervisors’ Rescheduled Meeting | 1:00 PM | University Park | Business Offices

Supervisor Comments & Future Agenda Items	(8:45 – 9:00 AM)

Adjournment

University Park Recreation District

Consideration of Minutes of August 24, 2026,
Board of Supervisors’ Special Meeting

MINUTES OF MEETING

UNIVERSITY PARK RECREATION DISTRICT BOARD OF SUPERVISORS’ SPECIAL MEETING
Monday, August 24, 2026
9:00 a.m.
Business Offices
8301 The Park Boulevard, University Park, FL 34201
Board Members present in person or via phone: Steve Heitzner	Chairperson
Scott Huebner	2^nd Vice Chairperson
Gregory Selep	Board Secretary
Steve Swanson	Treasurer	(via Zoom) Also, Present in person or via phone:
Vivian Carvalho	District Manager – PFM Management Services LLC
Kwame Jackson		Associate DM – PFM Management Services LLC (via Zoom) Racheal Meade	^District ^Manager ^– ^PFM ^Management ^Services ^LLC ^(via ^Zoom) Kevin Plenzler	 Director – PFM Financial Advisors
Brent Wilder	 Managing Director – PFM Financial Advisors	(via Zoom) Michael Dennis	Snr. Managing Consultant – PFM Financial Advisors(via Zoom) Marisa Powers	 District Counsel – Blalock Walters	(via Zoom) Joe Rassett	 Interim General Manager – Country Club
Paul Fay	Financial Controller – Country Club	(via Zoom) Sydney Johnson	 Communication Director – Country Club	 (via Zoom)

Various Audience Members in-person and via Zoom

FIRST ORDER OF BUSINESS	Organizational Matters

Call to Order, Roll Call, and Pledge of Allegiance
The meeting was called to order at 9:02 a.m. by Ms. Carvalho. Those in attendance are outlined above.

The Pledge of Allegiance was recited.

Public Comments

Ms. Carvalho noted that there will be two public comment periods today.

A resident noted that he has not received a comprehensive five-year plan as requested. A resident commented on the assessment increase for the Golf Course Irrigation System.

A resident commented on the Board positions and available open seat. He also commented on the Bond referendum.

A resident noted she opposed the assessment because homeowners never approved of the capital projects for which the Bonds are being issued.

A resident commented on the condition of the fitness center and suggested more thought be put into it and questioned whether it will be a long-term solution or an interim renovation.

A resident commented on the five-year business plan and selecting a fifth member of the Board. A resident commented on the five-year plan.
SECOND ORDER OF BUSINESS	Administrative Matters Consideration of Minutes:
July  17,  2026,  Board  of
Supervisors’ Rescheduled Meeting
July  28,  2026,  Board  of

Supervisors’ Meeting

Special

The Board reviewed the meeting minutes.

ON MOTION by Mr. Heitzner second by Mr. Selep, with all in favor, the Board of Supervisors for the University Park Recreation District approved the Minutes of the July 17, 2026, Board of Supervisors’ Rescheduled Meeting and the July 28, 2026, Board of Supervisors’ Special Meeting.

Public Records Request Summary

Ms. Carvalho noted there were two additional records requests since the agenda was sent out. There is a total of four open records requests.

No action was required.

Correspondence Summary List

The Board reviewed the Correspondence Summary List. No action was required.
THIRD ORDER OF BUSINESS	Staff Report Matters District Counsel
Update of Court Case: Dean
Matt v. University Park Recreation District, SC 2024-0990, Lower Tribunal Case No.: 2024-CA-000252

Mr. Barnebey noted the Supreme Court denied the motion for reconsideration. The denial of the motion for reconsideration terminates the case.

District Manager

Mr. Carvalho noted that there will be a Special meeting on September 2, 2026.

Committee Reports
Finance

Mr. Crouch noted that he will be ready with a Budget Proposal at the September 1, 2026, meeting.

Strategic Planning

Mr. Selep noted that the committee would like to discuss with council alternatives to the Sunshine Law.

FOURTH ORDER OF BUSINESS	New Business Matters

Public Hearing on Equalization of Special Assessments
Public Comments and Testimony
Board Comments
Consideration		of Resolution	2026-22, Adopting the Final Assessment Roll

Ms. Carvalho requested a motion to open the public hearing.

ON MOTION by Mr. Heitzner, second by Mr. Selep, with all in favor, the Board of Supervisors for the University Park Recreation District opened the Public Hearing.

Mr. Plenzler reviewed the Assessment Roll with the Board and noted that one word “infrastructure” was added.

Mr. Barnebey noted that this was the second equalization hearing for the bond. The first one was in December 2023. He reviewed the resolution.

There was discussion about the assessments and the timeline within which the Bond funds must be used.

Huebner asked if homeowners are allowed to prepay without penalty. Mr. Plenzler noted that homeowners are allowed to prepay.
There was discussion about the prepayment process. A resident commented again on the five-year plan.
A resident commented regarding a legal opinion from District Counsel and the Assessment Methodology Report.

ON MOTION by Mr. Selep, second by Mr. Heitzner, with all in favor, the Board of Supervisors for the University Park Recreation District closed the Public Hearing.

Mr. Huebner noted the obligation to pay for an irrigation system that was required and that the Bond is the least expensive alternative.

Mr. Selep, Mr. Heitzner and Mr. Swanson gave individual comments and agreed that the Bond is the best alternative for funding the projects.

ON MOTION by Mr. Selep, second by Mr. Swanson, with all in favor, the Board of Supervisors for the University Park Recreation District approved Resolution 2026-22, Adopting the Final Assessment Roll.

Date | Meeting Type | Time | Location
September 1, 2026 | Board of Supervisors’ Meeting | 2:00 PM | University Park Business Offices

September	25,
2026

Board of Supervisors’ Rescheduled Meeting

1:00 PM

University Park Business Offices

Ms. Carvalho noted there will be a meeting on September 2, 2026, at 2:00 PM.

Supervisor Comments & Future Agenda Items

Mr. Huebner commented on the need to put a deposit on grass to continue the golf course repairs as discussed in the Finance Committee meeting.
Mr. Rassett noted that he met with Mr. Nicks, in charge of regrassing. He is not concerned about the turf but is concerned with the scope of work and the money that has been allocated. He noted that this is not an urgent matter.

Mr. Barnebey noted that in order for the Board to approve the budget with the Bond, there will have to be a meeting before September 15, 2026, with a minimum of three Board members present and the Board should consider filling the empty seat.
There was discussion on the Bond timeline, meeting dates for the budget adoption and attendance of Board members.
The Board agreed to change the September 2, 2026 meeting to September 14, 2026, at 2:00 PM. There was discussion about filling the vacant Board seat.
Mr. Huebner made a motion to nominate Mr. Piersons to seat five.

ON MOTION by Mr. Huebner, second by Mr. Heitzner, with Mr. Huebner and Mr. Heitzner in favor, and Mr. Swanson and Mr. Selep opposed, the Board of Supervisors for the University Park Recreation District did not appoint Mr. Pierson to seat five.

SIXTH ORDER OF BUSINESS	Adjournment

There was no further business to discuss.

ON MOTION by Mr. Huebner, second by Mr. Heitzner, with all in favor, the August 24, 2026, Board of Supervisors Meeting for the University Park Recreation District was adjourned at 10:28 a.m.

Secretary / Assistant Secretary	Chairperson / Vice Chairperson

University Park Recreation District

Consideration of the Supplemental Assessment Methodology
for Series 2026 Bonds (prepared September 2026)

SUPPLEMENTAL ASSESSMENT METHODOLOGY

UNIVERSITY PARK RECREATION DISTRICT SERIES 2026 BOND(S)

September 2026

Prepared for:

Members of the Board of Supervisors, University Park Recreation District

Prepared on September 1, 2026

PFM Financial Advisors LLC
3501 Quadrangle Boulevard, Ste 270
Orlando, FL 32817

SUPPLEMENTAL ASSESSMENT METHODOLOGY UNIVERSITY PARK RECREATION DISTRICT SERIES 2026 BOND(S)

September 1, 2026

Introduction

Purpose
This “Supplemental Assessment Methodology,” (“Supplemental Methodology”) provides a system for the allocation of non-ad valorem special assessments securing the repayment of the Non-Ad Valorem Special Assessment Bonds, Series 2026 (“Series 2026 Bond(s)”) issued by the University Park Recreation District (“UPRD”) to fund beneficial recreational improvements and facilities. This Supplemental Methodology operates pursuant to the methodology outlined in the “Master Assessment Methodology,” dated July 17, 2026 (“Methodology”). The Supplemental Methodology described herein has two goals: (1) quantifying the special benefits received by properties within the District as a result of the renovation/construction of the District’s improvements and facilities, and (2) equitably allocating the costs incurred by the District to provide these benefits to properties in the District.

Background

The UPRD was created by Manatee County Ordinance 18-29 (“Ordinance”) on August 2, 2018, (as amended by Manatee County Ordinance 23-95) to finance, fund, plan, establish, acquire, construct or reconstruct, enlarge or extend, equip, operate, and maintain Recreation Facilities (“the Club”). The Club includes a 27-hole golf course and practice facilities, a pro shop, a clubhouse with kitchen, administrative and community facilities, tennis courts, a croquet court, a fitness center, a golf cart storage facility, and associated facilities, as well as certain other facilities and parcels of land that are within the University Park Country Club development.^1
UPRD is considering the financing of certain recreational improvements and facilities (see Section 1.4). This report provides a funding plan to finance certain recreational improvements via special assessments.

Special assessments are authorized under Section 2-8-154(o) of the Ordinance providing for the use of non-ad valorem assessments (imposed along with property taxes) pursuant to Chapter 170, F.S. to fund purchase and improvement of the Club. Chapter 170.02 states that “Special assessments against property deemed to be benefited by local improvements, as provided for in s. 170.01, shall be assessed upon the property specially benefited by the improvement in proportion to the benefits to be derived therefrom, said special benefits to be determined and prorated according to the foot frontage of the

^1 Technically, the University Park Development of Regional Impact approved by Manatee County, as amended

respective properties specially benefited by said improvement, or by such other method as the governing body of the municipality [or in this case UPRD] may prescribe.”
Since the initial consideration and acceptance of this Methodology in December 2023, the District has been subject to the following timeline of events:
Presentation of Methodology in December 2023, which was adopted by the District
The District held the applicable referendum on January 16, 2024, which passed by a vote of 579 (yes) to 363 (no)
Bond Validation hearing on April 29, 2024 (the final judgement validating the bonds was issued on May 14, 2024)
Post judgment proceedings resulted in an appeal to the Supreme Court of Florida
As a result of the appeal proceedings, the District Board pivoted to the issuance of the 2024 Note for interim financing of the golf course irrigation replacement
On August 12, 2024, the closing for the Series 2024 Note occurred from Regions Capital Advantage, Inc. in an amount not-to-exceed $5,000,000 providing for a floating interest rate at 79% of 1M Term SOFR + 80 basis points, providing for a period of capitalized interest, with a term not to exceed 2 years
On September 15, 2025, the closing for the Series 2024 Note Extension occurred resulting in a maturity date of August 12, 2027, of the Series 2024 Note
The Supreme Court of Florida issues its decision on July 9, 2026, “Finding no error, we affirm the final judgment validating the UPRD’s 2024 bond issue.”
The Supreme Court of Florida issues its decision on August 19, 2026, “Appellant’s Motion for Rehearing and Appellant’s Renewed Request for Oral Argument are hereby denied.”
Current Land Use Plan for UPRD

As of the date of this report, there are 1,202 single family lots with UPRD. These units represent the source of repayment of the Series 2026 Bond(s) via special assessment.

CIP - Infrastructure Installation

The District will install, repair and/or construct certain recreational improvements as provided in Table 1.

Table 1. Summary of Recreational Improvement Costs*

Category	$
New Admin & Activity Ctr Bldg	$6,192,570
Tennis Fitness Expansion	$2,727,035
Reconfigure Existing Fitness Ctr	$1,066,910
Kitchen Renovation	$2,750,434
Golf Course Irrigation System Replacement & Infrastructure**	$6,000,000
TOTAL*	$18,736,949
Source: Engineer’s Report (Kimley-Horn & Associates, Inc., December 6, 2023) *subject to change
**a portion of the golf course irrigation system replacement was financed via the 2024 Note described in the background

On August 7, 2026, Kimley Horn reviewed the previous costs and performed an adjustment based on the Consumer Price Index (CPI) inflation determined by the Unites States Bureau of Labor Statistics (BLS). The approximate cumulative inflation since the original date of review (from December 2023 to June 2026) was approximately 8.87%. This would increase the previous cost opinion from $18,736,949 to $20,398,916.

Requirements of a Valid Assessment Methodology

Valid special assessments under Florida law require two things. First, the properties assessed must receive a special benefit from the improvements paid for via the assessments that exceeds the burden of the debt placed upon them. Second, the assessments must be fairly and reasonably allocated to the properties being assessed in proportion to the benefits they will receive.^2

If these two characteristics of valid special assessments are adhered to, Florida law provides wide latitude to legislative bodies, such as the District’s Board of Supervisors, in approving special assessments. Indeed, Florida courts have found that mathematical perfection is probably impossible, but if reasonable people disagree the assessment will be upheld. Only if the Board was to act in an arbitrary, capricious or grossly unfair fashion would its assessment method be overturned.

One of the leading cases concerning special assessments is City of Boca Raton v. State of Florida.^3 A number of aspects of the Supreme Court’s decision bear on the special assessments contemplated here. Below, is a quote from the decision.

"No system of appraising benefits or assessing costs has yet been devised that is not open to some criticism. None have attained the ideal position of exact equality, but, if assessing boards would bear in mind that benefits actually accruing to the property improved in addition to those received by the community at large must control both as to benefits prorated and the limit of assessments for cost of improvement, the system employed would be as near the ideal as it is humanly possible to make it." While front foot or square foot methodologies for apportioning costs of special improvement projects are more traditional, other methods are permissible. As we stated in South Trail Fire Control District v. State, 273 So.2d 380, 384 (Fla. 1973): “The manner of the assessment is immaterial and may vary within the district, as long as the amount of the assessment for each tract is not in excess of the proportional benefits as compared to other assessments on other tracts.”
In creating the UPRD Manatee County found that “establishment of the UPRD is the preferred mechanism whereby such purchase can be consummated and financed, to the benefit of the public and all residents of the community of University Park.”^4 Manatee County also concluded that “All of the territory within the UPRD will be benefitted by the long-term operation and maintenance of the recreational facilities by the UPRD.”^5

^2 595 So.2d 25 (1992) CITY OF BOCA RATON, Florida, Etc., Appellant/Cross-Appellee, v.
STATE of Florida, Etc., et al., Appellees/Cross-Appellant Supreme Court of Florida; Van Assenderp and Solis, “Dispelling the Myths: Florida’s Non Ad Valorem Special Assessment Law”, Florida State University Law Review, Volume 20, Issue 4, pages 822-869;
^3 595 So.2d 25 (1992) CITY OF BOCA RATON, Florida, Etc., Appellant/Cross-Appellee, v. STATE of Florida, Etc., et al., Appellees/Cross-Appellant Supreme Court of Florida
^4 Manatee County Ordinance 18-29
^5 Ibid

Special Benefits and General Benefits

Continued enhancement of recreational facilities by UPRD will create both: (1) special benefits to the assessable properties in UPRD and (2) general benefits to properties outside UPRD. However, as discussed below, these general benefits are incidental in nature and are readily distinguishable from the special benefits which accrue to UPRD.

Property owners in UPRD, who would be specially assessed under this plan of finance, will receive special benefits from the recreational improvements. The recreational improvements are an integral part of the University Park development. The residents in UPRD petitioned to form UPRD, and more than 80% of the votes cast voted to form UPRD, subjecting themselves to special assessments as necessary. Furthermore, it is well recognized that in a master-planned, amenitized, community with a golf club, that property values are higher than in other similar communities. Dating back to the mid-1990s academic studies have demonstrated that homes in golf course communities enjoyed price premiums of 7.6% or more.^6 A recent study by Realtor.com found that homes with the word “golf” in their listing description had median listing prices about 25 percent higher than those in the overall counties^7 According to a recent Wallstreet Journal article when a course closes, prices for nearby homes typically fall about 25%. Furthermore, prices can plummet 40% or 50% if a contentious legal battle arises, as potential home buyers balk at the uncertainty accompanying litigation.^8

As discussed herein, the average assessment (principal per unit) for the Series 2026 Bonds will be
$17,138. The total amount of the proposed principal assessments range from $9,808 to $38,462 based on the 50%/50% methodology previously used for the bond assessments as described below.
The proposed assessments amount to 1.4% to 3.7% (average of 2.40%) of the market values of homes (also referred to as the just values) as estimated by the Manatee County Property Appraiser as of 2025 (for calendar year 2026). Since 2017, property values of UPRD properties have increased by an estimated 55.9% based on data via the Manatee County Property Appraiser.

In light of these facts, it is clear that the improvement and enhancement of recreational facilities will confer a special benefit on the properties in UPRD that will bear the assessments. Property owners’ property values will be protected, and the owners will gain enhanced enjoyment from public ownership. The value of these benefits will clearly exceed their costs, ranging from 1.4% to 3.7% (average of 2.40%) of home values as of 2025.
It’s reasonable that the general public, and property owners outside UPRD, benefit from the recreational improvements. However, these benefits are incidental. Clearly properties outside UPRD do not enjoy the same level of use and enjoyment from the recreational improvements compared to those properties lying inside of the boundaries of UPRD. Furthermore, the recreational improvements are likely to preserve and to enhance property values in UPRD and unlikely to do so for properties outside UPRD.

^6 A. Quang Do and Gary Grudnitski, (May 1995), “Golf courses and residential house prices: An empirical examination, The Journal of Real Estate Finance and Economics Volume 10, Issue 3, pp 261–270
^7 Taylor, Candace (June 10, 2019), “Golf Owners Find Themselves in a Hole”, The Wallstreet Journal.
^8 IBID

Special Benefit and Equitable Apportionment

As noted above, valid special assessments must meet the two-pronged test set out in Boca Raton v. Florida. First, the properties assessed must receive a special benefit that exceeds the burden of the debt to be imposed. Second, the assessments must be fairly allocated to the properties being assessed in proportion to the benefits they will receive. As discussed above, the properties to be assessed clearly would receive special benefits in excess of the assessment debt to be imposed. The residents of UPRD, which includes most of the property owners, voted to form UPRD knowing that this exposed them to current and future assessments. This is tantamount to an arms-length transaction where the buyer is willing to make payments (in this case special assessments) to acquire goods and services (in this case recreational improvements). Having satisfied the special benefit prong of the test, the balance of this report focuses on the equitable apportionment prong.

CIP Plan of Finance – Series 2026 Bond(s)

The District’s Series 2026 Bond(s) have a total par value of $20,600,000. Table 2 presents the details for the Series 2026 Bond(s).

Table 2. Final Pricing Details, Series 2026 Bond(s)

Sources:
Bond Proceeds:
Par Amount Premium Total
Uses:
Project Fund Deposits:
Project Fund
Series 2024 Note Payoff

Other Fund Deposits:
Debt Service Reserve Fund (50% MADS) Delivery Date Expenses:

$20,600,000
$665,388
$21,265,388

$15,365,112
$4,233,538
$19,598,650

$673,069

Cost of Issuance | $329,550
Underwriter's Discount | $664,119
| $993,669
Total | $21,265,388
Average Annual Interest Rate: | 5.04%
Net Annual Debt Service: | $1,346,138
Gross Annual Debt Service (1): | $1,447,460

Source: PFM Financial Advisors LLC
(1) Gross assessments represent the assessment placed on the County tax roll each year, if the District elects to use the Uniform Method of collecting non-ad valorem assessments authorized by Chapter 197 of the Florida Statutes. Gross assessments include a 7.0% gross-up to account for the fees of the County Property Appraiser and Tax Collector and the statutory early payment discount.

Assessment Allocation Methodology

Overview

As noted above, the allocation of debt must be equitable and proportionate to the benefits the properties receive. There is a wide array of options available to apportion the costs of the Series 2026 Bond(s) to the benefitting properties in UPRD. For example, it is reasonable to allocate the costs equally to all households per unit since all receive special benefits from the recreational improvements. Alternatively, it is reasonable to allocate a portion of the costs based on the values of the homes. This is because if all homes received an equal percentage benefit from the recreational facilities related to an increase in, or protection of, the value of their property, the more valuable homes receive more dollar value of benefit than do the less valuable homes. In addition, it is reasonable to allocate the costs of the Series 2026 Bond(s) using a combination of a fixed-fee amount and an amount based on home value.

Allocation based upon a fixed fee to defray 50% of the cost, with the balance allocated based on market value is recommended for the following reasons. First, this is the allocation methodology approved for UPRD’s existing Series 2019 Bonds. Second, all homes in UPRD specially benefit from the certain recreational facilities. Therefore, it is reasonable and appropriate for all to share equally in a portion of the Bond cost. Third, it is also reasonable and appropriate to recognize that more valuable homes derive more special benefit in dollar terms than less valuable homes from the recreational facilities. Therefore, an equally weighted assessment allocation is the most equitable option.

Allocation Using the 50% / 50% Methodology

The recommended allocation methodology apportions 50% of the annual debt service cost on an equal pro rata basis to all 1,202 lots in UPRD. The remaining 50% is allocated based on the 2025 market value of the homes for calendar year 2026 as provided by the Manatee County Property Appraiser. Table 3 shows the derivation of the base fee which equals $602.10 per home.

Table 3. Calculation of Base Fee for the 50%/50% Allocation Methodology

Category | Amount
Debt Service | $1,346,137.50
Administrative Cost | $101,322.18
Total Annual Assessment | $1,447,459.68
50% of Annual Assessment (includes administrative costs) | $723,730
Number of Lots | 1,202
Base Rate Per Home (includes administrative cost) | $602.10
Source: PFM Financial Advisors LLC

The balance of the $1,447,459.68 in annual total assessment necessary is allocated through imposing a tax rate, or millage (equal to $1 per $1,000 of market value). Based on the 2025 market value of homes in UPRD (for calendar year 2026), the millage required is 0.7775. Market value was selected, because market value is the most equitable basis and it is the basis most consistent with the logic that the special benefit from the recreational facilities is conferred in part based on property value.

The market value of a home (termed “Just Value” in Florida) is the fair market value of the home according to the property assessor in each county (“PA”). The assessed value of a home is equal to the market value less various assessment differentials such as Save Our Homes. The taxable value of a home is its assessed value less exemptions, such as the Homestead Exemption.^9 Property taxes are based on taxable value.
Market value is used here for the following reasons. First, as discussed above, a portion of the special benefit from the Club and its facilities accrues to property value. Market value is the value of the property itself, before various adjustments related to assessment differentials or exemptions. Therefore, market value is the appropriate basis. Second, the assessment differentials derived mostly from Save Our Homes limits on assessed value are highly differentiated and based on tenure not on special benefit. Furthermore, the various exemptions, including Homestead, are also not related to special benefit.

The use of the fixed valuation date for the 2026 calendar year as provided by the Manatee County Property Appraiser is appropriate for the following reasons. First, it represents a current set of valuations consistent with the form of the approved methodology which voters approved in advance of its January 2024 referendum. Second, a fixed valuation provides certainty to the properties being assessed that their assessment will remain constant. Thus, assessment payers will know with certainty what their assessments will be. Third, a fixed valuation date will result in greater efficiency and lower cost in administering the assessment roll each year.

The tax collectors of Florida send out the tax bills on or before November 1 of each year for collection of taxes from November through March of the following calendar year. The tax bills show assessed value, exempt value and taxable value. The various millage rates for each taxing authority are separately shown, since their millage rates vary, and the total is then provided. The tax bills do not show the market value (Just Value) of the property. The market value is shown on the top line of the “Notice of Proposed Property Taxes and Proposed or Adopted Non-Ad Valorem Assessments” mailed in late August of each year.

The assessment roll for the Series 2026 Bond(s) is provided in Section 4.

Assessment Roll – Series 2026 Bond(s)

Given the platted / developed status of the lots, the allocation of the assessments associated with the Series 2026 Bonds is provided in Exhibit A. The assessments shall be paid for in not more than thirty
(30) annual installments.

^9 http://floridarevenue.com/property/Documents/jat.pdf
Also The Florida Supreme Court has interpreted the meaning of "just valuation" and the application of the eight statutory factors that the Property Appraisers must consider in arriving at just value. Case law provides that, “. . . the just valuation at which property must be assessed under the constitution and section 193.011 is synonymous with fair market value, i.e., the amount a purchaser, willing but not obliged to buy, would pay a seller who is willing but not obliged to sell. In arriving at fair market value, the assessor must consider, but not necessarily use, each of the factors set out in section 193.011. Valencia Center, Inc. v. Bystrom, 543 So.2d 214,216 (Fla. 1989) (quoting Walter v. Schuler, 176 So.2d 81 (Fla.1965) and Oyster Pointe Resort Condominium Ass'n v. Nolte, 524 So.2d 415 (Fla.1988)).

Exhibit A – Assessment Roll

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054102059 | AB | 1 | Albermarle | Chancery PL | 34201 | 1,264.13 | $22,558 | $982.91 | $602.10 | $1,585.02
2054102109 | AB | 2 | Albermarle | Chancery PL | 34201 | 1,334.93 | $23,341 | $1,037.96 | $602.10 | $1,640.06
2054102159 | AB | 3 | Albermarle | Chancery PL | 34201 | 2,281.44 | $33,815 | $1,773.91 | $602.10 | $2,376.01
2054102209 | AB | 4 | Albermarle | Chancery CT | 34201 | 1,823.67 | $28,749 | $1,417.97 | $602.10 | $2,020.08
2054102259 | AB | 5 | Albermarle | Chancery PL | 34201 | 1,945.34 | $30,096 | $1,512.58 | $602.10 | $2,114.68
2054102309 | AB | 6 | Albermarle | Chancery PL | 34201 | 1,387.17 | $23,919 | $1,078.58 | $602.10 | $1,680.68
2054102359 | AB | 7 | Albermarle | Chancery PL | 34201 | 1,604.45 | $26,324 | $1,247.52 | $602.10 | $1,849.62
2054102409 | AB | 8 | Albermarle | Chancery PL | 34201 | 1,564.13 | $25,877 | $1,216.17 | $602.10 | $1,818.28
2054102459 | AB | 9 | Albermarle | Chancery PL | 34201 | 2,236.65 | $33,319 | $1,739.08 | $602.10 | $2,341.19
2054102509 | AB | 10 | Albermarle | Chancery PL | 34201 | 2,192.62 | $32,832 | $1,704.85 | $602.10 | $2,306.95
2054102559 | AB | 11 | Albermarle | Chancery Pl | 34201 | 2,284.76 | $33,852 | $1,776.49 | $602.10 | $2,378.59
1919925550 | AS | 1 | Ascot | Ascot Court | 34201 | 738.72 | $16,744 | $574.38 | $602.10 | $1,176.49
1919925600 | AS | 2 | Ascot | Ascot Court | 34201 | 596.58 | $15,171 | $463.86 | $602.10 | $1,065.97
1919925659 | AS | 3 | Ascot | Ascot Court | 34201 | 925.48 | $18,810 | $719.60 | $602.10 | $1,321.70
1919925709 | AS | 4 | Ascot | Ascot Court | 34201 | 615.88 | $15,384 | $478.87 | $602.10 | $1,080.98
1919925758 | AS | 5 | Ascot | Ascot Court | 34201 | 695.57 | $16,266 | $540.83 | $602.10 | $1,142.94
1919925808 | AS | 6 | Ascot | Ascot Court | 34201 | 619.35 | $15,423 | $481.57 | $602.10 | $1,083.67
1919925857 | AS | 7 | Ascot | Ascot Court | 34201 | 713.46 | $16,464 | $554.74 | $602.10 | $1,156.84
1919925907 | AS | 8 | Ascot | Ascot Court | 34201 | 716.65 | $16,499 | $557.22 | $602.10 | $1,159.33
1919925956 | AS | 9 | Ascot | Ascot Court | 34201 | 594.21 | $15,144 | $462.02 | $602.10 | $1,064.13
1919926004 | AS | 10 | Ascot | Ascot Court | 34201 | 694.68 | $16,256 | $540.14 | $602.10 | $1,142.24
1919926053 | AS | 11 | Ascot | Ascot Court | 34201 | 914.52 | $18,689 | $711.07 | $602.10 | $1,313.18
1919926103 | AS | 12 | Ascot | Ascot Court | 34201 | 665.08 | $15,929 | $517.13 | $602.10 | $1,119.23
1919926152 | AS | 13 | Ascot | Ascot Court | 34201 | 663.36 | $15,910 | $515.79 | $602.10 | $1,117.89
1919926202 | AS | 14 | Ascot | Ascot Court | 34201 | 594.49 | $15,148 | $462.24 | $602.10 | $1,064.34
1919926251 | AS | 15 | Ascot | Ascot Court | 34201 | 759.55 | $16,974 | $590.58 | $602.10 | $1,192.69
1919926301 | AS | 16 | Ascot | Ascot Court | 34201 | 625.49 | $15,491 | $486.34 | $602.10 | $1,088.45
1919926350 | AS | 17 | Ascot | Ascot Court | 34201 | 859.49 | $18,080 | $668.29 | $602.10 | $1,270.39
1919926400 | AS | 18 | Ascot | Ascot Court | 34201 | 672.04 | $16,006 | $522.54 | $602.10 | $1,124.64
1919926459 | AS | 19 | Ascot | Ascot Court | 34201 | 600.40 | $15,213 | $466.84 | $602.10 | $1,068.94
1919926509 | AS | 20 | Ascot | Ascot Court | 34201 | 680.56 | $16,100 | $529.16 | $602.10 | $1,131.27
1919926558 | AS | 21 | Ascot | Ascot Court | 34201 | 663.56 | $15,912 | $515.94 | $602.10 | $1,118.05
1919926608 | AS | 22 | Ascot | Ascot Court | 34201 | 659.41 | $15,866 | $512.72 | $602.10 | $1,114.82
1919926657 | AS | 23 | Ascot | Ascot Court | 34201 | 711.86 | $16,446 | $553.50 | $602.10 | $1,155.61
1919926707 | AS | 24 | Ascot | Ascot Court | 34201 | 671.01 | $15,994 | $521.74 | $602.10 | $1,123.84
1919926756 | AS | 25 | Ascot | Ascot Court | 34201 | 679.15 | $16,084 | $528.06 | $602.10 | $1,130.17
1919926806 | AS | 26 | Ascot | Ascot Court | 34201 | 592.73 | $15,128 | $460.87 | $602.10 | $1,062.97
1919926855 | AS | 27 | Ascot | Ascot Court | 34201 | 715.23 | $16,484 | $556.12 | $602.10 | $1,158.22
1919926905 | AS | 28 | Ascot | Ascot Court | 34201 | 607.59 | $15,292 | $472.42 | $602.10 | $1,074.53
1919926954 | AS | 29 | Ascot | Ascot Court | 34201 | 675.01 | $16,039 | $524.84 | $602.10 | $1,126.95
1919927029 | AS | 30 | Ascot | Ascot Court | 34201 | 582.41 | $15,014 | $452.85 | $602.10 | $1,054.95
1919927051 | AS | 31 | Ascot | Ascot Court | 34201 | 569.83 | $14,875 | $443.07 | $602.10 | $1,045.17
1920206559 | BO | 1 | Boltons | Boltons CT | 34201 | 731.26 | $16,661 | $568.58 | $602.10 | $1,170.69
1920206609 | BO | 2 | Boltons | Boltons CT | 34201 | 635.06 | $15,596 | $493.78 | $602.10 | $1,095.89
1920206659 | BO | 3 | Boltons | Boltons CT | 34201 | 730.63 | $16,654 | $568.09 | $602.10 | $1,170.20
1920206709 | BO | 4 | Boltons | Boltons CT | 34201 | 755.33 | $16,927 | $587.30 | $602.10 | $1,189.40
1920206759 | BO | 5 | Boltons | Boltons CT | 34201 | 910.37 | $18,643 | $707.85 | $602.10 | $1,309.95
1920206809 | BO | 6 | Boltons | Boltons CT | 34201 | 768.82 | $17,077 | $597.78 | $602.10 | $1,199.89
1920206859 | BO | 7 | Boltons | Boltons CT | 34201 | 732.90 | $16,679 | $569.86 | $602.10 | $1,171.96
1919927559 | CH | 1 | Chelsea | Chelsea CT | 34201 | 1,692.86 | $27,302 | $1,316.26 | $602.10 | $1,918.37
1919927609 | CH | 2 | Chelsea | Chelsea CT | 34201 | 1,447.21 | $24,584 | $1,125.26 | $602.10 | $1,727.37
1919927659 | CH | 3 | Chelsea | Chelsea CT | 34201 | 1,353.89 | $23,551 | $1,052.70 | $602.10 | $1,654.80
1919927709 | CH | 4 | Chelsea | Chelsea CT | 34201 | 1,421.09 | $24,295 | $1,104.95 | $602.10 | $1,707.05
1919927759 | CH | 5 | Chelsea | Chelsea CT | 34201 | 1,791.81 | $28,397 | $1,393.20 | $602.10 | $1,995.31
1919927809 | CH | 6 | Chelsea | Chelsea CT | 34201 | 1,494.46 | $25,106 | $1,162.00 | $602.10 | $1,764.11
1919927859 | CH | 7 | Chelsea | Chelsea CT | 34201 | 1,419.30 | $24,275 | $1,103.56 | $602.10 | $1,705.66
1919927909 | CH | 8 | Chelsea | Chelsea CT | 34201 | 2,045.79 | $31,207 | $1,590.68 | $602.10 | $2,192.79
1919927959 | CH | 9 | Chelsea | Chelsea CT | 34201 | 1,851.10 | $29,053 | $1,439.30 | $602.10 | $2,041.40
2054143108 | DV | 1 | Devonshire PL | Chancery PL | 34201 | 817.65 | $17,617 | $635.76 | $602.10 | $1,237.86
2054143157 | DV | 2 | Devonshire PL | Chancery PL | 34201 | 780.56 | $17,207 | $606.92 | $602.10 | $1,209.02
2054143207 | DV | 3 | Devonshire PL | Chancery PL | 34201 | 903.57 | $18,568 | $702.56 | $602.10 | $1,304.66
2054143256 | DV | 4 | Devonshire PL | Chancery CT | 34201 | 956.53 | $19,154 | $743.74 | $602.10 | $1,345.84
2054143306 | DV | 5 | Devonshire PL | Chancery CT | 34201 | 753.36 | $16,906 | $585.77 | $602.10 | $1,187.87
2054143355 | DV | 6 | Devonshire PL | Chancery CT | 34201 | 777.12 | $17,169 | $604.24 | $602.10 | $1,206.35
2054143405 | DV | 7 | Devonshire PL | Wyndham CT | 34201 | 782.08 | $17,223 | $608.10 | $602.10 | $1,210.20
2054143454 | DV | 8 | Devonshire PL | Wyndham CT | 34201 | 794.01 | $17,355 | $617.37 | $602.10 | $1,219.48
2054143504 | DV | 9 | Devonshire PL | Wyndham CT | 34201 | 877.93 | $18,284 | $682.62 | $602.10 | $1,284.73
2054143553 | DV | 10 | Devonshire PL | Wyndham CT | 34201 | 909.18 | $18,630 | $706.92 | $602.10 | $1,309.03
2054143603 | DV | 11 | Devonshire PL | Wyndham CT | 34201 | 761.89 | $17,000 | $592.40 | $602.10 | $1,194.50
2054143652 | DV | 12 | Devonshire PL | Wyndham CT | 34201 | 1,206.26 | $21,917 | $937.91 | $602.10 | $1,540.02

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054143702 | DV | 13 | Devonshire PL | Wyndham CT | 34201 | 929.68 | $18,857 | $722.86 | $602.10 | $1,324.97
2054143751 | DV | 14 | Devonshire PL | Wyndham CT | 34201 | 1,046.77 | $20,152 | $813.90 | $602.10 | $1,416.01
2054143801 | DV | 15 | Devonshire PL | Wyndham CT | 34201 | 877.92 | $18,284 | $682.62 | $602.10 | $1,284.72
2054143850 | DV | 16 | Devonshire PL | Wyndham CT | 34201 | 739.33 | $16,750 | $574.86 | $602.10 | $1,176.96
2054143900 | DV | 17 | Devonshire PL | Wyndham CT | 34201 | 914.17 | $18,685 | $710.80 | $602.10 | $1,312.91
2054143959 | DV | 18 | Devonshire PL | Wyndham CT | 34201 | 750.74 | $16,877 | $583.73 | $602.10 | $1,185.83
1919905107 | EC | 1 | Eaton Place | Eaton CT | 34201 | 746.87 | $16,834 | $580.72 | $602.10 | $1,182.83
1919905156 | EC | 2 | Eaton Place | Eaton CT | 34201 | 768.98 | $17,078 | $597.91 | $602.10 | $1,200.02
1919905206 | EC | 3 | Eaton Place | Eaton CT | 34201 | 696.04 | $16,271 | $541.20 | $602.10 | $1,143.31
1919905255 | EC | 4 | Eaton Place | Eaton CT | 34201 | 797.02 | $17,389 | $619.71 | $602.10 | $1,221.81
1919905305 | EC | 5 | Eaton Place | Eaton CT | 34201 | 794.13 | $17,357 | $617.47 | $602.10 | $1,219.57
1919905354 | EC | 6 | Eaton Place | Eaton CT | 34201 | 899.10 | $18,518 | $699.09 | $602.10 | $1,301.19
1919905404 | EC | 7 | Eaton Place | Eaton CT | 34201 | 842.22 | $17,889 | $654.86 | $602.10 | $1,256.96
1919905453 | EC | 8 | Eaton Place | Eaton CT | 34201 | 870.60 | $18,203 | $676.92 | $602.10 | $1,279.03
1919905503 | EC | 9 | Eaton Place | Eaton CT | 34201 | 1,086.08 | $20,587 | $844.47 | $602.10 | $1,446.58
1919905552 | EC | 10 | Eaton Place | Eaton CT | 34201 | 723.06 | $16,570 | $562.21 | $602.10 | $1,164.31
1919905602 | EC | 11 | Eaton Place | Eaton Ct | 34201 | 801.35 | $17,437 | $623.08 | $602.10 | $1,225.18
1919905651 | EC | 12 | Eaton Place | Eaton CT | 34201 | 838.67 | $17,850 | $652.10 | $602.10 | $1,254.20
1919905701 | EC | 13 | Eaton Place | Eaton CT | 34201 | 785.03 | $17,256 | $610.39 | $602.10 | $1,212.49
1919905750 | EC | 14 | Eaton Place | Eaton CT | 34201 | 788.87 | $17,299 | $613.38 | $602.10 | $1,215.48
1919905800 | EC | 15 | Eaton Place | Eaton CT | 34201 | 755.58 | $16,930 | $587.49 | $602.10 | $1,189.60
1919905859 | EC | 16 | Eaton Place | Eaton CT | 34201 | 938.38 | $18,953 | $729.62 | $602.10 | $1,331.73
1919905909 | EC | 17 | Eaton Place | Eaton CT | 34201 | 875.03 | $18,252 | $680.37 | $602.10 | $1,282.47
1919905958 | EC | 18 | Eaton Place | Eaton CT | 34201 | 743.48 | $16,796 | $578.09 | $602.10 | $1,180.19
1919906006 | EC | 19 | Eaton Place | Eaton CT | 34201 | 764.14 | $17,025 | $594.15 | $602.10 | $1,196.25
1919906055 | EC | 20 | Eaton Place | Eaton CT | 34201 | 717.51 | $16,509 | $557.89 | $602.10 | $1,159.99
1919906105 | EC | 21 | Eaton Place | Eaton CT | 34201 | 1,162.79 | $21,436 | $904.11 | $602.10 | $1,506.22
1919906154 | EC | 22 | Eaton Place | Thorndon CL | 34201 | 822.51 | $17,671 | $639.53 | $602.10 | $1,241.64
1919906204 | EC | 23 | Eaton Place | Thorndon CL | 34201 | 761.65 | $16,997 | $592.21 | $602.10 | $1,194.32
1919906253 | EC | 24 | Eaton Place | Thorndon CL | 34201 | 749.92 | $16,868 | $583.09 | $602.10 | $1,185.20
1919906303 | EC | 25 | Eaton Place | Thorndon CL | 34201 | 719.80 | $16,534 | $559.67 | $602.10 | $1,161.78
1919906352 | EC | 26 | Eaton Place | Thornton CL | 34201 | 757.74 | $16,954 | $589.17 | $602.10 | $1,191.28
1919906402 | EC | 27 | Eaton Place | Thornton CL | 34201 | 772.57 | $17,118 | $600.70 | $602.10 | $1,202.81
1919906451 | EC | 28 | Eaton Place | Thorndon CL | 34201 | 737.58 | $16,731 | $573.50 | $602.10 | $1,175.60
1919906501 | EC | 29 | Eaton Place | Thorndon CL | 34201 | 784.68 | $17,252 | $610.12 | $602.10 | $1,212.22
1919906550 | EC | 30 | Eaton Place | Thorndon CL | 34201 | 790.57 | $17,317 | $614.70 | $602.10 | $1,216.81
1919906600 | EC | 31 | Eaton Place | Thorndon CL | 34201 | 856.25 | $18,044 | $665.77 | $602.10 | $1,267.87
1919906659 | EC | 32 | Eaton Place | Thorndon CL | 34201 | 745.39 | $16,817 | $579.57 | $602.10 | $1,181.68
1919906709 | EC | 33 | Eaton Place | Thorndon CL | 34201 | 1,024.36 | $19,904 | $796.48 | $602.10 | $1,398.59
1919906758 | EC | 34 | Eaton Place | Thorndon CL | 34201 | 598.73 | $15,194 | $465.54 | $602.10 | $1,067.64
1919906808 | EC | 35 | Eaton Place | Thorndon CL | 34201 | 702.01 | $16,337 | $545.84 | $602.10 | $1,147.95
1919906857 | EC | 36 | Eaton Place | Thorndon CL | 34201 | 792.91 | $17,343 | $616.52 | $602.10 | $1,218.62
1919906907 | EC | 37 | Eaton Place | Thorndon CL | 34201 | 702.65 | $16,344 | $546.34 | $602.10 | $1,148.44
1919906956 | EC | 38 | Eaton Place | Thorndon CL | 34201 | 866.23 | $18,155 | $673.53 | $602.10 | $1,275.63
1919907004 | EC | 39 | Eaton Place | Eaton CT | 34201 | 947.90 | $19,058 | $737.02 | $602.10 | $1,339.13
1919907053 | EC | 40 | Eaton Place | Eaton CT | 34201 | 697.63 | $16,289 | $542.43 | $602.10 | $1,144.53
1919907103 | EC | 41 | Eaton Place | Eaton CT | 34201 | 742.33 | $16,783 | $577.19 | $602.10 | $1,179.29
1919907152 | EC | 42 | Eaton Place | Eaton CT | 34201 | 772.41 | $17,116 | $600.58 | $602.10 | $1,202.68
1919907202 | EC | 43 | Eaton Place | Eaton CT | 34201 | 762.08 | $17,002 | $592.54 | $602.10 | $1,194.65
1919907251 | EC | 44 | Eaton Place | Eaton CT | 34201 | 753.06 | $16,902 | $585.53 | $602.10 | $1,187.64
1919907301 | EC | 45 | Eaton Place | Eaton CT | 34201 | 792.17 | $17,335 | $615.94 | $602.10 | $1,218.05
1919907350 | EC | 46 | Eaton Place | Eaton CT | 34201 | 807.04 | $17,500 | $627.51 | $602.10 | $1,229.61
1919907400 | EC | 47 | Eaton Place | Thorndon CL | 34201 | 766.80 | $17,054 | $596.22 | $602.10 | $1,198.32
1919907459 | EC | 48 | Eaton Place | Thorndon CL | 34201 | 804.73 | $17,474 | $625.71 | $602.10 | $1,227.81
1919907509 | EC | 49 | Eaton Place | Thorndon CL | 34201 | 790.65 | $17,318 | $614.76 | $602.10 | $1,216.86
1919907558 | EC | 50 | Eaton Place | Thorndon CL | 34201 | 837.80 | $17,840 | $651.42 | $602.10 | $1,253.53
1919907608 | EC | 51 | Eaton Place | Thorndon CL | 34201 | 785.12 | $17,257 | $610.46 | $602.10 | $1,212.56
1919907657 | EC | 52 | Eaton Place | Thorndon CL | 34201 | 772.92 | $17,122 | $600.98 | $602.10 | $1,203.08
1919907707 | EC | 53 | Eaton Place | Thorndon CL | 34201 | 708.42 | $16,408 | $550.82 | $602.10 | $1,152.93
1919912400 | EC | 54 | Eaton Place Unit II | Eaton CT | 34201 | 831.62 | $17,772 | $646.62 | $602.10 | $1,248.72
1919912459 | EC | 55 | Eaton Place Unit II | Eaton CT | 34201 | 1,024.76 | $19,909 | $796.79 | $602.10 | $1,398.90
1919912509 | EC | 56 | Eaton Place Unit II | Eaton CT | 34201 | 1,270.89 | $22,632 | $988.16 | $602.10 | $1,590.27
1919912558 | EC | 57 | Eaton Place Unit II | Eaton CT | 34201 | 927.54 | $18,833 | $721.20 | $602.10 | $1,323.30
1919912608 | EC | 58 | Eaton Place Unit II | Eaton Ct | 34201 | 1,021.14 | $19,869 | $793.97 | $602.10 | $1,396.08
1919912657 | EC | 59 | Eaton Place Unit II | Eaton CT | 34201 | 804.83 | $17,475 | $625.78 | $602.10 | $1,227.89
1919912707 | EC | 60 | Eaton Place Unit II | Eaton CT | 34201 | 787.93 | $17,288 | $612.64 | $602.10 | $1,214.75
1919912756 | EC | 61 | Eaton Place Unit II | Eaton CT | 34201 | 821.71 | $17,662 | $638.91 | $602.10 | $1,241.02
1919912806 | EC | 62 | Eaton Place Unit II | Eaton Ct | 34201 | 761.95 | $17,001 | $592.45 | $602.10 | $1,194.55
1919912855 | EC | 63 | Eaton Place Unit II | Eaton CT | 34201 | 824.11 | $17,688 | $640.78 | $602.10 | $1,242.88
1919912905 | EC | 64 | Eaton Place Unit II | Eaton CT | 34201 | 815.13 | $17,589 | $633.79 | $602.10 | $1,235.90
1919912954 | EC | 65 | Eaton Place Unit II | Eaton Ct | 34201 | 934.22 | $18,907 | $726.39 | $602.10 | $1,328.49
1919913002 | EC | 66 | Eaton Place Unit II | Eaton CT | 34201 | 867.83 | $18,172 | $674.77 | $602.10 | $1,276.87
1919913051 | EC | 67 | Eaton Place Unit II | Eaton CT | 34201 | 770.31 | $17,093 | $598.94 | $602.10 | $1,201.05
1919913101 | EC | 68 | Eaton Place Unit II | Eaton CT | 34201 | 936.35 | $18,931 | $728.05 | $602.10 | $1,330.16
1919913150 | EC | 69 | Eaton Place Unit II | Eaton CT | 34201 | 671.16 | $15,996 | $521.85 | $602.10 | $1,123.95
1919913200 | EC | 70 | Eaton Place Unit II | Eaton CT | 34201 | 780.56 | $17,207 | $606.91 | $602.10 | $1,209.02
1919913259 | EC | 71 | Eaton Place Unit II | Eaton CT | 34201 | 909.62 | $18,635 | $707.26 | $602.10 | $1,309.37
1919913309 | EC | 72 | Eaton Place Unit II | Eaton CT | 34201 | 760.35 | $16,983 | $591.20 | $602.10 | $1,193.31

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1919913358 | EC | 73 | Eaton Place Unit II | Eaton CT | 34201 | 1,051.02 | $20,199 | $817.21 | $602.10 | $1,419.31
1919913408 | EC | 74 | Eaton Place Unit II | Eaton Ct | 34201 | 825.05 | $17,699 | $641.51 | $602.10 | $1,243.62
1919913457 | EC | 75 | Eaton Place Unit II | Eaton CT | 34201 | 744.06 | $16,803 | $578.54 | $602.10 | $1,180.64
1919913507 | EC | 76 | Eaton Place Unit II | Eaton CT | 34201 | 898.31 | $18,510 | $698.47 | $602.10 | $1,300.57
1919913556 | EC | 77 | Eaton Place Unit II | Eaton CT | 34201 | 646.48 | $15,723 | $502.67 | $602.10 | $1,104.77
1919913606 | EC | 78 | Eaton Place Unit II | Eaton CT | 34201 | 718.62 | $16,521 | $558.75 | $602.10 | $1,160.86
1919913655 | EC | 79 | Eaton Place Unit II | Eaton CT | 34201 | 738.80 | $16,744 | $574.44 | $602.10 | $1,176.55
1919913705 | EC | 80 | Eaton Place Unit II | Eaton CT | 34201 | 734.49 | $16,697 | $571.10 | $602.10 | $1,173.20
1919913754 | EC | 81 | Eaton Place Unit II | Eaton PL | 34201 | 724.67 | $16,588 | $563.46 | $602.10 | $1,165.56
1919913804 | EC | 82 | Eaton Place Unit II | Eaton CT | 34201 | 836.55 | $17,826 | $650.45 | $602.10 | $1,252.55
1919913853 | EC | 83 | Eaton Place Unit II | Eaton Ct | 34201 | 943.57 | $19,010 | $733.66 | $602.10 | $1,335.77
1919913903 | EC | 84 | Eaton Place Unit II | Eaton CT | 34201 | 779.23 | $17,192 | $605.88 | $602.10 | $1,207.99
1919913952 | EC | 85 | Eaton Place Unit II | Eaton CT | 34201 | 910.71 | $18,647 | $708.11 | $602.10 | $1,310.22
1919914000 | EC | 86 | Eaton Place Unit II | Eaton CT | 34201 | 656.83 | $15,837 | $510.71 | $602.10 | $1,112.82
2054168559 | GR | 1 | Grosvenor | Grosvenor CT | 34201 | 1,217.37 | $22,040 | $946.55 | $602.10 | $1,548.66
2054168609 | GR | 2 | Grosvenor | Grosvenor CT | 34201 | 1,149.12 | $21,285 | $893.48 | $602.10 | $1,495.59
2054168659 | GR | 3 | Grosvenor | Grosvenor CT | 34201 | 1,233.04 | $22,214 | $958.74 | $602.10 | $1,560.84
2054168709 | GR | 4 | Grosvenor | Grosvenor CT | 34201 | 1,139.02 | $21,173 | $885.63 | $602.10 | $1,487.74
2054168759 | GR | 5 | Grosvenor | Grosvenor CT | 34201 | 1,255.58 | $22,463 | $976.26 | $602.10 | $1,578.36
2054168809 | GR | 6 | Grosvenor | Grosvenor CT | 34201 | 1,338.71 | $23,383 | $1,040.90 | $602.10 | $1,643.00
2054168859 | GR | 7 | Grosvenor | Grosvenor CT | 34201 | 1,294.96 | $22,899 | $1,006.88 | $602.10 | $1,608.98
2054168909 | GR | 8 | Grosvenor | Grosvenor CT | 34201 | 1,458.43 | $24,708 | $1,133.99 | $602.10 | $1,736.09
2054168959 | GR | 9 | Grosvenor | Grosvenor CT | 34201 | 1,120.61 | $20,969 | $871.32 | $602.10 | $1,473.42
2054169009 | GR | 10 | Grosvenor | Grosvenor CT | 34201 | 1,330.04 | $23,287 | $1,034.16 | $602.10 | $1,636.26
2054169059 | GR | 11 | Grosvenor | Grosvenor CT | 34201 | 1,199.21 | $21,839 | $932.43 | $602.10 | $1,534.54
2054169109 | GR | 12 | Grosvenor | Grosvenor CT | 34201 | 1,258.55 | $22,496 | $978.57 | $602.10 | $1,580.67
2054169159 | GR | 13 | Grosvenor | Grosvenor CT | 34201 | 1,242.07 | $22,314 | $965.75 | $602.10 | $1,567.86
2054169209 | GR | 14 | Grosvenor | Grosvenor CT | 34201 | 1,127.05 | $21,041 | $876.32 | $602.10 | $1,478.43
2054169259 | GR | 15 | Grosvenor | Grosvenor CT | 34201 | 1,142.33 | $21,210 | $888.20 | $602.10 | $1,490.31
2054169309 | GR | 16 | Grosvenor | Grosvenor CT | 34201 | 1,436.52 | $24,465 | $1,116.95 | $602.10 | $1,719.06
2054169359 | GR | 17 | Grosvenor | Grosvenor CT | 34201 | 1,450.80 | $24,623 | $1,128.05 | $602.10 | $1,730.16
2054169409 | GR | 18 | Grosvenor | Grosvenor CT | 34201 | 1,309.81 | $23,063 | $1,018.43 | $602.10 | $1,620.53
2054169459 | GR | 19 | Grosvenor | Grosvenor CT | 34201 | 1,715.61 | $27,554 | $1,333.96 | $602.10 | $1,936.06
2054169509 | GR | 20 | Grosvenor | Grosvenor CT | 34201 | 1,118.56 | $20,947 | $869.72 | $602.10 | $1,471.83
2054169559 | GR | 21 | Grosvenor | Grosvenor CT | 34201 | 1,659.30 | $26,930 | $1,290.17 | $602.10 | $1,892.27
2054169609 | GR | 22 | Grosvenor | Grosvenor CT | 34201 | 1,302.29 | $22,980 | $1,012.58 | $602.10 | $1,614.69
2054169659 | GR | 23 | Grosvenor | Grosvenor CT | 34201 | 1,456.78 | $24,689 | $1,132.70 | $602.10 | $1,734.81
2054169709 | GR | 24 | Grosvenor | Grosvenor CT | 34201 | 1,333.81 | $23,329 | $1,037.09 | $602.10 | $1,639.20
2054169759 | GR | 25 | Grosvenor | Grosvenor CT | 34201 | 1,516.32 | $25,348 | $1,178.99 | $602.10 | $1,781.10
2054169809 | GR | 26 | Grosvenor | Grosvenor CT | 34201 | 1,763.20 | $28,080 | $1,370.95 | $602.10 | $1,973.06
2054169859 | GR | 27 | Grosvenor | Grosvenor CT | 34201 | 1,458.71 | $24,711 | $1,134.21 | $602.10 | $1,736.31
2054169909 | GR | 28 | Grosvenor | Grosvenor CT | 34201 | 1,409.93 | $24,171 | $1,096.28 | $602.10 | $1,698.38
2054169959 | GR | 29 | Grosvenor | Grosvenor CT | 34201 | 1,277.20 | $22,702 | $993.08 | $602.10 | $1,595.18
1919601102 | HE | 1 | Henley | Cumberland Terrace | 34201 | 796.23 | $17,380 | $619.10 | $602.10 | $1,221.20
1919601151 | HE | 2 | Henley | Cumberland Terrace | 34201 | 721.65 | $16,555 | $561.11 | $602.10 | $1,163.22
1919601201 | HE | 3 | Henley | Cumberland Terrace | 34201 | 741.73 | $16,777 | $576.73 | $602.10 | $1,178.83
1919601250 | HE | 4 | Henley | Cumberland Terrace | 34201 | 801.58 | $17,439 | $623.26 | $602.10 | $1,225.36
1919601300 | HE | 5 | Henley | Cumberland Terrace | 34201 | 717.73 | $16,511 | $558.06 | $602.10 | $1,160.17
1919601359 | HE | 6 | Henley | Cumberland Terrace | 34201 | 746.52 | $16,830 | $580.45 | $602.10 | $1,182.55
1919601409 | HE | 7 | Henley | Cumberland Terrace | 34201 | 1,057.28 | $20,269 | $822.08 | $602.10 | $1,424.18
1919601458 | HE | 8 | Henley | Cumberland Terrace | 34201 | 1,237.67 | $22,265 | $962.34 | $602.10 | $1,564.44
1919601508 | HE | 9 | Henley | Cumberland Terrace | 34201 | 1,107.55 | $20,825 | $861.16 | $602.10 | $1,463.27
1919601557 | HE | 10 | Henley | Cumberland Terrace | 34201 | 853.77 | $18,017 | $663.84 | $602.10 | $1,265.94
1919601607 | HE | 11 | Henley | Cumberland Terrace | 34201 | 869.20 | $18,187 | $675.84 | $602.10 | $1,277.94
1919601656 | HE | 12 | Henley | Cumberland Terr | 34201 | 773.48 | $17,128 | $601.41 | $602.10 | $1,203.51
1919601706 | HE | 13 | Henley | Cumberland Terr | 34201 | 727.60 | $16,620 | $565.73 | $602.10 | $1,167.84
1919601755 | HE | 14 | Henley | Cumberland Terrace | 34201 | 763.20 | $17,014 | $593.42 | $602.10 | $1,195.52
1919601805 | HE | 15 | Henley | Cumberland Terrace | 34201 | 820.62 | $17,650 | $638.06 | $602.10 | $1,240.17
1919601854 | HE | 16 | Henley | Cumberland Terrace | 34201 | 781.28 | $17,215 | $607.48 | $602.10 | $1,209.58
1919601904 | HE | 17 | Henley | Cumberland Terrace | 34201 | 954.80 | $19,135 | $742.39 | $602.10 | $1,344.50
1919601953 | HE | 18 | Henley | Cumberland Terrace | 34201 | 762.16 | $17,003 | $592.61 | $602.10 | $1,194.72
1919602001 | HE | 19 | Henley | Lancaster Court | 34201 | 737.54 | $16,731 | $573.47 | $602.10 | $1,175.57
1919602050 | HE | 20 | Henley | Lancaster Court | 34201 | 734.75 | $16,700 | $571.29 | $602.10 | $1,173.40
1919602100 | HE | 21 | Henley | Lancaster Court | 34201 | 752.59 | $16,897 | $585.17 | $602.10 | $1,187.27
1919602159 | HE | 22 | Henley | Lancaster Court | 34201 | 1,312.95 | $23,098 | $1,020.87 | $602.10 | $1,622.97
1919602209 | HE | 23 | Henley | Lancaster Court | 34201 | 1,078.91 | $20,508 | $838.89 | $602.10 | $1,440.99
1919602258 | HE | 24 | Henley | Lancaster Court | 34201 | 1,278.99 | $22,722 | $994.47 | $602.10 | $1,596.57
1919602308 | HE | 25 | Henley | Lancaster Court | 34201 | 1,067.67 | $20,384 | $830.15 | $602.10 | $1,432.26
1919602357 | HE | 26 | Henley | Lancaster CT | 34201 | 895.35 | $18,477 | $696.17 | $602.10 | $1,298.27
1919602407 | HE | 27 | Henley | Lancaster Court | 34201 | 1,050.08 | $20,189 | $816.47 | $602.10 | $1,418.58
1919602456 | HE | 28 | Henley | Lancaster Court | 34201 | 1,021.27 | $19,870 | $794.08 | $602.10 | $1,396.18
1919602506 | HE | 29 | Henley | Lancaster CT | 34201 | 711.72 | $16,445 | $553.39 | $602.10 | $1,155.50
1919602555 | HE | 30 | Henley | Lancaster CT | 34201 | 672.44 | $16,010 | $522.85 | $602.10 | $1,124.95
1919602605 | HE | 31 | Henley | Lancaster Court | 34201 | 756.40 | $16,939 | $588.13 | $602.10 | $1,190.23
1919602654 | HE | 32 | Henley | Lancaster Court | 34201 | 787.22 | $17,280 | $612.09 | $602.10 | $1,214.20
2054148559 | HF | 1 | Heathfield | Heathfield CT | 34201 | 787.43 | $17,283 | $612.26 | $602.10 | $1,214.36
2054148609 | HF | 2 | Heathfield | Heathfield CT | 34201 | 806.45 | $17,493 | $627.05 | $602.10 | $1,229.15
2054148659 | HF | 3 | Heathfield | Heathfield CT | 34201 | 994.42 | $19,573 | $773.20 | $602.10 | $1,375.31

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054148709 | HF | 4 | Heathfield | Heathfield CT | 34201 | 865.88 | $18,151 | $673.25 | $602.10 | $1,275.36
2054148759 | HF | 5 | Heathfield | Heathfield CT | 34201 | 785.19 | $17,258 | $610.52 | $602.10 | $1,212.62
2054148809 | HF | 6 | Heathfield | Heathfield CT | 34201 | 926.33 | $18,820 | $720.26 | $602.10 | $1,322.37
2054148859 | HF | 7 | Heathfield | Heathfield CT | 34201 | 1,039.70 | $20,074 | $808.41 | $602.10 | $1,410.51
2054148909 | HF | 8 | Heathfield | Heathfield CT | 34201 | 908.73 | $18,625 | $706.57 | $602.10 | $1,308.68
2054148959 | HF | 9 | Heathfield | Heathfield CT | 34201 | 917.84 | $18,726 | $713.65 | $602.10 | $1,315.76
2054149009 | HF | 10 | Heathfield | Heathfield CT | 34201 | 1,164.35 | $21,453 | $905.33 | $602.10 | $1,507.43
2054149059 | HF | 11 | Heathfield | Heathfield CT | 34201 | 1,133.20 | $21,109 | $881.11 | $602.10 | $1,483.21
2054149109 | HF | 12 | Heathfield | Heathfield CT | 34201 | 1,084.37 | $20,568 | $843.14 | $602.10 | $1,445.25
2054149159 | HF | 13 | Heathfield | Heathfield CT | 34201 | 906.05 | $18,595 | $704.49 | $602.10 | $1,306.59
2054149209 | HF | 14 | Heathfield | Heathfield CT | 34201 | 919.95 | $18,749 | $715.29 | $602.10 | $1,317.40
2054149259 | HF | 15 | Heathfield | Heathfield CT | 34201 | 912.88 | $18,671 | $709.80 | $602.10 | $1,311.90
2054149309 | HF | 16 | Heathfield | Heathfield CT | 34201 | 945.57 | $19,033 | $735.21 | $602.10 | $1,337.32
2054149359 | HF | 17 | Heathfield | Heathfield CT | 34201 | 945.14 | $19,028 | $734.89 | $602.10 | $1,336.99
2054149409 | HF | 18 | Heathfield | Heathfield CT | 34201 | 840.44 | $17,869 | $653.48 | $602.10 | $1,255.58
2054149459 | HF | 19 | Heathfield | Heathfield CT | 34201 | 860.16 | $18,087 | $668.81 | $602.10 | $1,270.91
2054149509 | HF | 20 | Heathfield | Heathfield CT | 34201 | 923.75 | $18,791 | $718.25 | $602.10 | $1,320.35
2054149559 | HF | 21 | Heathfield | Heathfield CT | 34201 | 875.95 | $18,262 | $681.08 | $602.10 | $1,283.19
2054149609 | HF | 22 | Heathfield | Heathfield CT | 34201 | 1,247.72 | $22,376 | $970.15 | $602.10 | $1,572.25
2054149659 | HF | 23 | Heathfield | Heathfield CT | 34201 | 865.84 | $18,150 | $673.22 | $602.10 | $1,275.33
2054149709 | HF | 24 | Heathfield | Heathfield CT | 34201 | 858.95 | $18,074 | $667.87 | $602.10 | $1,269.97
2054149759 | HF | 25 | Heathfield | Heathfield CT | 34201 | 751.69 | $16,887 | $584.47 | $602.10 | $1,186.57
2054149809 | HF | 26 | Heathfield | Heathfield CT | 34201 | 852.31 | $18,001 | $662.70 | $602.10 | $1,264.81
2054149859 | HF | 27 | Heathfield | Heathfield CT | 34201 | 1,033.63 | $20,007 | $803.69 | $602.10 | $1,405.79
2054149909 | HF | 28 | Heathfield | Heathfield CT | 34201 | 823.13 | $17,678 | $640.01 | $602.10 | $1,242.12
2054149959 | HF | 29 | Heathfield | Heathfield CT | 34201 | 928.66 | $18,845 | $722.07 | $602.10 | $1,324.18
2054150009 | HF | 30 | Heathfield | Heathfield CT | 34201 | 690.73 | $16,213 | $537.07 | $602.10 | $1,139.18
2054150059 | HF | 31 | Heathfield | Heathfield CT | 34201 | 832.56 | $17,782 | $647.35 | $602.10 | $1,249.45
2054150109 | HF | 32 | Heathfield | Heathfield CT | 34201 | 955.96 | $19,147 | $743.29 | $602.10 | $1,345.40
2054150159 | HF | 33 | Heathfield | Heathfield CT | 34201 | 907.35 | $18,610 | $705.50 | $602.10 | $1,307.60
2054150209 | HF | 34 | Heathfield | Heathfield CT | 34201 | 1,000.29 | $19,638 | $777.76 | $602.10 | $1,379.87
2054150259 | HF | 35 | Heathfield | Heathfield CT | 34201 | 1,174.29 | $21,564 | $913.06 | $602.10 | $1,515.16
2054150309 | HF | 36 | Heathfield | Heathfield PL | 34201 | 864.79 | $18,139 | $672.41 | $602.10 | $1,274.51
2054150359 | HF | 37 | Heathfield | Heathfield CT | 34201 | 789.42 | $17,305 | $613.81 | $602.10 | $1,215.91
2054130055 | HG | 1 | Hampton Green | Berkshire PL | 34201 | 487.82 | $13,967 | $379.30 | $602.10 | $981.40
2054130105 | HG | 2 | Hampton Green | Berkshire PL | 34201 | 475.43 | $13,830 | $369.66 | $602.10 | $971.77
2054130154 | HG | 3 | Hampton Green | Berkshire PL | 34201 | 475.43 | $13,830 | $369.66 | $602.10 | $971.77
2054130204 | HG | 4 | Hampton Green | Berkshire PL | 34201 | 431.88 | $13,348 | $335.81 | $602.10 | $937.91
2054130253 | HG | 5 | Hampton Green | Berkshire PL | 34201 | 506.54 | $14,174 | $393.85 | $602.10 | $995.96
2054130303 | HG | 6 | Hampton Green | Berkshire PL | 34201 | 498.84 | $14,089 | $387.86 | $602.10 | $989.97
2054130352 | HG | 7 | Hampton Green | Berkshire PL | 34201 | 437.45 | $13,410 | $340.13 | $602.10 | $942.24
2054130402 | HG | 8 | Hampton Green | Berkshire PL | 34201 | 478.02 | $13,859 | $371.68 | $602.10 | $973.78
2054130451 | HG | 9 | Hampton Green | Berkshire PL | 34201 | 614.70 | $15,371 | $477.96 | $602.10 | $1,080.06
2054130501 | HG | 10 | Hampton Green | Berkshire PL | 34201 | 493.30 | $14,028 | $383.56 | $602.10 | $985.66
2054130550 | HG | 11 | Hampton Green | Berkshire PL | 34201 | 426.64 | $13,290 | $331.73 | $602.10 | $933.84
2054130600 | HG | 12 | Hampton Green | Berkshire PL | 34201 | 577.31 | $14,957 | $448.88 | $602.10 | $1,050.98
2054130659 | HG | 13 | Hampton Green | Addington PL | 34201 | 455.21 | $13,606 | $353.94 | $602.10 | $956.05
2054130709 | HG | 14 | Hampton Green | Addington PL | 34201 | 465.14 | $13,716 | $361.66 | $602.10 | $963.77
2054130758 | HG | 15 | Hampton Green | Addington PL | 34201 | 476.24 | $13,839 | $370.29 | $602.10 | $972.40
2054130808 | HG | 16 | Hampton Green | Addington PL | 34201 | 498.89 | $14,090 | $387.90 | $602.10 | $990.01
2054130857 | HG | 17 | Hampton Green | Addington PL | 34201 | 431.77 | $13,347 | $335.72 | $602.10 | $937.82
2054130907 | HG | 18 | Hampton Green | Addington PL | 34201 | 487.27 | $13,961 | $378.87 | $602.10 | $980.98
2054130956 | HG | 19 | Hampton Green | Addington PL | 34201 | 587.28 | $15,068 | $456.63 | $602.10 | $1,058.74
2054131004 | HG | 20 | Hampton Green | Addington PL | 34201 | 537.39 | $14,516 | $417.84 | $602.10 | $1,019.94
2054131053 | HG | 21 | Hampton Green | Addington PL | 34201 | 552.84 | $14,687 | $429.85 | $602.10 | $1,031.96
2054131103 | HG | 22 | Hampton Green | Addington PL | 34201 | 456.64 | $13,622 | $355.05 | $602.10 | $957.16
2054131152 | HG | 23 | Hampton Green | Addington PL | 34201 | 509.78 | $14,210 | $396.37 | $602.10 | $998.48
2054131202 | HG | 24 | Hampton Green | Berkshire PL | 34201 | 437.77 | $13,413 | $340.38 | $602.10 | $942.48
2054131251 | HG | 25 | Hampton Green | Berkshire PL | 34201 | 424.52 | $13,267 | $330.08 | $602.10 | $932.19
2054131301 | HG | 26 | Hampton Green | Berkshire PL | 34201 | 491.70 | $14,010 | $382.32 | $602.10 | $984.42
2054131350 | HG | 27 | Hampton Green | Berkshire PL | 34201 | 561.20 | $14,779 | $436.36 | $602.10 | $1,038.46
2054131400 | HG | 28 | Hampton Green | Berkshire PL | 34201 | 520.08 | $14,324 | $404.39 | $602.10 | $1,006.49
2054131459 | HG | 29 | Hampton Green | Berkshire PL | 34201 | 507.52 | $14,185 | $394.61 | $602.10 | $996.72
2054131509 | HG | 30 | Hampton Green | Berkshire PL | 34201 | 515.51 | $14,274 | $400.83 | $602.10 | $1,002.93
2054131558 | HG | 31 | Hampton Green | Berkshire PL | 34201 | 450.79 | $13,557 | $350.51 | $602.10 | $952.61
2054131608 | HG | 32 | Hampton Green | Berkshire PL | 34201 | 489.05 | $13,981 | $380.25 | $602.10 | $982.36
2054131657 | HG | 33 | Hampton Green | Berkshire PL | 34201 | 486.96 | $13,958 | $378.63 | $602.10 | $980.73
2054131707 | HG | 34 | Hampton Green | Berkshire PL | 34201 | 546.00 | $14,611 | $424.53 | $602.10 | $1,026.64
2054138058 | HG | 35 | Hampton Green Unit II | Saunton PL | 34201 | 662.53 | $15,901 | $515.15 | $602.10 | $1,117.25
2054138129 | HG | 36 | Hampton Green Unit II | Saunton PL | 34201 | 675.60 | $16,045 | $525.31 | $602.10 | $1,127.41
2054138157 | HG | 37 | Hampton Green Unit II | Saunton PL | 34201 | 694.86 | $16,258 | $540.28 | $602.10 | $1,142.38
2054138229 | HG | 38 | Hampton Green Unit II | Saunton PL | 34201 | 740.22 | $16,760 | $575.55 | $602.10 | $1,177.65
2054138279 | HG | 39 | Hampton Green Unit II | Saunton PL | 34201 | 724.51 | $16,586 | $563.33 | $602.10 | $1,165.44
2054138329 | HG | 40 | Hampton Green Unit II | Saunton PL | 34201 | 624.04 | $15,475 | $485.21 | $602.10 | $1,087.32
2054138355 | HG | 41 | Hampton Green Unit II | Saunton PL | 34201 | 529.25 | $14,426 | $411.51 | $602.10 | $1,013.62
2054138405 | HG | 42 | Hampton Green Unit II | Saunton PL | 34201 | 438.06 | $13,417 | $340.61 | $602.10 | $942.71
2054138454 | HG | 43 | Hampton Green Unit II | Saunton PL | 34201 | 482.47 | $13,908 | $375.14 | $602.10 | $977.25
2054138504 | HG | 44 | Hampton Green Unit II | Saunton PL | 34201 | 482.65 | $13,910 | $375.28 | $602.10 | $977.39

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054138553 | HG | 45 | Hampton Green Unit II | Saunton PL | 34201 | 531.93 | $14,455 | $413.59 | $602.10 | $1,015.70
2054138603 | HG | 46 | Hampton Green Unit II | Hampton CT | 34201 | 577.18 | $14,956 | $448.78 | $602.10 | $1,050.88
2054138652 | HG | 47 | Hampton Green Unit II | Hampton CT | 34201 | 548.01 | $14,633 | $426.09 | $602.10 | $1,028.20
2054138702 | HG | 48 | Hampton Green Unit II | Hampton CT | 34201 | 576.54 | $14,949 | $448.28 | $602.10 | $1,050.38
2054138751 | HG | 49 | Hampton Green Unit II | Hampton CT | 34201 | 524.38 | $14,372 | $407.72 | $602.10 | $1,009.83
2054138801 | HG | 50 | Hampton Green Unit II | Hampton CT | 34201 | 499.21 | $14,093 | $388.15 | $602.10 | $990.26
2054138850 | HG | 51 | Hampton Green Unit II | Hampton CT | 34201 | 511.09 | $14,225 | $397.39 | $602.10 | $999.49
2054138900 | HG | 52 | Hampton Green Unit II | Hampton CT | 34201 | 531.72 | $14,453 | $413.43 | $602.10 | $1,015.54
2054138959 | HG | 53 | Hampton Green Unit II | Hampton CT | 34201 | 497.30 | $14,072 | $386.67 | $602.10 | $988.78
2054139007 | HG | 54 | Hampton Green Unit II | Hampton CT | 34201 | 539.32 | $14,537 | $419.34 | $602.10 | $1,021.45
2054139056 | HG | 55 | Hampton Green Unit II | Hampton CT | 34201 | 430.22 | $13,330 | $334.51 | $602.10 | $936.61
2054139106 | HG | 56 | Hampton Green Unit II | Hampton CT | 34201 | 475.74 | $13,833 | $369.90 | $602.10 | $972.01
2054139155 | HG | 57 | Hampton Green Unit II | Hampton CT | 34201 | 530.64 | $14,441 | $412.60 | $602.10 | $1,014.70
2054139205 | HG | 58 | Hampton Green Unit II | Hampton CT | 34201 | 531.83 | $14,454 | $413.52 | $602.10 | $1,015.62
2054139254 | HG | 59 | Hampton Green Unit II | Hampton CT | 34201 | 569.24 | $14,868 | $442.61 | $602.10 | $1,044.71
2054139304 | HG | 60 | Hampton Green Unit II | Hampton CT | 34201 | 573.34 | $14,914 | $445.80 | $602.10 | $1,047.90
2054139353 | HG | 61 | Hampton Green Unit II | Hampton CT | 34201 | 567.23 | $14,846 | $441.04 | $602.10 | $1,043.15
2054139403 | HG | 62 | Hampton Green Unit II | Hampton CT | 34201 | 578.03 | $14,965 | $449.44 | $602.10 | $1,051.54
2054139452 | HG | 63 | Hampton Green Unit II | Hampton CT | 34201 | 507.97 | $14,190 | $394.97 | $602.10 | $997.07
2054139502 | HG | 64 | Hampton Green Unit II | Hampton CT | 34201 | 556.88 | $14,731 | $433.00 | $602.10 | $1,035.10
2054139551 | HG | 65 | Hampton Green Unit II | Hampton CT | 34201 | 569.52 | $14,871 | $442.82 | $602.10 | $1,044.93
2054139601 | HG | 66 | Hampton Green Unit II | Hampton CT | 34201 | 561.16 | $14,779 | $436.32 | $602.10 | $1,038.43
2054139650 | HG | 67 | Hampton Green Unit II | Hampton CT | 34201 | 552.68 | $14,685 | $429.73 | $602.10 | $1,031.83
2054139700 | HG | 68 | Hampton Green Unit II | Hampton CT | 34201 | 598.78 | $15,195 | $465.58 | $602.10 | $1,067.68
2054139759 | HG | 69 | Hampton Green Unit II | Hampton CT | 34201 | 549.58 | $14,651 | $427.32 | $602.10 | $1,029.42
2054139809 | HG | 70 | Hampton Green Unit II | Hampton CT | 34201 | 556.66 | $14,729 | $432.83 | $602.10 | $1,034.93
2054139858 | HG | 71 | Hampton Green Unit II | Hampton CT | 34201 | 463.32 | $13,696 | $360.25 | $602.10 | $962.35
2054139908 | HG | 72 | Hampton Green Unit II | Hampton CT | 34201 | 504.83 | $14,155 | $392.53 | $602.10 | $994.63
2054139957 | HG | 73 | Hampton Green Unit II | Hampton CT | 34201 | 466.72 | $13,734 | $362.89 | $602.10 | $965.00
2054140005 | HG | 74 | Hampton Green Unit II | Hampton CT | 34201 | 431.12 | $13,340 | $335.21 | $602.10 | $937.32
2054140054 | HG | 75 | Hampton Green Unit II | Hampton CT | 34201 | 438.97 | $13,427 | $341.31 | $602.10 | $943.42
2054140104 | HG | 76 | Hampton Green Unit II | Hampton CT | 34201 | 506.35 | $14,172 | $393.71 | $602.10 | $995.81
2054140153 | HG | 77 | Hampton Green Unit II | Hampton CT | 34201 | 472.76 | $13,800 | $367.59 | $602.10 | $969.69
2054140203 | HG | 78 | Hampton Green Unit II | Hampton CT | 34201 | 498.48 | $14,085 | $387.59 | $602.10 | $989.69
2054140252 | HG | 79 | Hampton Green Unit II | Hampton CT | 34201 | 501.84 | $14,122 | $390.20 | $602.10 | $992.31
2054140302 | HG | 80 | Hampton Green Unit II | Hampton CT | 34201 | 434.98 | $13,382 | $338.22 | $602.10 | $940.32
2054140351 | HG | 81 | Hampton Green Unit II | Wentworth Crossing | 34201 | 482.70 | $13,911 | $375.32 | $602.10 | $977.42
2054140401 | HG | 82 | Hampton Green Unit II | Wentworth Crossing | 34201 | 432.88 | $13,359 | $336.58 | $602.10 | $938.68
2054140450 | HG | 83 | Hampton Green Unit II | Wentworth Crossing | 34201 | 472.36 | $13,796 | $367.28 | $602.10 | $969.39
2054140500 | HG | 84 | Hampton Green Unit II | Wentworth Crossing | 34201 | 453.64 | $13,589 | $352.72 | $602.10 | $954.83
2054140559 | HG | 85 | Hampton Green Unit II | Wentworth Crossing | 34201 | 486.69 | $13,955 | $378.42 | $602.10 | $980.52
2054140609 | HG | 86 | Hampton Green Unit II | Wentworth Crossing | 34201 | 468.30 | $13,751 | $364.12 | $602.10 | $966.22
2054140658 | HG | 87 | Hampton Green Unit II | Wentworth Crossing | 34201 | 503.38 | $14,139 | $391.39 | $602.10 | $993.50
2054140708 | HG | 88 | Hampton Green Unit II | Wentworth Crossing | 34201 | 557.65 | $14,740 | $433.59 | $602.10 | $1,035.70
2054140757 | HG | 89 | Hampton Green Unit II | Wentworth Crossing | 34201 | 517.99 | $14,301 | $402.75 | $602.10 | $1,004.86
2054140807 | HG | 90 | Hampton Green Unit II | Wentworth Crossing | 34201 | 492.12 | $14,015 | $382.64 | $602.10 | $984.74
1919701050 | HI | 1 | Highgate | Marston CT | 34201 | 725.66 | $16,599 | $564.23 | $602.10 | $1,166.33
1919701100 | HI | 2 | Highgate | Marston CT | 34201 | 754.25 | $16,915 | $586.46 | $602.10 | $1,188.56
1919701159 | HI | 3 | Highgate | Marston CT | 34201 | 996.89 | $19,600 | $775.12 | $602.10 | $1,377.22
1919701209 | HI | 4 | Highgate | Marston CT | 34201 | 789.34 | $17,304 | $613.74 | $602.10 | $1,215.85
1919701258 | HI | 5 | Highgate | Marston CT | 34201 | 696.74 | $16,279 | $541.74 | $602.10 | $1,143.85
1919701308 | HI | 6 | Highgate | Marston CT | 34201 | 714.42 | $16,475 | $555.49 | $602.10 | $1,157.59
1919701357 | HI | 7 | Highgate | Marston LN | 34201 | 778.26 | $17,181 | $605.12 | $602.10 | $1,207.23
1919701407 | HI | 8 | Highgate | Marston CT | 34201 | 667.07 | $15,951 | $518.67 | $602.10 | $1,120.78
1919701456 | HI | 9 | Highgate | Marston CT | 34201 | 778.43 | $17,183 | $605.26 | $602.10 | $1,207.37
1919701506 | HI | 10 | Highgate | Marston CT | 34201 | 768.68 | $17,075 | $597.68 | $602.10 | $1,199.78
1919701555 | HI | 11 | Highgate | Marston CT | 34201 | 760.21 | $16,981 | $591.09 | $602.10 | $1,193.20
1919701605 | HI | 12 | Highgate | Marston CT | 34201 | 682.67 | $16,123 | $530.80 | $602.10 | $1,132.90
1919701654 | HI | 13 | Highgate | Marston CT | 34201 | 734.37 | $16,695 | $571.00 | $602.10 | $1,173.10
1919701704 | HI | 14 | Highgate | Marston CT | 34201 | 684.84 | $16,147 | $532.49 | $602.10 | $1,134.59
1919701753 | HI | 15 | Highgate | Marston CT | 34201 | 745.74 | $16,821 | $579.84 | $602.10 | $1,181.95
1919701803 | HI | 16 | Highgate | Marston CT | 34201 | 646.80 | $15,726 | $502.91 | $602.10 | $1,105.02
1919701852 | HI | 17 | Highgate | Marston CT | 34201 | 796.47 | $17,383 | $619.28 | $602.10 | $1,221.39
1919701902 | HI | 18 | Highgate | Marston CT | 34201 | 813.23 | $17,568 | $632.32 | $602.10 | $1,234.42
1919701951 | HI | 19 | Highgate | Marston CT | 34201 | 665.17 | $15,930 | $517.19 | $602.10 | $1,119.30
1919702009 | HI | 20 | Highgate | Marston CT | 34201 | 796.99 | $17,388 | $619.69 | $602.10 | $1,221.79
1919924504 | HP | 1 | Hyde Park | Westminster Court | 34201 | 1,579.28 | $26,045 | $1,227.95 | $602.10 | $1,830.05
1919924553 | HP | 2 | Hyde Park | Westminster Court | 34201 | 1,335.17 | $23,344 | $1,038.15 | $602.10 | $1,640.25
1919924603 | HP | 3 | Hyde Park | Westminster Court | 34201 | 1,209.64 | $21,955 | $940.54 | $602.10 | $1,542.65
1919924652 | HP | 4 | Hyde Park | Westminster Court | 34201 | 1,293.01 | $22,877 | $1,005.37 | $602.10 | $1,607.47
1919924702 | HP | 5 | Hyde Park | Westminster Court | 34201 | 1,603.41 | $26,312 | $1,246.71 | $602.10 | $1,848.82
1919924751 | HP | 6 | Hyde Park | Westminster Court | 34201 | 1,931.88 | $29,947 | $1,502.11 | $602.10 | $2,104.21
1919924801 | HP | 7 | Hyde Park | Westminster Court | 34201 | 1,661.48 | $26,955 | $1,291.87 | $602.10 | $1,893.97
1919924850 | HP | 8 | Hyde Park | Westminster Court | 34201 | 1,091.59 | $20,648 | $848.75 | $602.10 | $1,450.86
1919924900 | HP | 9 | Hyde Park | Westminster Court | 34201 | 1,226.74 | $22,144 | $953.84 | $602.10 | $1,555.95
1919924959 | HP | 10 | Hyde Park | Westminster Court | 34201 | 1,211.10 | $21,971 | $941.67 | $602.10 | $1,543.78
1919925006 | HP | 11 | Hyde Park | Westminster Court | 34201 | 1,233.33 | $22,217 | $958.96 | $602.10 | $1,561.07
1919925055 | HP | 12 | Hyde Park | Westminster CT | 34201 | 1,259.83 | $22,510 | $979.56 | $602.10 | $1,581.67

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1919918704 | KN | 1 | Knightsbridge | Barclay CT | 34201 | 1,322.13 | $23,199 | $1,028.00 | $602.10 | $1,630.11
1919918753 | KN | 2 | Knightsbridge | Barclay CT | 34201 | 1,117.11 | $20,931 | $868.59 | $602.10 | $1,470.70
1919918803 | KN | 3 | Knightsbridge | Barclay CT | 34201 | 1,079.23 | $20,512 | $839.15 | $602.10 | $1,441.25
1919918852 | KN | 4 | Knightsbridge | Barclay CT | 34201 | 1,665.83 | $27,003 | $1,295.25 | $602.10 | $1,897.35
1919918902 | KN | 5 | Knightsbridge | Barclay CT | 34201 | 2,339.37 | $34,456 | $1,818.95 | $602.10 | $2,421.05
1919918951 | KN | 6 | Knightsbridge | Barclay CT | 34201 | 1,093.33 | $20,668 | $850.10 | $602.10 | $1,452.21
1919919009 | KN | 7 | Knightsbridge | Barclay CT | 34201 | 1,160.07 | $21,406 | $902.00 | $602.10 | $1,504.10
1919919058 | KN | 8 | Knightsbridge | Barclay CT | 34201 | 1,047.59 | $20,161 | $814.54 | $602.10 | $1,416.64
1919919108 | KN | 9 | Knightsbridge | Barclay CT | 34201 | 1,206.96 | $21,925 | $938.46 | $602.10 | $1,540.56
1919919157 | KN | 10 | Knightsbridge | Barclay CT | 34201 | 976.99 | $19,380 | $759.64 | $602.10 | $1,361.75
1919919207 | KN | 11 | Knightsbridge | Barclay CT | 34201 | 1,020.40 | $19,861 | $793.40 | $602.10 | $1,395.51
1919919256 | KN | 12 | Knightsbridge | Barclay CT | 34201 | 979.64 | $19,410 | $761.70 | $602.10 | $1,363.81
1919919306 | kN | 13 | Knightsbridge | Barclay CT | 34201 | 1,102.88 | $20,773 | $857.53 | $602.10 | $1,459.63
1919919355 | KN | 14 | Knightsbridge | Barclay CT | 34201 | 1,309.85 | $23,064 | $1,018.46 | $602.10 | $1,620.57
1919919405 | KN | 15 | Knightsbridge | Barclay CT | 34201 | 1,477.16 | $24,915 | $1,148.55 | $602.10 | $1,750.65
1919919454 | KN | 16 | Knightsbridge | Barclay CT | 34201 | 1,641.34 | $26,732 | $1,276.20 | $602.10 | $1,878.31
1919919504 | KN | 17 | Knightsbridge | Barclay CT | 34201 | 1,143.83 | $21,226 | $889.37 | $602.10 | $1,491.47
2054163559 | KW | 1 | Kenwood Park | Dukes Wood CT | 34201 | 699.02 | $16,304 | $543.52 | $602.10 | $1,145.62
2054163609 | KW | 2 | Kenwood Park | Dukes Wood CT | 34201 | 694.36 | $16,253 | $539.89 | $602.10 | $1,141.99
2054163659 | KW | 3 | Kenwood Park | Dukes Wood CT | 34201 | 626.37 | $15,500 | $487.03 | $602.10 | $1,089.13
2054163709 | KW | 4 | Kenwood Park | Dukes Wood CT | 34201 | 689.51 | $16,199 | $536.12 | $602.10 | $1,138.23
2054163759 | KW | 5 | Kenwood Park | Dukes Wood CT | 34201 | 627.95 | $15,518 | $488.26 | $602.10 | $1,090.36
2054163809 | KW | 6 | Kenwood Park | Dukes Wood CT | 34201 | 689.21 | $16,196 | $535.89 | $602.10 | $1,137.99
2054163859 | KW | 7 | Kenwood Park | Dukes Wood CT | 34201 | 671.32 | $15,998 | $521.98 | $602.10 | $1,124.08
2054163909 | KW | 8 | Kenwood Park | Dukes Wood CT | 34201 | 594.93 | $15,152 | $462.58 | $602.10 | $1,064.69
2054163959 | KW | 9 | Kenwood Park | Dukes Wood CT | 34201 | 673.41 | $16,021 | $523.60 | $602.10 | $1,125.71
2054164009 | KW | 10 | Kenwood Park | Dukes Wood CT | 34201 | 619.23 | $15,421 | $481.47 | $602.10 | $1,083.58
2054164059 | KW | 11 | Kenwood Park | Dukes Wood CT | 34201 | 650.78 | $15,770 | $506.00 | $602.10 | $1,108.11
2054164109 | KW | 12 | Kenwood Park | Dukes Wood CT | 34201 | 678.71 | $16,079 | $527.72 | $602.10 | $1,129.83
2054164159 | KW | 13 | Kenwood Park | Dukes Wood CT | 34201 | 625.26 | $15,488 | $486.17 | $602.10 | $1,088.27
2054164209 | KW | 14 | Kenwood Park | Dukes Wood CT | 34201 | 574.11 | $14,922 | $446.40 | $602.10 | $1,048.50
2054164259 | KW | 15 | Kenwood Park | Dukes Wood CT | 34201 | 653.39 | $15,799 | $508.04 | $602.10 | $1,110.14
2054164309 | KW | 16 | Kenwood Park | Abington CT | 34201 | 576.41 | $14,947 | $448.18 | $602.10 | $1,050.28
2054164359 | KW | 17 | Kenwood Park | Abington CT | 34201 | 684.26 | $16,141 | $532.04 | $602.10 | $1,134.14
2054164409 | KW | 18 | Kenwood Park | Abingdon CT | 34201 | 733.58 | $16,687 | $570.39 | $602.10 | $1,172.49
2054164459 | KW | 19 | Kenwood Park | Abingdon CT | 34201 | 642.83 | $15,682 | $499.82 | $602.10 | $1,101.93
2054164539 | KW | 20 | Kenwood Park | Abingdon CT | 34201 | 705.89 | $16,380 | $548.86 | $602.10 | $1,150.96
2054164549 | KW | 21 | Kenwood Park | Abingdon CT | 34201 | 112.00 | $9,808 | $87.08 | $602.10 | $689.19
2054164609 | KW | 22 | Kenwood Park | Abingdon CT | 34201 | 618.66 | $15,415 | $481.03 | $602.10 | $1,083.14
2054164659 | KW | 23 | Kenwood Park | Abington CT | 34201 | 722.92 | $16,569 | $562.10 | $602.10 | $1,164.20
2054164709 | KW | 24 | Kenwood Park | Abingdon CT | 34201 | 639.78 | $15,649 | $497.45 | $602.10 | $1,099.56
2054164759 | KW | 25 | Kenwood Park | Abingdon CT | 34201 | 586.18 | $15,056 | $455.78 | $602.10 | $1,057.88
2054164809 | KW | 26 | Kenwood Park | Abingdon CT | 34201 | 669.58 | $15,978 | $520.62 | $602.10 | $1,122.73
2054164859 | KW | 27 | Kenwood Park | Abingdon CT | 34201 | 768.10 | $17,069 | $597.23 | $602.10 | $1,199.33
2054164909 | KW | 28 | Kenwood Park | Abingdon CT | 34201 | 637.46 | $15,623 | $495.65 | $602.10 | $1,097.75
2054164959 | KW | 29 | Kenwood Park | Abingdon Ct | 34201 | 673.27 | $16,019 | $523.50 | $602.10 | $1,125.60
2054165009 | KW | 30 | Kenwood Park | Abingdon CT | 34201 | 631.01 | $15,552 | $490.64 | $602.10 | $1,092.74
2054165059 | KW | 31 | Kenwood Park | Abington CT | 34201 | 683.98 | $16,138 | $531.82 | $602.10 | $1,133.93
2054165109 | KW | 32 | Kenwood Park | Abington CT | 34201 | 727.64 | $16,621 | $565.77 | $602.10 | $1,167.87
2054165159 | KW | 33 | Kenwood Park | Abingdon CT | 34201 | 759.17 | $16,970 | $590.28 | $602.10 | $1,192.39
2054165209 | KW | 34 | Kenwood Park | Abingdon CT | 34201 | 735.31 | $16,706 | $571.73 | $602.10 | $1,173.84
2054165259 | KW | 35 | Kenwood Park | Abington CT | 34201 | 753.57 | $16,908 | $585.93 | $602.10 | $1,188.03
2054165309 | KW | 36 | Kenwood Park | Abingdon CT | 34201 | 650.10 | $15,763 | $505.48 | $602.10 | $1,107.58
2054165359 | KW | 37 | Kenwood Park | Abingdon CT | 34201 | 649.99 | $15,762 | $505.39 | $602.10 | $1,107.50
2054165409 | KW | 38 | Kenwood Park | Abingdon CT | 34201 | 626.66 | $15,504 | $487.26 | $602.10 | $1,089.36
2054165459 | KW | 39 | Kenwood Park | Abingdon CT | 34201 | 626.89 | $15,506 | $487.43 | $602.10 | $1,089.54
2054165509 | KW | 40 | Kenwood Park | Abingdon CT | 34201 | 621.56 | $15,447 | $483.28 | $602.10 | $1,085.39
2054165559 | KW | 41 | Kenwood Park | Abingdon CT | 34201 | 619.43 | $15,424 | $481.63 | $602.10 | $1,083.74
2054165609 | KW | 42 | Kenwood Park | Abingdon CT | 34201 | 711.78 | $16,445 | $553.43 | $602.10 | $1,155.54
2054165659 | KW | 43 | Kenwood Park | Abingdon CT | 34201 | 681.40 | $16,109 | $529.81 | $602.10 | $1,131.92
2054165709 | KW | 44 | Kenwood Park | Abingdon CT | 34201 | 764.30 | $17,027 | $594.28 | $602.10 | $1,196.38
2054165759 | KW | 45 | Kenwood Park | Abingdon CT | 34201 | 724.02 | $16,581 | $562.95 | $602.10 | $1,165.05
2054165809 | KW | 46 | Kenwood Park | Abingdon CT | 34201 | 963.95 | $19,236 | $749.51 | $602.10 | $1,351.61
2054165859 | KW | 47 | Kenwood Park | Abingdon CT | 34201 | 582.13 | $15,011 | $452.63 | $602.10 | $1,054.73
2054165909 | KW | 48 | Kenwood Park | Abingdon CT | 34201 | 658.08 | $15,851 | $511.68 | $602.10 | $1,113.78
2054165959 | KW | 49 | Kenwood Park | Abingdon CT | 34201 | 707.70 | $16,400 | $550.26 | $602.10 | $1,152.37
2054166009 | KW | 50 | Kenwood Park | Adingdon CT | 34201 | 659.83 | $15,871 | $513.04 | $602.10 | $1,115.15
2054166059 | KW | 51 | Kenwood Park | Abingdon CT | 34201 | 694.12 | $16,250 | $539.70 | $602.10 | $1,141.81
2054166109 | KW | 52 | Kenwood Park | Abingdon CT | 34201 | 601.48 | $15,225 | $467.67 | $602.10 | $1,069.78
2054166159 | KW | 53 | Kenwood Park | Abingdon CT | 34201 | 677.07 | $16,061 | $526.45 | $602.10 | $1,128.55
2054166209 | KW | 54 | Kenwood Park | Abingdon CT | 34201 | 684.92 | $16,148 | $532.55 | $602.10 | $1,134.65
2054166259 | KW | 55 | Kenwood Park | Abingdon CT | 34201 | 624.96 | $15,485 | $485.93 | $602.10 | $1,088.04
2054166309 | KW | 56 | Kenwood Park | Abingdon CT | 34201 | 718.65 | $16,521 | $558.77 | $602.10 | $1,160.88
2054166359 | KW | 57 | Kenwood Park | Abingdon CT | 34201 | 831.34 | $17,768 | $646.40 | $602.10 | $1,248.50
2054166409 | KW | 58 | Kenwood Park | Abingdon Ct | 34201 | 672.51 | $16,011 | $522.90 | $602.10 | $1,125.01
2054166459 | KW | 59 | Kenwood Park | Abingdon CT | 34201 | 973.37 | $19,340 | $756.83 | $602.10 | $1,358.94
2054166509 | KW | 60 | Kenwood Park | Abingdon CT | 34201 | 634.31 | $15,588 | $493.20 | $602.10 | $1,095.30
2054166559 | KW | 61 | Kenwood Park | Abington CT | 34201 | 677.97 | $16,071 | $527.14 | $602.10 | $1,129.25

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054166609 | KW | 62 | Kenwood Park | Abingdon CT | 34201 | 721.69 | $16,555 | $561.14 | $602.10 | $1,163.24
2054166659 | KW | 63 | Kenwood Park | Abingdon CT | 34201 | 677.33 | $16,064 | $526.65 | $602.10 | $1,128.76
2054166709 | KW | 64 | Kenwood Park | Abingdon CT | 34201 | 643.30 | $15,688 | $500.19 | $602.10 | $1,102.30
2054166759 | KW | 65 | Kenwood Park | Abingdon CT | 34201 | 853.49 | $18,014 | $663.62 | $602.10 | $1,265.72
2054166809 | KW | 66 | Kenwood Park | Abingdon CT | 34201 | 697.20 | $16,284 | $542.10 | $602.10 | $1,144.21
2054166859 | KW | 67 | Kenwood Park | Abingdon CT | 34201 | 619.79 | $15,427 | $481.91 | $602.10 | $1,084.01
2054166909 | KW | 68 | Kenwood Park | Abingdon CT | 34201 | 752.31 | $16,894 | $584.95 | $602.10 | $1,187.05
2054166959 | KW | 69 | Kenwood Park | Abington CT | 34201 | 603.64 | $15,249 | $469.35 | $602.10 | $1,071.46
2054167009 | KW | 70 | Kenwood Park | Abingdon CT | 34201 | 699.23 | $16,307 | $543.68 | $602.10 | $1,145.78
2054167059 | KW | 71 | Kenwood Park | Abingdon CT | 34201 | 670.22 | $15,986 | $521.12 | $602.10 | $1,123.23
2054167109 | KW | 72 | Kenwood Park | Abingdon CT | 34201 | 653.88 | $15,805 | $508.42 | $602.10 | $1,110.52
2054167159 | KW | 73 | Kenwood Park | Abingdon CT | 34201 | 573.16 | $14,912 | $445.66 | $602.10 | $1,047.76
2054167209 | KW | 74 | Kenwood Park | Abingdon CT | 34201 | 623.34 | $15,467 | $484.67 | $602.10 | $1,086.77
2054167259 | KW | 75 | Kenwood Park | Abingdon CT | 34201 | 659.81 | $15,870 | $513.02 | $602.10 | $1,115.13
2054167309 | KW | 76 | Kenwood Park | Abingdon CT | 34201 | 634.42 | $15,589 | $493.29 | $602.10 | $1,095.39
2054167359 | KW | 77 | Kenwood Park | Abingdon CT | 34201 | 659.41 | $15,866 | $512.71 | $602.10 | $1,114.82
2054151059 | LA | 1 | Langley | Langley Place | 34201 | 1,126.59 | $21,036 | $875.97 | $602.10 | $1,478.07
2054151109 | LA | 2 | Langley | Langley Place | 34201 | 1,009.19 | $19,737 | $784.68 | $602.10 | $1,386.79
2054151159 | LA | 3 | Langley | Langley Place | 34201 | 1,355.39 | $23,568 | $1,053.87 | $602.10 | $1,655.98
2054151209 | LA | 4 | Langley | Langley Place | 34201 | 1,152.91 | $21,327 | $896.43 | $602.10 | $1,498.54
2054151259 | LA | 5 | Langley | Langley Place | 34201 | 931.57 | $18,878 | $724.33 | $602.10 | $1,326.44
2054151309 | LA | 6 | Langley | Langley Place | 34201 | 1,010.11 | $19,747 | $785.40 | $602.10 | $1,387.50
2054151359 | LA | 7 | Langley | Langley Place | 34201 | 916.45 | $18,710 | $712.58 | $602.10 | $1,314.68
2054151409 | LA | 8 | Langley | Langley Place | 34201 | 1,034.10 | $20,012 | $804.05 | $602.10 | $1,406.16
2054151459 | LA | 9 | Langley | Langley Place | 34201 | 1,080.28 | $20,523 | $839.96 | $602.10 | $1,442.06
2054151509 | LA | 10 | Langley | Langley Place | 34201 | 1,219.60 | $22,065 | $948.29 | $602.10 | $1,550.39
2054151559 | LA | 11 | Langley | Langley Place | 34201 | 1,185.99 | $21,693 | $922.15 | $602.10 | $1,524.25
2054151609 | LA | 12 | Langley | Langley Place | 34201 | 1,336.89 | $23,363 | $1,039.48 | $602.10 | $1,641.58
2054151659 | LA | 13 | Langley | Langley Place | 34201 | 1,227.18 | $22,149 | $954.18 | $602.10 | $1,556.28
2054151709 | LA | 14 | Langley | Langley Place | 34201 | 976.94 | $19,380 | $759.61 | $602.10 | $1,361.71
2054151789 | LA | 15 | Langley | Langley Place | 34201 | 981.22 | $19,427 | $762.94 | $602.10 | $1,365.04
2054151829 | LA | 16 | Langley | Langley Place | 34201 | 1,010.34 | $19,749 | $785.58 | $602.10 | $1,387.69
2054151859 | LA | 17 | Langley | Langley Place | 34201 | 941.70 | $18,990 | $732.21 | $602.10 | $1,334.31
2054151909 | LA | 18 | Langley | Langley Place | 34201 | 959.31 | $19,185 | $745.90 | $602.10 | $1,348.01
2054151959 | LA | 19 | Langley | Langley Place | 34201 | 908.33 | $18,620 | $706.26 | $602.10 | $1,308.36
2054152009 | LA | 20 | Langley | Langley Place | 34201 | 830.46 | $17,759 | $645.71 | $602.10 | $1,247.82
2054152059 | LA | 21 | Langley | Langley Place | 34201 | 1,202.48 | $21,875 | $934.97 | $602.10 | $1,537.08
2054152109 | LA | 22 | Langley | Langley Place | 34201 | 916.11 | $18,707 | $712.31 | $602.10 | $1,314.42
2054152159 | LA | 23 | Langley | Langley Place | 34201 | 942.63 | $19,000 | $732.93 | $602.10 | $1,335.03
2054152209 | LA | 24 | Langley | Langley Place | 34201 | 861.10 | $18,098 | $669.53 | $602.10 | $1,271.64
2054152259 | LA | 25 | Langley | Langley Place | 34201 | 860.85 | $18,095 | $669.35 | $602.10 | $1,271.45
2054152309 | LA | 26 | Langley | Langley Place | 34201 | 1,019.85 | $19,854 | $792.97 | $602.10 | $1,395.07
2054152359 | LA | 27 | Langley | Langley Place | 34201 | 870.26 | $18,199 | $676.66 | $602.10 | $1,278.76
2054152409 | LA | 28 | Langley | Langley Place | 34201 | 917.59 | $18,723 | $713.46 | $602.10 | $1,315.56
2054152459 | LA | 29 | Langley | Langley Place | 34201 | 919.85 | $18,748 | $715.22 | $602.10 | $1,317.32
2054152509 | LA | 30 | Langley | Langley Place | 34201 | 831.36 | $17,769 | $646.41 | $602.10 | $1,248.52
2054152559 | LA | 31 | Langley | Langley Place | 34201 | 869.57 | $18,192 | $676.13 | $602.10 | $1,278.23
2054171059 | LD | 1 | Landsdowne | Curzon Terrace | 34201 | 740.97 | $16,768 | $576.13 | $602.10 | $1,178.23
2054171109 | LD | 2 | Landsdowne | Curzon Terrace | 34201 | 784.07 | $17,245 | $609.64 | $602.10 | $1,211.75
2054171159 | LD | 3 | Landsdowne | Curzon Terrace | 34201 | 767.30 | $17,060 | $596.61 | $602.10 | $1,198.71
2054171209 | LD | 4 | Landsdowne | Curzon Terrace | 34201 | 755.38 | $16,928 | $587.33 | $602.10 | $1,189.44
2054171259 | LD | 5 | Landsdowne | Curzon Terrace | 34201 | 805.67 | $17,484 | $626.44 | $602.10 | $1,228.54
2054171309 | LD | 6 | Landsdowne | Curzon Terrace | 34201 | 757.42 | $16,951 | $588.92 | $602.10 | $1,191.03
2054171359 | LD | 7 | Landsdowne | Curzon Terrace | 34201 | 752.49 | $16,896 | $585.09 | $602.10 | $1,187.19
2054171409 | LD | 8 | Landsdowne | Curzon Terrace | 34201 | 782.08 | $17,223 | $608.09 | $602.10 | $1,210.20
2054171459 | LD | 9 | Landsdowne | Curzon Terrace | 34201 | 951.42 | $19,097 | $739.76 | $602.10 | $1,341.87
2054171509 | LD | 10 | Landsdowne | Curzon Terrace | 34201 | 960.20 | $19,194 | $746.59 | $602.10 | $1,348.70
2054171559 | LD | 11 | Landsdowne | Curzon Terrace | 34201 | 941.31 | $18,985 | $731.91 | $602.10 | $1,334.01
2054171609 | LD | 12 | Landsdowne | Curzon Terrace | 34201 | 845.72 | $17,928 | $657.58 | $602.10 | $1,259.69
2054171659 | LD | 13 | Landsdowne | Curzon Terrace | 34201 | 826.21 | $17,712 | $642.41 | $602.10 | $1,244.52
2054171709 | LD | 14 | Landsdowne | Curzon Terrace | 34201 | 858.33 | $18,067 | $667.38 | $602.10 | $1,269.49
2054171759 | LD | 15 | Landsdowne | Curzon Terrace | 34201 | 856.88 | $18,051 | $666.26 | $602.10 | $1,268.36
2054171809 | LD | 16 | Landsdowne | Curzon Terrace | 34201 | 847.19 | $17,944 | $658.73 | $602.10 | $1,260.83
2054171859 | LD | 17 | Landsdowne | Curzon Terrace | 34201 | 826.68 | $17,717 | $642.77 | $602.10 | $1,244.88
2054171909 | LD | 18 | Landsdowne | Curzon Terrace | 34201 | 821.33 | $17,658 | $638.61 | $602.10 | $1,240.72
2054171959 | LD | 19 | Landsdowne | Curzon Terrace | 34201 | 839.57 | $17,860 | $652.79 | $602.10 | $1,254.90
2054153059 | LG | 1 | Lenox Gardens | Lennox Place | 34201 | 583.62 | $15,027 | $453.79 | $602.10 | $1,055.89
2054153109 | LG | 2 | Lenox Gardens | Lennox Place | 34201 | 573.11 | $14,911 | $445.61 | $602.10 | $1,047.72
2054153159 | LG | 3 | Lenox Gardens | Lennox Place | 34201 | 647.50 | $15,734 | $503.46 | $602.10 | $1,105.56
2054153209 | LG | 4 | Lenox Gardens | Lennox Place | 34201 | 528.73 | $14,420 | $411.11 | $602.10 | $1,013.21
2054153259 | LG | 5 | Lenox Gardens | Lennox Place | 34201 | 528.17 | $14,414 | $410.67 | $602.10 | $1,012.78
2054153309 | LG | 6 | Lenox Gardens | Lennox Place | 34201 | 595.13 | $15,155 | $462.74 | $602.10 | $1,064.84
2054153359 | LG | 7 | Lenox Gardens | Lennox Place | 34201 | 675.72 | $16,046 | $525.40 | $602.10 | $1,127.50
2054153409 | LG | 8 | Lenox Gardens | Lennox Place | 34201 | 584.81 | $15,040 | $454.71 | $602.10 | $1,056.82
2054153459 | LG | 9 | Lenox Gardens | Lennox Place | 34201 | 569.76 | $14,874 | $443.01 | $602.10 | $1,045.12
2054153509 | LG | 10 | Lenox Gardens | Lennox Place | 34201 | 631.48 | $15,557 | $491.00 | $602.10 | $1,093.10
2054153559 | LG | 11 | Lenox Gardens | Lennox Place | 34201 | 624.49 | $15,480 | $485.57 | $602.10 | $1,087.67
2054153609 | LG | 12 | Lenox Gardens | Lennox Place | 34201 | 607.65 | $15,293 | $472.47 | $602.10 | $1,074.58

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054153659 | LG | 13 | Lenox Gardens | Lennox Place | 34201 | 625.63 | $15,492 | $486.45 | $602.10 | $1,088.55
2054153709 | LG | 14 | Lenox Gardens | Lennox Place | 34201 | 526.83 | $14,399 | $409.63 | $602.10 | $1,011.73
2054153759 | LG | 15 | Lenox Gardens | Lennox Place | 34201 | 695.31 | $16,263 | $540.63 | $602.10 | $1,142.73
2054153809 | LG | 16 | Lenox Gardens | Lennox Place | 34201 | 580.06 | $14,988 | $451.02 | $602.10 | $1,053.13
2054153859 | LG | 17 | Lenox Gardens | Lennox Place | 34201 | 628.04 | $15,519 | $488.32 | $602.10 | $1,090.43
2054153909 | LG | 18 | Lenox Gardens | Lennox Place | 34201 | 568.28 | $14,858 | $441.86 | $602.10 | $1,043.97
2054153959 | LG | 19 | Lenox Gardens | Lennox Place | 34201 | 564.67 | $14,818 | $439.05 | $602.10 | $1,041.16
2054154009 | LG | 20 | Lenox Gardens | Lennox Place | 34201 | 607.56 | $15,292 | $472.40 | $602.10 | $1,074.51
2054154059 | LG | 21 | Lenox Gardens | Lennox Place | 34201 | 551.08 | $14,667 | $428.48 | $602.10 | $1,030.59
2054154109 | LG | 22 | Lenox Gardens | Lennox Place | 34201 | 661.34 | $15,887 | $514.22 | $602.10 | $1,116.32
2054154159 | LG | 23 | Lenox Gardens | Lennox Place | 34201 | 702.25 | $16,340 | $546.02 | $602.10 | $1,148.13
2054154209 | LG | 24 | Lenox Gardens | Lennox Place | 34201 | 625.28 | $15,488 | $486.18 | $602.10 | $1,088.28
2054154259 | LG | 25 | Lenox Gardens | Lennox Place | 34201 | 619.74 | $15,427 | $481.87 | $602.10 | $1,083.97
2054154309 | LG | 26 | Lenox Gardens | Lennox Place | 34201 | 531.67 | $14,452 | $413.40 | $602.10 | $1,015.50
2054154359 | LG | 27 | Lenox Gardens | Lennox Place | 34201 | 568.62 | $14,861 | $442.13 | $602.10 | $1,044.23
2054154409 | LG | 28 | Lenox Gardens | Lennox Place | 34201 | 569.08 | $14,866 | $442.48 | $602.10 | $1,044.59
2054154459 | LG | 29 | Lenox Gardens | Lennox Place | 34201 | 686.66 | $16,168 | $533.91 | $602.10 | $1,136.01
2054154509 | LG | 30 | Lenox Gardens | Lennox Place | 34201 | 622.31 | $15,455 | $483.87 | $602.10 | $1,085.98
2054154559 | LG | 31 | Lenox Gardens | Lennox Place | 34201 | 618.35 | $15,412 | $480.79 | $602.10 | $1,082.90
2054154609 | LG | 32 | Lenox Gardens | Lennox Place | 34201 | 643.94 | $15,695 | $500.69 | $602.10 | $1,102.79
2054154659 | LG | 33 | Lenox Gardens | Lennox Place | 34201 | 569.75 | $14,874 | $443.01 | $602.10 | $1,045.11
2054154709 | LG | 34 | Lenox Gardens | Lennox Place | 34201 | 610.42 | $15,324 | $474.63 | $602.10 | $1,076.73
2054154759 | LG | 35 | Lenox Gardens | Lennox Place | 34201 | 664.40 | $15,921 | $516.60 | $602.10 | $1,118.70
2054154809 | LG | 36 | Lenox Gardens | Lennox Place | 34201 | 571.27 | $14,891 | $444.18 | $602.10 | $1,046.29
2054154859 | LG | 37 | Lenox Gardens | Lennox Place | 34201 | 582.04 | $15,010 | $452.55 | $602.10 | $1,054.66
2054154909 | LG | 38 | Lenox Gardens | Lennox Place | 34201 | 590.18 | $15,100 | $458.89 | $602.10 | $1,060.99
2054154959 | LG | 39 | Lenox Gardens | Lennox Place | 34201 | 587.64 | $15,072 | $456.91 | $602.10 | $1,059.01
2054155009 | LG | 40 | Lenox Gardens | Lennox Place | 34201 | 700.98 | $16,326 | $545.04 | $602.10 | $1,147.15
2054155059 | LG | 41 | Lenox Gardens | Lennox Place | 34201 | 654.73 | $15,814 | $509.08 | $602.10 | $1,111.19
1919908606 | MF | 1 | Mayfair | Mayfair CT | 34201 | 1,803.26 | $28,524 | $1,402.11 | $602.10 | $2,004.21
1919908663 | MF | 2&3 | Mayfair | Mayfair CT | 34201 | 2,677.80 | $38,201 | $2,082.09 | $602.10 | $2,684.19
1919908754 | MF | 4 | Mayfair | Mayfair CT | 34201 | 1,045.99 | $20,144 | $813.30 | $602.10 | $1,415.40
1919908804 | MF | 5 | Mayfair | Mayfair CT | 34201 | 1,101.46 | $20,758 | $856.43 | $602.10 | $1,458.53
1919908853 | MF | 6 | Mayfair | Mayfair CT | 34201 | 1,054.87 | $20,242 | $820.20 | $602.10 | $1,422.31
1919908903 | MF | 7 | Mayfair | Mayfair CT | 34201 | 1,036.94 | $20,044 | $806.26 | $602.10 | $1,408.36
1919908952 | MF | 8 | Mayfair | Mayfair CT | 34201 | 1,178.71 | $21,612 | $916.49 | $602.10 | $1,518.60
1919909000 | MF | 9 | Mayfair | Mayfair CT | 34201 | 1,488.26 | $25,038 | $1,157.18 | $602.10 | $1,759.28
1919909059 | MF | 10 | Mayfair | Mayfair CT | 34201 | 1,072.21 | $20,434 | $833.69 | $602.10 | $1,435.79
1919909109 | MF | 11 | Mayfair | Mayfair CT | 34201 | 1,247.92 | $22,378 | $970.31 | $602.10 | $1,572.41
1919909158 | MF | 12 | Mayfair | Mayfair CT | 34201 | 1,091.27 | $20,645 | $848.50 | $602.10 | $1,450.61
2054146754 | ML | 1 | Marlow | Marlow PL | 34201 | 1,103.40 | $20,779 | $857.94 | $602.10 | $1,460.04
2054146804 | ML | 2 | Marlow | Marlow Pl | 34201 | 1,196.07 | $21,805 | $929.99 | $602.10 | $1,532.10
2054146853 | ML | 3 | Marlow | Marlow PL | 34201 | 1,138.85 | $21,171 | $885.50 | $602.10 | $1,487.61
2054146903 | ML | 4 | Marlow | Marlow Pl | 34201 | 1,423.44 | $24,320 | $1,106.78 | $602.10 | $1,708.88
2054146952 | ML | 5 | Marlow | Marlow PL | 34201 | 989.97 | $19,524 | $769.74 | $602.10 | $1,371.84
2054147000 | ML | 6 | Marlow | Marlow PL | 34201 | 1,076.90 | $20,486 | $837.33 | $602.10 | $1,439.44
2054147059 | ML | 7 | Marlow | Marlow Pl | 34201 | 840.39 | $17,869 | $653.43 | $602.10 | $1,255.54
2054147109 | ML | 8 | Marlow | Marlow Pl | 34201 | 883.82 | $18,349 | $687.20 | $602.10 | $1,289.31
2054147158 | ML | 9 | Marlow | Marlow Pl | 34201 | 960.15 | $19,194 | $746.55 | $602.10 | $1,348.66
2054147208 | ML | 10 | Marlow | Marlow Pl | 34201 | 966.88 | $19,268 | $751.79 | $602.10 | $1,353.89
2054147257 | ML | 11 | Marlow | Marlow PL | 34201 | 1,057.60 | $20,272 | $822.32 | $602.10 | $1,424.43
2054147307 | ML | 12 | Marlow | Marlow Pl | 34201 | 975.20 | $19,360 | $758.26 | $602.10 | $1,360.36
2054147356 | ML | 13 | Marlow | Marlow PL | 34201 | 982.23 | $19,438 | $763.72 | $602.10 | $1,365.82
2054147406 | ML | 14 | Marlow | Marlow PL | 34201 | 1,093.38 | $20,668 | $850.15 | $602.10 | $1,452.25
2054147455 | ML | 15 | Marlow | Marlow Pl | 34201 | 1,142.83 | $21,215 | $888.59 | $602.10 | $1,490.70
2054147505 | ML | 16 | Marlow | Marlow Pl | 34201 | 1,049.35 | $20,181 | $815.91 | $602.10 | $1,418.01
2054147554 | ML | 17 | Marlow | Marlow PL | 34201 | 1,021.54 | $19,873 | $794.29 | $602.10 | $1,396.39
2054147604 | ML | 18 | Marlow | Marlow PL | 34201 | 863.75 | $18,127 | $671.60 | $602.10 | $1,273.70
2054147653 | ML | 19 | Marlow | Marlow PL | 34201 | 974.93 | $19,357 | $758.05 | $602.10 | $1,360.15
2054147703 | ML | 20 | Marlow | Marlow PL | 34201 | 965.59 | $19,254 | $750.78 | $602.10 | $1,352.89
2054147752 | ML | 21 | Marlow | Marlow PL | 34201 | 887.20 | $18,387 | $689.83 | $602.10 | $1,291.94
2054147802 | ML | 22 | Marlow | Marlow Pl | 34201 | 916.23 | $18,708 | $712.40 | $602.10 | $1,314.51
1919702504 | NH | 1 | Nottinghill | Kensington CT | 34201 | 431.07 | $13,339 | $335.17 | $602.10 | $937.28
1919702553 | NH | 2 | Nottinghill | Kensington CT | 34201 | 531.58 | $14,451 | $413.32 | $602.10 | $1,015.43
1919702603 | NH | 3 | Nottinghill | Kensington CT | 34201 | 575.31 | $14,935 | $447.33 | $602.10 | $1,049.43
1919702652 | NH | 4 | Nottinghill | Kensington CT | 34201 | 401.45 | $13,011 | $312.14 | $602.10 | $914.25
1919702702 | NH | 5 | Nottinghill | Kensington CT | 34201 | 443.68 | $13,479 | $344.98 | $602.10 | $947.08
1919702751 | NH | 6 | Nottinghill | Kensington CT | 34201 | 427.13 | $13,296 | $332.11 | $602.10 | $934.21
1919702801 | NH | 7 | Nottinghill | Kensington CT | 34201 | 522.16 | $14,347 | $406.00 | $602.10 | $1,008.11
1919702850 | NH | 8 | Nottinghill | Kensington CT | 34201 | 390.08 | $12,886 | $303.31 | $602.10 | $905.41
1919702900 | NH | 9 | Nottinghill | Kensington CT | 34201 | 407.75 | $13,081 | $317.04 | $602.10 | $919.15
1919702959 | NH | 10 | Nottinghill | Kensington CT | 34201 | 436.63 | $13,401 | $339.50 | $602.10 | $941.60
1919703007 | NH | 11 | Nottinghill | Kensington CT | 34201 | 436.89 | $13,404 | $339.69 | $602.10 | $941.80
1919703056 | NH | 12 | Nottinghill | Kensington CT | 34201 | 572.07 | $14,899 | $444.80 | $602.10 | $1,046.91
1919703106 | NH | 13 | Nottinghill | Kensington CT | 34201 | 460.48 | $13,665 | $358.04 | $602.10 | $960.14
1919703155 | NH | 14 | Nottinghill | Kensington CT | 34201 | 576.34 | $14,947 | $448.12 | $602.10 | $1,050.23
1919703205 | NH | 15 | Nottinghill | Kensington CT | 34201 | 432.20 | $13,352 | $336.05 | $602.10 | $938.16
1919703254 | NH | 16 | Nottinghill | Kensington CT | 34201 | 560.08 | $14,767 | $435.48 | $602.10 | $1,037.59

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1919703304 | NH | 17 | Nottinghill | Kensington CT | 34201 | 541.25 | $14,558 | $420.84 | $602.10 | $1,022.95
1919703353 | NH | 18 | Nottinghill | Kensington CT | 34201 | 427.87 | $13,304 | $332.68 | $602.10 | $934.79
1919703403 | NH | 19 | Nottinghill | Kensington CT | 34201 | 431.33 | $13,342 | $335.37 | $602.10 | $937.48
1919703452 | NH | 20 | Nottinghill | Kensington CT | 34201 | 441.53 | $13,455 | $343.31 | $602.10 | $945.41
1919703502 | NH | 21 | Nottinghill | Kensington CT | 34201 | 434.43 | $13,376 | $337.79 | $602.10 | $939.89
1919703551 | NH | 22 | Nottinghill | Kensington CT | 34201 | 548.02 | $14,633 | $426.11 | $602.10 | $1,028.21
1919703601 | NH | 23 | Nottinghill | Kensington CT | 34201 | 437.75 | $13,413 | $340.37 | $602.10 | $942.47
1919703650 | NH | 24 | Nottinghill | Kensington CT | 34201 | 473.02 | $13,803 | $367.79 | $602.10 | $969.90
1919703700 | NH | 25 | Nottinghill | Kensington CT | 34201 | 560.77 | $14,774 | $436.02 | $602.10 | $1,038.12
1919703759 | NH | 26 | Nottinghill | Kensington CT | 34201 | 580.47 | $14,992 | $451.34 | $602.10 | $1,053.44
1919703809 | NH | 27 | Nottinghill | Kensington CT | 34201 | 590.53 | $15,104 | $459.16 | $602.10 | $1,061.27
1919703858 | NH | 28 | Nottinghill | Kensington CT | 34201 | 556.17 | $14,724 | $432.45 | $602.10 | $1,034.55
1919703908 | NH | 29 | Nottinghill | Kensington CT | 34201 | 455.31 | $13,607 | $354.02 | $602.10 | $956.12
1919703957 | NH | 30 | Nottinghill | Kensington CT | 34201 | 478.17 | $13,860 | $371.80 | $602.10 | $973.90
1919704005 | NH | 31 | Nottinghill | Kensington CT | 34201 | 557.87 | $14,742 | $433.77 | $602.10 | $1,035.87
1919704054 | NH | 32 | Nottinghill | Kensington CT | 34201 | 518.36 | $14,305 | $403.04 | $602.10 | $1,005.15
1919704104 | NH | 33 | Nottinghill | Kensington CT | 34201 | 575.06 | $14,933 | $447.13 | $602.10 | $1,049.24
1919704153 | NH | 34 | Nottinghill | Kensington CT | 34201 | 570.39 | $14,881 | $443.50 | $602.10 | $1,045.60
1919704203 | NH | 35 | Nottinghill | Kensington CT | 34201 | 553.22 | $14,691 | $430.15 | $602.10 | $1,032.26
1919704252 | NH | 36 | Nottinghill | Kensington CT | 34201 | 550.54 | $14,661 | $428.07 | $602.10 | $1,030.17
1919704302 | NH | 37 | Nottinghill | Kensington CT | 34201 | 581.63 | $15,005 | $452.24 | $602.10 | $1,054.35
1919704351 | NH | 38 | Nottinghill | Kensington CT | 34201 | 571.91 | $14,898 | $444.69 | $602.10 | $1,046.79
1919704401 | NH | 39 | Nottinghill | Kensington CT | 34201 | 574.21 | $14,923 | $446.47 | $602.10 | $1,048.57
1919704450 | NH | 40 | Nottinghill | Kensington CT | 34201 | 535.59 | $14,496 | $416.44 | $602.10 | $1,018.55
1919704500 | NH | 41 | Nottinghill | Kensington CT | 34201 | 576.18 | $14,945 | $448.00 | $602.10 | $1,050.11
1919704559 | NH | 42 | Nottinghill | Kensington CT | 34201 | 463.09 | $13,693 | $360.07 | $602.10 | $962.17
1919704609 | NH | 43 | Nottinghill | Kensington CT | 34201 | 500.99 | $14,113 | $389.54 | $602.10 | $991.64
1919704658 | NH | 44 | Nottinghill | Kensington CT | 34201 | 479.74 | $13,878 | $373.01 | $602.10 | $975.12
1919704708 | NH | 45 | Nottinghill | Kensington CT | 34201 | 472.95 | $13,803 | $367.74 | $602.10 | $969.84
1919704757 | NH | 46 | Nottinghill | Kensington CT | 34201 | 505.79 | $14,166 | $393.27 | $602.10 | $995.38
1919704807 | NH | 47 | Nottinghill | Kensington CT | 34201 | 577.58 | $14,960 | $449.09 | $602.10 | $1,051.20
1919704856 | NH | 48 | Nottinghill | Kensington CT | 34201 | 583.99 | $15,031 | $454.07 | $602.10 | $1,056.18
1919704906 | NH | 49 | Nottinghill | Kensington CT | 34201 | 559.72 | $14,763 | $435.21 | $602.10 | $1,037.31
1919704955 | NH | 50 | Nottinghill | Kensington CT | 34201 | 588.31 | $15,079 | $457.44 | $602.10 | $1,059.54
1919705002 | NH | 51 | Nottinghill | Kensington CT | 34201 | 572.26 | $14,902 | $444.96 | $602.10 | $1,047.06
1919705051 | NH | 52 | Nottinghill | Kensington CT | 34201 | 553.84 | $14,698 | $430.64 | $602.10 | $1,032.74
2054133059 | RG | 1 | Regents | Regents Ct | 34201 | 1,222.83 | $22,101 | $950.80 | $602.10 | $1,552.90
2054133109 | RG | 2 | Regents | Regents CT | 34201 | 901.08 | $18,540 | $700.63 | $602.10 | $1,302.73
2054133158 | RG | 3 | Regents | Regents CT | 34201 | 794.33 | $17,359 | $617.62 | $602.10 | $1,219.73
2054133208 | RG | 4 | Regents | Regents CT | 34201 | 814.83 | $17,586 | $633.56 | $602.10 | $1,235.67
2054133257 | RG | 5 | Regents | Regents CT | 34201 | 840.54 | $17,870 | $653.55 | $602.10 | $1,255.66
2054133307 | RG | 6 | Regents | Regents CT | 34201 | 770.30 | $17,093 | $598.94 | $602.10 | $1,201.04
2054133356 | RG | 7 | Regents | Regents CT | 34201 | 839.17 | $17,855 | $652.49 | $602.10 | $1,254.59
2054133406 | RG | 8 | Regents | Regents CT | 34201 | 822.95 | $17,676 | $639.88 | $602.10 | $1,241.98
2054133455 | RG | 9 | Regents | Regents Ct | 34201 | 891.70 | $18,436 | $693.33 | $602.10 | $1,295.43
2054133505 | RG | 10 | Regents | Regents CT | 34201 | 840.07 | $17,865 | $653.19 | $602.10 | $1,255.29
2054133554 | RG | 11 | Regents | Regents CT | 34201 | 911.88 | $18,660 | $709.02 | $602.10 | $1,311.12
2054133604 | RG | 12 | Regents | Regents CT | 34201 | 823.17 | $17,678 | $640.04 | $602.10 | $1,242.15
2054133653 | RG | 13 | Regents | Regents Ct | 34201 | 771.72 | $17,109 | $600.04 | $602.10 | $1,202.15
2054133703 | RG | 14 | Regents | Regents CT | 34201 | 795.40 | $17,371 | $618.45 | $602.10 | $1,220.56
2054133752 | RG | 15 | Regents | Regents CT | 34201 | 801.43 | $17,437 | $623.14 | $602.10 | $1,225.25
2054133802 | RG | 16 | Regents | Regents CT | 34201 | 879.06 | $18,297 | $683.50 | $602.10 | $1,285.61
2054133851 | RG | 17 | Regents | Regents CT | 34201 | 804.71 | $17,474 | $625.69 | $602.10 | $1,227.80
2054133950 | RG | 19 | Regents | Regents CT | 34201 | 850.92 | $17,985 | $661.62 | $602.10 | $1,263.73
2054134008 | RG | 20 | Regents | Regents CT | 34201 | 852.09 | $17,998 | $662.53 | $602.10 | $1,264.63
2054134057 | RG | 21 | Regents | Regents Ct | 34201 | 875.99 | $18,263 | $681.12 | $602.10 | $1,283.22
2054134107 | RG | 22 | Regents | Regents CT | 34201 | 821.43 | $17,659 | $638.69 | $602.10 | $1,240.79
2054134156 | RG | 23 | Regents | Regents CT | 34201 | 1,049.15 | $20,179 | $815.76 | $602.10 | $1,417.86
2054134206 | RG | 24 | Regents | Regents CT | 34201 | 893.29 | $18,454 | $694.57 | $602.10 | $1,296.67
2054134255 | RG | 25 | Regents | Regents CT | 34201 | 745.89 | $16,823 | $579.96 | $602.10 | $1,182.07
2054134709 | RG | 26 | Regents | Regents CT | 34201 | 730.19 | $16,649 | $567.75 | $602.10 | $1,169.85
2054134759 | RG | 27 | Regents | Regents CT | 34201 | 734.45 | $16,696 | $571.06 | $602.10 | $1,173.17
2054144205 | RP | 1 | Richmond Park | Collingwood CT | 34201 | 1,029.53 | $19,962 | $800.50 | $602.10 | $1,402.61
2054144254 | RP | 2 | Richmond Park | Collingwood CT | 34201 | 1,105.62 | $20,804 | $859.66 | $602.10 | $1,461.77
2054144304 | RP | 3 | Richmond Park | Collingwood CT | 34201 | 922.86 | $18,781 | $717.56 | $602.10 | $1,319.66
2054144353 | RP | 4 | Richmond Park | Collingwood CT | 34201 | 1,124.82 | $21,016 | $874.59 | $602.10 | $1,476.70
2054144403 | RP | 5 | Richmond Park | Collingwood CT | 34201 | 1,028.11 | $19,946 | $799.40 | $602.10 | $1,401.50
2054144452 | RP | 6 | Richmond Park | Collingwood CT | 34201 | 1,044.65 | $20,129 | $812.26 | $602.10 | $1,414.36
2054144502 | RP | 7 | Richmond Park | Collingwood CT | 34201 | 943.05 | $19,005 | $733.26 | $602.10 | $1,335.36
2054144551 | RP | 8 | Richmond Park | Collingwood CT | 34201 | 923.63 | $18,790 | $718.16 | $602.10 | $1,320.26
2054144601 | RP | 9 | Richmond Park | Collingwood CT | 34201 | 920.58 | $18,756 | $715.79 | $602.10 | $1,317.89
2054144650 | RP | 10 | Richmond Park | Collingwood CT | 34201 | 1,413.98 | $24,216 | $1,099.43 | $602.10 | $1,701.53
2054144700 | RP | 11 | Richmond Park | Collingwood CT | 34201 | 1,195.10 | $21,794 | $929.24 | $602.10 | $1,531.34
2054144759 | RP | 12 | Richmond Park | Collingwood CT | 34201 | 1,008.48 | $19,729 | $784.13 | $602.10 | $1,386.24
2054144809 | RP | 13 | Richmond Park | Collingwood CT | 34201 | 1,364.95 | $23,673 | $1,061.30 | $602.10 | $1,663.41
2054144858 | RP | 14 | Richmond Park | Collingwood CT | 34201 | 1,002.02 | $19,657 | $779.11 | $602.10 | $1,381.22
2054144908 | RP | 15 | Richmond Park | Collingwood CT | 34201 | 1,068.76 | $20,396 | $831.00 | $602.10 | $1,433.11
2054144957 | RP | 16 | Richmond Park | Collingwood CT | 34201 | 871.16 | $18,209 | $677.36 | $602.10 | $1,279.46

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054145004 | RP | 17 | Richmond Park | Collingwood CT | 34201 | 1,080.29 | $20,523 | $839.97 | $602.10 | $1,442.07
2054145053 | RP | 18 | Richmond Park | Collingwood Ct | 34201 | 1,050.30 | $20,191 | $816.65 | $602.10 | $1,418.75
2054145103 | RP | 19 | Richmond Park | Collingwood CT | 34201 | 1,080.40 | $20,525 | $840.05 | $602.10 | $1,442.16
2054145152 | RP | 20 | Richmond Park | Collingwood CT | 34201 | 1,182.97 | $21,660 | $919.80 | $602.10 | $1,521.91
2054145202 | RP | 21 | Richmond Park | Collingwood CT | 34201 | 1,134.74 | $21,126 | $882.30 | $602.10 | $1,484.41
2054145251 | RP | 22 | Richmond Park | Collingwood CT | 34201 | 1,139.56 | $21,179 | $886.05 | $602.10 | $1,488.15
2054145301 | RP | 23 | Richmond Park | Collingwood CT | 34201 | 1,046.53 | $20,150 | $813.72 | $602.10 | $1,415.82
2054145350 | RP | 24 | Richmond Park | Collingwood CT | 34201 | 1,051.31 | $20,203 | $817.43 | $602.10 | $1,419.54
2054145400 | RP | 25 | Richmond Park | Collingwood CT | 34201 | 931.29 | $18,875 | $724.12 | $602.10 | $1,326.22
2054145459 | RP | 26 | Richmond Park | Collingwood CT | 34201 | 917.32 | $18,720 | $713.25 | $602.10 | $1,315.36
2054145509 | RP | 27 | Richmond Park | Collingwood CT | 34201 | 1,101.77 | $20,761 | $856.67 | $602.10 | $1,458.77
2054145558 | RP | 28 | Richmond Park | Collingwood CT | 34201 | 945.77 | $19,035 | $735.37 | $602.10 | $1,337.47
2054145608 | RP | 29 | Richmond Park | Collingwood CT | 34201 | 1,013.66 | $19,786 | $788.16 | $602.10 | $1,390.26
2054145657 | RP | 30 | Richmond Park | Collingwood CT | 34201 | 1,032.20 | $19,991 | $802.57 | $602.10 | $1,404.68
2054145707 | RP | 31 | Richmond Park | Collingwood CT | 34201 | 989.90 | $19,523 | $769.68 | $602.10 | $1,371.79
2054145756 | RP | 32 | Richmond Park | Collingwood CT | 34201 | 904.47 | $18,578 | $703.26 | $602.10 | $1,305.37
2054145806 | RP | 33 | Richmond Park | Collingwood CT | 34201 | 930.90 | $18,870 | $723.81 | $602.10 | $1,325.92
2054145855 | RP | 34 | Richmond Park | Collingwood CT | 34201 | 962.94 | $19,225 | $748.72 | $602.10 | $1,350.82
2054145905 | RP | 35 | Richmond Park | Collingwood CT | 34201 | 835.81 | $17,818 | $649.87 | $602.10 | $1,251.98
2054145954 | RP | 36 | Richmond Park | Collingwood CT | 34201 | 788.25 | $17,292 | $612.90 | $602.10 | $1,215.00
2054146002 | RP | 37 | Richmond Park | Collingwood CT | 34201 | 746.61 | $16,831 | $580.52 | $602.10 | $1,182.62
2054146051 | RP | 38 | Richmond Park | Collingwood CT | 34201 | 817.24 | $17,613 | $635.44 | $602.10 | $1,237.54
2054146101 | RP | 39 | Richmond Park | Collingwood CT | 34201 | 943.93 | $19,014 | $733.94 | $602.10 | $1,336.05
2054146150 | RP | 40 | Richmond Park | Collingwood CT | 34201 | 882.25 | $18,332 | $685.99 | $602.10 | $1,288.09
2054146200 | RP | 41 | Richmond Park | Collingwood CT | 34201 | 973.78 | $19,345 | $757.15 | $602.10 | $1,359.25
2054146259 | RP | 42 | Richmond Park | Collingwood CT | 34201 | 871.65 | $18,215 | $677.74 | $602.10 | $1,279.84
2054146309 | RP | 43 | Richmond Park | Collingwood CT | 34201 | 887.91 | $18,395 | $690.39 | $602.10 | $1,292.49
2054146358 | RP | 44 | Richmond Park | Collingwood Ct | 34201 | 1,002.18 | $19,659 | $779.24 | $602.10 | $1,381.34
2054162309 | SG | 1 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,537.40 | $25,582 | $1,195.39 | $602.10 | $1,797.49
2054162359 | SG | 2 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,425.28 | $24,341 | $1,108.21 | $602.10 | $1,710.31
2054162409 | SG | 3 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,362.08 | $23,642 | $1,059.07 | $602.10 | $1,661.18
2054162459 | SG | 4 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,257.37 | $22,483 | $977.65 | $602.10 | $1,579.76
2054162509 | SG | 5 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,601.18 | $26,287 | $1,244.98 | $602.10 | $1,847.08
2054162559 | SG | 6 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,572.67 | $25,972 | $1,222.81 | $602.10 | $1,824.91
2054162609 | SG | 7 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,391.54 | $23,968 | $1,081.98 | $602.10 | $1,684.08
2054162659 | SG | 8 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,662.70 | $26,968 | $1,292.81 | $602.10 | $1,894.91
2054162709 | SG | 9 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,583.17 | $26,088 | $1,230.98 | $602.10 | $1,833.08
2054162759 | SG | 10 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,735.53 | $27,774 | $1,349.44 | $602.10 | $1,951.55
2054162809 | SG | 11 | Sloane Gardens | Sloane Gardens CT | 34201 | 2,701.36 | $38,462 | $2,100.41 | $602.10 | $2,702.52
2054162859 | SG | 12 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,409.77 | $24,169 | $1,096.15 | $602.10 | $1,698.26
2054162909 | SG | 13 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,588.85 | $26,151 | $1,235.40 | $602.10 | $1,837.50
2054162959 | SG | 14 | Sloane Gardens | Sloane Gardens CT | 34201 | 2,072.16 | $31,499 | $1,611.18 | $602.10 | $2,213.29
2054163009 | SG | 15 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,654.10 | $26,873 | $1,286.12 | $602.10 | $1,888.23
2054163059 | SG | 16 | Sloane Gardens | Sloane Gardens CT | 34201 | 1,785.41 | $28,326 | $1,388.22 | $602.10 | $1,990.33
2054155859 | SH | 1 | Stanhope Place | Stanhope Pl | 34201 | 766.99 | $17,056 | $596.36 | $602.10 | $1,198.47
2054155909 | SH | 2 | Stanhope Place | Stanhope PL | 34201 | 895.27 | $18,476 | $696.10 | $602.10 | $1,298.21
2054155959 | SH | 3 | Stanhope Place | Stanhope PL | 34201 | 869.63 | $18,192 | $676.17 | $602.10 | $1,278.28
2054156009 | SH | 4 | Stanhope Place | Stanhope PL | 34201 | 786.26 | $17,270 | $611.34 | $602.10 | $1,213.45
2054156059 | SH | 5 | Stanhope Place | Stanhope PL | 34201 | 1,005.12 | $19,692 | $781.52 | $602.10 | $1,383.63
2054156109 | SH | 6 | Stanhope Place | Stanhope PL | 34201 | 942.19 | $18,995 | $732.59 | $602.10 | $1,334.69
2054156159 | SH | 7 | Stanhope Place | Stanhope PL | 34201 | 917.17 | $18,718 | $713.14 | $602.10 | $1,315.24
2054156209 | SH | 8 | Stanhope Place | Stanhope Pl | 34201 | 1,007.54 | $19,718 | $783.40 | $602.10 | $1,385.51
2054156259 | SH | 9 | Stanhope Place | Stanhope PL | 34201 | 759.30 | $16,971 | $590.38 | $602.10 | $1,192.49
2054156309 | SH | 10 | Stanhope Place | Stanhope Pl | 34201 | 881.39 | $18,322 | $685.31 | $602.10 | $1,287.42
2054156359 | SH | 11 | Stanhope Place | Stanhope Pl | 34201 | 920.80 | $18,758 | $715.96 | $602.10 | $1,318.06
2054156409 | SH | 12 | Stanhope Place | Stanhope Pl | 34201 | 1,148.06 | $21,273 | $892.66 | $602.10 | $1,494.77
2054156459 | SH | 13 | Stanhope Place | Stanhope Pl | 34201 | 1,005.77 | $19,699 | $782.02 | $602.10 | $1,384.13
2054156509 | SH | 14 | Stanhope Place | Stanhope PL | 34201 | 1,179.80 | $21,624 | $917.34 | $602.10 | $1,519.44
2054156559 | SH | 15 | Stanhope Place | Stanhope PL | 34201 | 1,038.94 | $20,066 | $807.82 | $602.10 | $1,409.92
2054156609 | SH | 16 | Stanhope Place | Stanhope PL | 34201 | 945.26 | $19,029 | $734.97 | $602.10 | $1,337.08
2054156659 | SH | 17 | Stanhope Place | Stanhope PL | 34201 | 994.18 | $19,570 | $773.01 | $602.10 | $1,375.12
2054156709 | SH | 18 | Stanhope Place | Stanhope PL | 34201 | 1,157.81 | $21,381 | $900.24 | $602.10 | $1,502.35
2054156759 | SH | 19 | Stanhope Place | Stanhope PL | 34201 | 961.60 | $19,210 | $747.68 | $602.10 | $1,349.79
2054156809 | SH | 20 | Stanhope Place | Stanhope Pl | 34201 | 868.66 | $18,181 | $675.41 | $602.10 | $1,277.52
2054156859 | SH | 21 | Stanhope Place | Stanhope Pl | 34201 | 947.39 | $19,053 | $736.63 | $602.10 | $1,338.74
2054156909 | SH | 22 | Stanhope Place | Stanhope PL | 34201 | 813.46 | $17,571 | $632.50 | $602.10 | $1,234.60
2054156959 | SH | 23 | Stanhope Place | Stanhope PL | 34201 | 793.14 | $17,346 | $616.69 | $602.10 | $1,218.80
2054157009 | SH | 24 | Stanhope Place | Stanhope PL | 34201 | 925.73 | $18,813 | $719.79 | $602.10 | $1,321.90
2054157059 | SH | 25 | Stanhope Place | Stanhope Pl | 34201 | 1,143.75 | $21,226 | $889.31 | $602.10 | $1,491.41
2054157109 | SH | 26 | Stanhope Place | Stanhope PL | 34201 | 949.68 | $19,078 | $738.41 | $602.10 | $1,340.52
2054157159 | SH | 27 | Stanhope Place | Stanhope PL | 34201 | 931.42 | $18,876 | $724.22 | $602.10 | $1,326.32
2054157209 | SH | 28 | Stanhope Place | Stanhope Pl | 34201 | 973.23 | $19,339 | $756.72 | $602.10 | $1,358.83
2054157259 | SH | 29 | Stanhope Place | Stanhope PL | 34201 | 1,033.73 | $20,008 | $803.76 | $602.10 | $1,405.87
2054157309 | SH | 30 | Stanhope Place | Stanhope PL | 34201 | 908.03 | $18,617 | $706.03 | $602.10 | $1,308.13
2054135054 | SJ | 27 | St. James | St. James Crossing | 34201 | 571.94 | $14,898 | $444.71 | $602.10 | $1,046.81
2054135104 | SJ | 28 | St. James | St. James Crossing | 34201 | 647.60 | $15,735 | $503.53 | $602.10 | $1,105.64
2054135153 | SJ | 29 | St. James | St. James Crossing | 34201 | 700.71 | $16,323 | $544.83 | $602.10 | $1,146.93
2054135203 | SJ | 30 | St. James | St. James Crossing | 34201 | 804.01 | $17,466 | $625.15 | $602.10 | $1,227.25

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054135252 | SJ | 31 | St. James | St. James Crossing | 34201 | 577.60 | $14,961 | $449.10 | $602.10 | $1,051.21
2054135302 | SJ | 32 | St. James | St. James Crossing | 34201 | 728.90 | $16,635 | $566.75 | $602.10 | $1,168.85
2054135351 | SJ | 33 | St. James | St. James Crossing | 34201 | 635.35 | $15,600 | $494.01 | $602.10 | $1,096.12
2054135401 | SJ | 34 | St. James | St. James Crossing | 34201 | 700.86 | $16,325 | $544.94 | $602.10 | $1,147.05
2054135450 | SJ | 35 | St. James | St. James Crossing | 34201 | 1,290.88 | $22,854 | $1,003.71 | $602.10 | $1,605.81
2054135500 | SJ | 36 | St. James | St. James Crossing | 34201 | 738.06 | $16,736 | $573.87 | $602.10 | $1,175.97
2054135559 | SJ | 37 | St. James | St. James Crossing | 34201 | 584.66 | $15,039 | $454.60 | $602.10 | $1,056.70
2054135609 | SJ | 38 | St. James | St. James Crossing | 34201 | 595.89 | $15,163 | $463.33 | $602.10 | $1,065.43
2054135658 | SJ | 39 | St. James | St. James Crossing | 34201 | 635.38 | $15,600 | $494.03 | $602.10 | $1,096.14
2054135708 | SJ | 40 | St. James | St. James Crossing | 34201 | 553.45 | $14,693 | $430.33 | $602.10 | $1,032.43
2054135757 | SJ | 41 | St. James | St. James Crossing | 34201 | 676.97 | $16,060 | $526.37 | $602.10 | $1,128.48
2054135807 | SJ | 42 | St. James | St. James Crossing | 34201 | 604.17 | $15,255 | $469.77 | $602.10 | $1,071.87
2054135856 | SJ | 43 | St. James | St. James Crossing | 34201 | 608.77 | $15,306 | $473.35 | $602.10 | $1,075.45
2054135906 | SJ | 44 | St. James | St. James Crossing | 34201 | 678.25 | $16,074 | $527.37 | $602.10 | $1,129.47
2054135955 | SJ | 45 | St. James | St. James Crossing | 34201 | 579.25 | $14,979 | $450.39 | $602.10 | $1,052.49
2054136003 | SJ | 46 | St. James | St. James Crossing | 34201 | 536.94 | $14,511 | $417.49 | $602.10 | $1,019.60
2054136052 | SJ | 47 | St. James | St. James Crossing | 34201 | 542.69 | $14,574 | $421.96 | $602.10 | $1,024.07
2054136102 | SJ | 48 | St. James | St. James Crossing | 34201 | 675.25 | $16,041 | $525.03 | $602.10 | $1,127.14
2054136151 | SJ | 49 | St. James | St. James Crossing | 34201 | 613.81 | $15,361 | $477.26 | $602.10 | $1,079.36
2054136201 | SJ | 50 | St. James | St. James Crossing | 34201 | 696.66 | $16,278 | $541.68 | $602.10 | $1,143.78
2054136250 | SJ | 51 | St. James | Hunter Combe CR | 34201 | 655.70 | $15,825 | $509.83 | $602.10 | $1,111.94
2054136300 | SJ | 52 | St. James | Hunter Combe CR | 34201 | 564.81 | $14,819 | $439.16 | $602.10 | $1,041.26
2054136359 | SJ | 53 | St. James | Hunter Combe CR | 34201 | 613.18 | $15,354 | $476.77 | $602.10 | $1,078.87
2054136409 | SJ | 54 | St. James | Hunter Combe CR | 34201 | 651.65 | $15,780 | $506.69 | $602.10 | $1,108.79
2054136458 | SJ | 55 | St. James | Hunter Combe CR | 34201 | 569.10 | $14,867 | $442.49 | $602.10 | $1,044.60
2054136508 | SJ | 56 | St. James | Hunter Combe CR | 34201 | 587.11 | $15,066 | $456.50 | $602.10 | $1,058.61
2054136557 | SJ | 57 | St. James | Hunter Combe CR | 34201 | 607.73 | $15,294 | $472.53 | $602.10 | $1,074.63
2054136607 | SJ | 58 | St. James | Hunter Combe CR | 34201 | 599.59 | $15,204 | $466.21 | $602.10 | $1,068.31
2054136656 | SJ | 59 | St. James | Fairhaven Glen | 34201 | 749.99 | $16,868 | $583.15 | $602.10 | $1,185.25
2054136706 | SJ | 60 | St. James | Fairhaven Glen | 34201 | 660.60 | $15,879 | $513.64 | $602.10 | $1,115.74
2054136755 | SJ | 61 | St. James | Fairhaven Glen | 34201 | 779.07 | $17,190 | $605.76 | $602.10 | $1,207.86
2054136805 | SJ | 62 | St. James | Fairhaven Glen | 34201 | 716.84 | $16,501 | $557.37 | $602.10 | $1,159.47
2054136854 | SJ | 63 | St. James | Fairhaven Glen | 34201 | 643.25 | $15,687 | $500.15 | $602.10 | $1,102.25
2054136904 | SJ | 64 | St. James | Fairhaven Glen | 34201 | 652.99 | $15,795 | $507.73 | $602.10 | $1,109.83
2054136953 | SJ | 65 | St. James | Fairhaven Glen | 34201 | 734.43 | $16,696 | $571.05 | $602.10 | $1,173.15
2054137001 | SJ | 66 | St. James | Fairhaven Glen | 34201 | 647.06 | $15,729 | $503.11 | $602.10 | $1,105.21
2054142050 | SJ | 67 | St. James Park Unit II | Fairhaven Glen | 34201 | 672.70 | $16,013 | $523.05 | $602.10 | $1,125.16
2054142100 | SJ | 68 | St. James Park Unit II | Fairhaven Glen | 34201 | 641.55 | $15,668 | $498.83 | $602.10 | $1,100.93
2054142159 | SJ | 69 | St. James Park Unit II | Fairhaven Glen | 34201 | 674.24 | $16,030 | $524.24 | $602.10 | $1,126.35
2054142209 | SJ | 70 | St. James Park Unit II | Fairhaven Glen | 34201 | 752.01 | $16,891 | $584.72 | $602.10 | $1,186.82
2054142258 | SJ | 71 | St. James Park Unit II | Fairhaven Glen | 34201 | 690.54 | $16,210 | $536.92 | $602.10 | $1,139.03
2054142308 | SJ | 72 | St. James Park Unit II | Fairhaven Glen | 34201 | 829.70 | $17,750 | $645.13 | $602.10 | $1,247.23
2054142357 | SJ | 73 | St. James Park Unit II | Fairhaven Glen | 34201 | 586.49 | $15,059 | $456.01 | $602.10 | $1,058.12
2054142407 | SJ | 74 | St. James Park Unit II | St. James Crossing | 34201 | 698.30 | $16,296 | $542.96 | $602.10 | $1,145.06
2054142456 | SJ | 75 | St. James Park Unit II | St. James Crossing | 34201 | 538.73 | $14,531 | $418.89 | $602.10 | $1,020.99
2054142506 | SJ | 76 | St. James Park Unit II | St. James Crossing | 34201 | 553.21 | $14,691 | $430.14 | $602.10 | $1,032.25
2054142555 | SJ | 77 | St. James Park Unit II | St. James Crossing | 34201 | 573.07 | $14,911 | $445.58 | $602.10 | $1,047.69
2054142605 | SJ | 78 | St. James Park Unit II | St. James Crossing | 34201 | 505.95 | $14,168 | $393.39 | $602.10 | $995.50
2054142654 | SJ | 79 | St. James Park Unit II | St. James Crossing | 34201 | 674.21 | $16,030 | $524.22 | $602.10 | $1,126.33
2054142704 | SJ | 80 | St. James Park Unit II | St. James Crossing | 34201 | 606.16 | $15,277 | $471.32 | $602.10 | $1,073.42
2054142753 | SJ | 81 | St. James Park Unit II | St. James Crossing | 34201 | 692.76 | $16,235 | $538.65 | $602.10 | $1,140.76
2054142803 | SJ | 82 | St. James Park Unit II | St. James Crossing | 34201 | 825.83 | $17,708 | $642.12 | $602.10 | $1,244.22
1919919959 | SN | 1 | St. John’s Wood | St. John’s Way | 34201 | 797.64 | $17,396 | $620.19 | $602.10 | $1,222.30
1919920007 | SN | 2 | St. John’s Wood | St. John’s Way | 34201 | 800.94 | $17,432 | $622.76 | $602.10 | $1,224.86
1919920056 | SN | 3 | St. John’s Wood | St. John’s Way | 34201 | 848.30 | $17,956 | $659.59 | $602.10 | $1,261.69
1919920106 | SN | 4 | St. John’s Wood | St. John’s Way | 34201 | 897.25 | $18,498 | $697.64 | $602.10 | $1,299.75
1919920155 | SN | 5 | St. John’s Wood | St. John’s Way | 34201 | 775.70 | $17,153 | $603.14 | $602.10 | $1,205.24
1919920205 | SN | 6 | St. John’s Wood | St. John’s Way | 34201 | 758.72 | $16,965 | $589.93 | $602.10 | $1,192.04
1919920254 | SN | 7 | St. John’s Wood | St. John’s Way | 34201 | 770.59 | $17,096 | $599.16 | $602.10 | $1,201.27
1919920304 | SN | 8 | St. John’s Wood | St. John’s Way | 34201 | 869.30 | $18,189 | $675.92 | $602.10 | $1,278.02
1919920353 | SN | 9 | St. John’s Wood | St. John’s Way | 34201 | 816.15 | $17,600 | $634.59 | $602.10 | $1,236.69
1919920403 | SN | 10 | St. John’s Wood | St. John’s Way | 34201 | 769.24 | $17,081 | $598.11 | $602.10 | $1,200.22
1919920452 | SN | 11 | St. John’s Wood | St. John’s Way | 34201 | 705.62 | $16,377 | $548.65 | $602.10 | $1,150.75
1919920502 | SN | 12 | St. John’s Wood | St. John’s Way | 34201 | 827.92 | $17,731 | $643.74 | $602.10 | $1,245.84
1919920551 | SN | 13 | St. John’s Wood | St. John’s Way | 34201 | 888.00 | $18,395 | $690.45 | $602.10 | $1,292.56
1919920601 | SN | 14 | St. John’s Wood | St. John’s Way | 34201 | 777.40 | $17,172 | $604.46 | $602.10 | $1,206.57
1919920650 | SN | 15 | St. John’s Wood | St. John’s Way | 34201 | 769.43 | $17,083 | $598.26 | $602.10 | $1,200.37
1919920700 | SN | 16 | St. John’s Wood | St. John’s Way | 34201 | 777.15 | $17,169 | $604.27 | $602.10 | $1,206.37
1919920759 | SN | 17 | St. John’s Wood | St. John’s Way | 34201 | 910.16 | $18,641 | $707.68 | $602.10 | $1,309.79
1919920809 | SN | 18 | St. John’s Wood | St. John’s Way | 34201 | 822.26 | $17,668 | $639.34 | $602.10 | $1,241.45
1919920858 | SN | 19 | St. John’s Wood | St. John’s Way | 34201 | 785.34 | $17,260 | $610.64 | $602.10 | $1,212.74
1919920908 | SN | 20 | St. John’s Wood | St. John’s Way | 34201 | 738.85 | $16,745 | $574.49 | $602.10 | $1,176.59
1919920957 | SN | 21 | St. John’s Wood | St. John’s Way | 34201 | 847.75 | $17,950 | $659.16 | $602.10 | $1,261.26
1919909455 | VW | 1 | Virginia Water | Churston LN | 34201 | 548.72 | $14,641 | $426.65 | $602.10 | $1,028.76
1919909505 | VW | 2 | Virginia Water | Churston LN | 34201 | 516.29 | $14,282 | $401.43 | $602.10 | $1,003.54
1919909554 | VW | 3 | Virginia Water | Churston LN | 34201 | 521.23 | $14,337 | $405.28 | $602.10 | $1,007.38
1919909604 | VW | 4 | Virginia Water | Churston LN | 34201 | 419.04 | $13,206 | $325.82 | $602.10 | $927.93
1919909653 | VW | 5 | Virginia Water | Churston LN | 34201 | 485.98 | $13,947 | $377.87 | $602.10 | $979.97

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1919909703 | VW | 6 | Virginia Water | Churston LN | 34201 | 445.53 | $13,499 | $346.41 | $602.10 | $948.52
1919909752 | VW | 7 | Virginia Water | Virginia Crossing | 34201 | 636.68 | $15,614 | $495.04 | $602.10 | $1,097.14
1919909802 | VW | 8 | Virginia Water | Virginia Crossing | 34201 | 555.31 | $14,714 | $431.77 | $602.10 | $1,033.88
1919909851 | VW | 9 | Virginia Water | Virginia Crossing | 34201 | 456.73 | $13,623 | $355.12 | $602.10 | $957.23
1919909901 | VW | 10 | Virginia Water | Virginia Crossing | 34201 | 428.65 | $13,312 | $333.29 | $602.10 | $935.39
1919909950 | VW | 11 | Virginia Water | Virginia Crossing | 34201 | 477.23 | $13,850 | $371.07 | $602.10 | $973.17
1919910008 | VW | 12 | Virginia Water | Virginia Crossing | 34201 | 406.75 | $13,070 | $316.26 | $602.10 | $918.36
1919910057 | VW | 13 | Virginia Water | Virginia Crossing | 34201 | 456.71 | $13,623 | $355.11 | $602.10 | $957.21
1919910107 | VW | 14 | Virginia Water | Virginia Crossing | 34201 | 454.54 | $13,599 | $353.42 | $602.10 | $955.53
1919910156 | VW | 15 | Virginia Water | Virginia Crossing | 34201 | 517.14 | $14,292 | $402.10 | $602.10 | $1,004.20
1919910206 | VW | 16 | Virginia Water | Virginia Crossing | 34201 | 519.51 | $14,318 | $403.94 | $602.10 | $1,006.05
1919910255 | VW | 17 | Virginia Water | Virginia Crossing | 34201 | 532.05 | $14,457 | $413.69 | $602.10 | $1,015.79
1919910305 | VW | 18 | Virginia Water | Virginia Crossing | 34201 | 504.23 | $14,149 | $392.05 | $602.10 | $994.16
1919910354 | VW | 19 | Virginia Water | Virginia Crossing | 34201 | 469.22 | $13,761 | $364.84 | $602.10 | $966.94
1919910404 | VW | 20 | Virginia Water | Virginia Crossing | 34201 | 448.61 | $13,533 | $348.81 | $602.10 | $950.91
1919910453 | VW | 21 | Virginia Water | Virginia Crossing | 34201 | 450.36 | $13,553 | $350.17 | $602.10 | $952.27
1919910503 | VW | 22 | Virginia Water | Virginia Crossing | 34201 | 566.03 | $14,833 | $440.11 | $602.10 | $1,042.21
1919910552 | VW | 23 | Virginia Water | Virginia Crossing | 34201 | 453.09 | $13,583 | $352.29 | $602.10 | $954.40
1919910602 | VW | 24 | Virginia Water | Virginia Crossing | 34201 | 486.53 | $13,953 | $378.30 | $602.10 | $980.40
1919910651 | VW | 25 | Virginia Water | Virginia Crossing | 34201 | 517.92 | $14,300 | $402.70 | $602.10 | $1,004.81
1919910701 | VW | 26 | Virginia Water | Virginia Crossing | 34201 | 455.81 | $13,613 | $354.41 | $602.10 | $956.51
1919910750 | VW | 27 | Virginia Water | Virginia Crossing | 34201 | 401.80 | $13,015 | $312.41 | $602.10 | $914.52
1919910800 | VW | 28 | Virginia Water | Virginia Crossing | 34201 | 510.72 | $14,221 | $397.11 | $602.10 | $999.21
1919910859 | VW | 29 | Virginia Water | Prestwick CT | 34201 | 397.74 | $12,970 | $309.26 | $602.10 | $911.36
1919910909 | VW | 30 | Virginia Water | Prestwick CT | 34201 | 437.91 | $13,415 | $340.49 | $602.10 | $942.60
1919910958 | VW | 31 | Virginia Water | Prestwick CT | 34201 | 448.01 | $13,527 | $348.35 | $602.10 | $950.45
1919911006 | VW | 32 | Virginia Water | Prestwick CT | 34201 | 409.33 | $13,099 | $318.27 | $602.10 | $920.38
1919911055 | VW | 33 | Virginia Water | Prestwick CT | 34201 | 536.38 | $14,504 | $417.05 | $602.10 | $1,019.16
1919911105 | VW | 34 | Virginia Water | Prestwick CT | 34201 | 495.35 | $14,050 | $385.15 | $602.10 | $987.26
1919911154 | VW | 35 | Virginia Water | Prestwick CT | 34201 | 403.52 | $13,034 | $313.75 | $602.10 | $915.86
1919911204 | VW | 36 | Virginia Water | Prestwick CT | 34201 | 495.44 | $14,052 | $385.23 | $602.10 | $987.33
1919911253 | VW | 37 | Virginia Water | Prestwick CT | 34201 | 692.43 | $16,231 | $538.39 | $602.10 | $1,140.49
1919911303 | VW | 38 | Virginia Water | Prestwick CT | 34201 | 454.20 | $13,595 | $353.16 | $602.10 | $955.26
1919911352 | VW | 39 | Virginia Water | Prestwick CT | 34201 | 425.59 | $13,279 | $330.91 | $602.10 | $933.02
1919911402 | VW | 40 | Virginia Water | Prestwick CT | 34201 | 401.90 | $13,016 | $312.49 | $602.10 | $914.60
1919911451 | VW | 41 | Virginia Water | Prestwick CT | 34201 | 454.22 | $13,595 | $353.17 | $602.10 | $955.28
1919911501 | VW | 42 | Virginia Water | Prestwick CT | 34201 | 450.36 | $13,553 | $350.17 | $602.10 | $952.27
1919911550 | VW | 43 | Virginia Water | Prestwick CT | 34201 | 500.66 | $14,109 | $389.28 | $602.10 | $991.38
1919911600 | VW | 44 | Virginia Water | Prestwick CT | 34201 | 512.40 | $14,239 | $398.41 | $602.10 | $1,000.52
1919911659 | VW | 45 | Virginia Water | Prestwick CT | 34201 | 435.83 | $13,392 | $338.88 | $602.10 | $940.98
1919911709 | VW | 46 | Virginia Water | Prestwick CT | 34201 | 505.87 | $14,167 | $393.33 | $602.10 | $995.44
1919911758 | VW | 47 | Virginia Water | Prestwick CT | 34201 | 502.80 | $14,133 | $390.94 | $602.10 | $993.05
1919911808 | VW | 48 | Virginia Water | Prestwick CT | 34201 | 461.80 | $13,679 | $359.07 | $602.10 | $961.17
1919914505 | VW | 49 | Virginia Water Unit II | Virginia Crossing | 34201 | 580.43 | $14,992 | $451.30 | $602.10 | $1,053.41
1919914554 | VW | 50 | Virginia Water Unit II | Virginia Crossing | 34201 | 577.88 | $14,964 | $449.32 | $602.10 | $1,051.43
1919914604 | VW | 51 | Virginia Water Unit II | Virginia Crossing | 34201 | 452.76 | $13,579 | $352.04 | $602.10 | $954.14
1919914653 | VW | 52 | Virginia Water Unit II | Virginia Crossing | 34201 | 523.80 | $14,365 | $407.28 | $602.10 | $1,009.38
1919914703 | VW | 53 | Virginia Water Unit II | Virginia Crossing | 34201 | 479.70 | $13,877 | $372.98 | $602.10 | $975.09
1919914752 | VW | 54 | Virginia Water Unit II | Virginia Crossing | 34201 | 446.74 | $13,513 | $347.36 | $602.10 | $949.47
1919914802 | VW | 55 | Virginia Water Unit II | Virginia Crossing | 34201 | 777.20 | $17,169 | $604.31 | $602.10 | $1,206.41
1919914851 | VW | 56 | Virginia Water Unit II | Virginia Crossing | 34201 | 525.16 | $14,380 | $408.33 | $602.10 | $1,010.44
1919914901 | VW | 57 | Virginia Water Unit II | Virginia Crossing | 34201 | 461.67 | $13,678 | $358.97 | $602.10 | $961.07
1919914950 | VW | 58 | Virginia Water Unit II | Virginia Crossing | 34201 | 511.13 | $14,225 | $397.42 | $602.10 | $999.52
1919915007 | VW | 59 | Virginia Water Unit II | Virginia Crossing | 34201 | 575.64 | $14,939 | $447.59 | $602.10 | $1,049.69
1919915056 | VW | 60 | Virginia Water Unit II | Virginia Crossing | 34201 | 445.54 | $13,499 | $346.43 | $602.10 | $948.53
1919915106 | VW | 61 | Virginia Water Unit II | Virginia Crossing | 34201 | 514.96 | $14,267 | $400.40 | $602.10 | $1,002.50
1919915155 | VW | 62 | Virginia Water Unit II | Virginia Crossing | 34201 | 450.50 | $13,554 | $350.28 | $602.10 | $952.39
1919915205 | VW | 63 | Virginia Water Unit II | Virginia Crossing | 34201 | 420.29 | $13,220 | $326.79 | $602.10 | $928.90
1919915254 | VW | 64 | Virginia Water Unit II | Virginia Crossing | 34201 | 408.22 | $13,086 | $317.41 | $602.10 | $919.51
1919915304 | VW | 65 | Virginia Water Unit II | Virginia Crossing | 34201 | 411.33 | $13,121 | $319.83 | $602.10 | $921.93
1919915353 | VW | 66 | Virginia Water Unit II | Virginia Crossing | 34201 | 505.81 | $14,166 | $393.29 | $602.10 | $995.39
1919915403 | VW | 67 | Virginia Water Unit II | Virginia Crossing | 34201 | 519.07 | $14,313 | $403.59 | $602.10 | $1,005.70
1919915452 | VW | 68 | Virginia Water Unit II | Virginia Crossing | 34201 | 409.27 | $13,098 | $318.22 | $602.10 | $920.33
1919915502 | VW | 69 | Virginia Water Unit II | Virginia Crossing | 34201 | 540.07 | $14,545 | $419.93 | $602.10 | $1,022.03
1919915759 | VW | 70 | Virginia Water Unit III | Victoria CL | 34201 | 518.20 | $14,303 | $402.92 | $602.10 | $1,005.03
1919915809 | VW | 71 | Virginia Water Unit III | Victoria Circle | 34201 | 499.46 | $14,096 | $388.35 | $602.10 | $990.46
1919915858 | VW | 72 | Virginia Water Unit III | Victoria Circle | 34201 | 499.61 | $14,098 | $388.47 | $602.10 | $990.57
1919915908 | VW | 73 | Virginia Water Unit III | Victoria Circle | 34201 | 456.21 | $13,617 | $354.72 | $602.10 | $956.83
1919915957 | VW | 74 | Virginia Water Unit III | Victoria Circle | 34201 | 519.73 | $14,320 | $404.11 | $602.10 | $1,006.21
1919916005 | VW | 75 | Virginia Water Unit III | Victoria Circle | 34201 | 478.44 | $13,863 | $372.01 | $602.10 | $974.11
1919916054 | VW | 76 | Virginia Water Unit III | Victoria Circle | 34201 | 463.57 | $13,699 | $360.44 | $602.10 | $962.55
1919916104 | VW | 77 | Virginia Water Unit III | Victoria CL | 34201 | 496.56 | $14,064 | $386.09 | $602.10 | $988.20
1919916153 | VW | 78 | Virginia Water Unit III | Victoria Circle | 34201 | 446.63 | $13,511 | $347.27 | $602.10 | $949.37
1919916203 | VW | 79 | Virginia Water Unit III | Victoria Circle | 34201 | 555.41 | $14,715 | $431.86 | $602.10 | $1,033.96
1919916252 | VW | 80 | Virginia Water Unit III | Victoria Circle | 34201 | 572.02 | $14,899 | $444.76 | $602.10 | $1,046.87
1919916302 | VW | 81 | Virginia Water Unit III | Victoria Circle | 34201 | 420.20 | $13,219 | $326.72 | $602.10 | $928.82
1919916351 | VW | 82 | Virginia Water Unit III | Victoria Circle | 34201 | 455.25 | $13,607 | $353.97 | $602.10 | $956.08
1919916401 | VW | 83 | Virginia Water Unit III | Victoria Circle | 34201 | 472.97 | $13,803 | $367.75 | $602.10 | $969.86

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1919916450 | VW | 84 | Virginia Water Unit III | Victoria Circle | 34201 | 531.24 | $14,448 | $413.06 | $602.10 | $1,015.16
1919916500 | VW | 85 | Virginia Water Unit III | Victoria CL | 34201 | 577.33 | $14,958 | $448.89 | $602.10 | $1,051.00
1919916559 | VW | 86 | Virginia Water Unit III | Victoria Circle | 34201 | 521.01 | $14,334 | $405.11 | $602.10 | $1,007.21
1919916609 | VW | 87 | Virginia Water Unit III | Victoria CL | 34201 | 514.16 | $14,259 | $399.78 | $602.10 | $1,001.89
1919916658 | VW | 88 | Virginia Water Unit III | Victoria Circle | 34201 | 511.01 | $14,224 | $397.33 | $602.10 | $999.43
1919916708 | VW | 89 | Virginia Water Unit III | Victoria Circle | 34201 | 425.92 | $13,282 | $331.17 | $602.10 | $933.27
1919916757 | VW | 90 | Virginia Water Unit III | Victoria CL | 34201 | 510.24 | $14,215 | $396.73 | $602.10 | $998.84
1919916807 | VW | 91 | Virginia Water Unit III | Victoria Circle | 34201 | 571.94 | $14,898 | $444.70 | $602.10 | $1,046.81
1919916856 | VW | 92 | Virginia Water Unit III | Victoria Circle | 34201 | 605.29 | $15,267 | $470.64 | $602.10 | $1,072.74
1919916906 | VW | 93 | Virginia Water Unit III | Victoria Circle | 34201 | 498.32 | $14,083 | $387.46 | $602.10 | $989.56
1919916955 | VW | 94 | Virginia Water Unit III | Victoria Circle | 34201 | 683.85 | $16,136 | $531.72 | $602.10 | $1,133.82
1919917003 | VW | 95 | Virginia Water Unit III | Victoria Circle | 34201 | 473.21 | $13,805 | $367.94 | $602.10 | $970.04
1919917052 | VW | 96 | Virginia Water Unit III | Victoria CL | 34201 | 425.55 | $13,278 | $330.88 | $602.10 | $932.98
1919917102 | VW | 97 | Virginia Water Unit III | Victoria Circle | 34201 | 531.62 | $14,452 | $413.36 | $602.10 | $1,015.46
1919917151 | VW | 98 | Virginia Water Unit III | Victoria Circle | 34201 | 453.12 | $13,583 | $352.32 | $602.10 | $954.42
1919917201 | VW | 99 | Virginia Water Unit III | Victoria Circle | 34201 | 465.03 | $13,715 | $361.58 | $602.10 | $963.68
1919917250 | VW | 100 | Virginia Water Unit III | Victoria Circle | 34201 | 569.73 | $14,874 | $442.99 | $602.10 | $1,045.09
1919917300 | VW | 101 | Virginia Water Unit III | Victoria Circle | 34201 | 460.13 | $13,661 | $357.77 | $602.10 | $959.87
1919917359 | VW | 102 | Virginia Water Unit III | Victoria CL | 34201 | 535.28 | $14,492 | $416.20 | $602.10 | $1,018.30
1919917409 | VW | 103 | Virginia Water Unit III | Victoria Circle | 34201 | 573.25 | $14,913 | $445.73 | $602.10 | $1,047.83
1919917458 | VW | 104 | Virginia Water Unit III | Victoria Circle | 34201 | 491.17 | $14,004 | $381.90 | $602.10 | $984.01
1919917508 | VW | 105 | Virginia Water Unit III | Victoria Circle | 34201 | 425.44 | $13,277 | $330.79 | $602.10 | $932.90
1919917557 | VW | 106 | Virginia Water Unit III | Victoria Circle | 34201 | 476.93 | $13,847 | $370.83 | $602.10 | $972.93
1919917607 | VW | 107 | Virginia Water Unit III | Victoria Circle | 34201 | 482.61 | $13,909 | $375.25 | $602.10 | $977.35
1919917656 | VW | 108 | Virginia Water Unit III | Victoria Circle | 34201 | 534.00 | $14,478 | $415.21 | $602.10 | $1,017.31
1919917706 | VW | 109 | Virginia Water Unit III | Victoria Circle | 34201 | 495.55 | $14,053 | $385.31 | $602.10 | $987.41
1919917755 | VW | 110 | Virginia Water Unit III | Victoria Circle | 34201 | 512.76 | $14,243 | $398.69 | $602.10 | $1,000.79
1919917805 | VW | 111 | Virginia Water Unit III | Victoria Circle | 34201 | 485.98 | $13,947 | $377.87 | $602.10 | $979.97
1919917854 | VW | 112 | Virginia Water Unit III | Victoria Circle | 34201 | 438.54 | $13,422 | $340.98 | $602.10 | $943.09
1919917904 | VW | 113 | Virginia Water Unit III | Victoria Circle | 34201 | 521.37 | $14,338 | $405.39 | $602.10 | $1,007.49
1919917953 | VW | 114 | Virginia Water Unit III | Victoria Circle | 34201 | 405.60 | $13,057 | $315.37 | $602.10 | $917.48
1919918001 | VW | 115 | Virginia Water Unit III | Victoria Circle | 34201 | 576.74 | $14,951 | $448.44 | $602.10 | $1,050.54
2054500604 | WC | 1 | Wilton Crescent | Wilton Crescent CL | 34201 | 603.10 | $15,243 | $468.94 | $602.10 | $1,071.04
2054500653 | WC | 2 | Wilton Crescent | Wilton Crescent CL | 34201 | 579.14 | $14,978 | $450.31 | $602.10 | $1,052.41
2054500703 | WC | 3 | Wilton Crescent | Wilton Crescent CL | 34201 | 692.53 | $16,232 | $538.47 | $602.10 | $1,140.57
2054500752 | WC | 4 | Wilton Crescent | Wilton Crescent CL | 34201 | 625.56 | $15,491 | $486.39 | $602.10 | $1,088.50
2054500802 | WC | 5 | Wilton Crescent | Wilton Crescent CL | 34201 | 665.77 | $15,936 | $517.66 | $602.10 | $1,119.76
2054500851 | WC | 6 | Wilton Crescent | Wilton Crescent CL | 34201 | 668.97 | $15,972 | $520.15 | $602.10 | $1,122.26
2054500901 | WC | 7 | Wilton Crescent | Wilton Crescent CL | 34201 | 681.90 | $16,115 | $530.20 | $602.10 | $1,132.31
2054500950 | WC | 8 | Wilton Crescent | Wilton Crescent CL | 34201 | 593.10 | $15,132 | $461.16 | $602.10 | $1,063.26
2054501008 | WC | 9 | Wilton Crescent | Wilton Crescent CL | 34201 | 667.50 | $15,955 | $519.01 | $602.10 | $1,121.11
2054501057 | WC | 10 | Wilton Crescent | Wilton Crescent CL | 34201 | 653.40 | $15,799 | $508.05 | $602.10 | $1,110.15
2054501107 | WC | 11 | Wilton Crescent | Wilton Crescent CL | 34201 | 849.81 | $17,973 | $660.76 | $602.10 | $1,262.86
2054501156 | WC | 12 | Wilton Crescent | Wilton Crescent CL | 34201 | 724.40 | $16,585 | $563.25 | $602.10 | $1,165.35
2054501206 | WC | 13 | Wilton Crescent | Wilton Crescent CL | 34201 | 774.63 | $17,141 | $602.31 | $602.10 | $1,204.41
2054501255 | WC | 14 | Wilton Crescent | Wilton Crescent CL | 34201 | 641.00 | $15,662 | $498.41 | $602.10 | $1,100.51
2054501305 | WC | 15 | Wilton Crescent | Wilton Crescent CL | 34201 | 755.19 | $16,926 | $587.19 | $602.10 | $1,189.29
2054501354 | WC | 16 | Wilton Crescent | Wilton Crescent CL | 34201 | 579.18 | $14,978 | $450.33 | $602.10 | $1,052.44
2054501404 | WC | 17 | Wilton Crescent | Wilton Crescent CL | 34201 | 760.04 | $16,980 | $590.96 | $602.10 | $1,193.07
2054501453 | WC | 18 | Wilton Crescent | Wilton Crescent CL | 34201 | 655.13 | $15,819 | $509.39 | $602.10 | $1,111.50
2054501503 | WC | 19 | Wilton Crescent | Wilton Crescent CL | 34201 | 724.63 | $16,588 | $563.43 | $602.10 | $1,165.53
2054501552 | WC | 20 | Wilton Crescent | Wilton Crescent CL | 34201 | 652.90 | $15,794 | $507.65 | $602.10 | $1,109.76
2054501602 | WC | 21 | Wilton Crescent | Wilton Crescent CL | 34201 | 740.45 | $16,763 | $575.73 | $602.10 | $1,177.83
2054501651 | WC | 22 | Wilton Crescent | Wilton Crescent CL | 34201 | 701.62 | $16,333 | $545.53 | $602.10 | $1,147.64
2054501701 | WC | 23 | Wilton Crescent | Wilton Crescent CL | 34201 | 721.49 | $16,553 | $560.99 | $602.10 | $1,163.09
2054501750 | WC | 24 | Wilton Crescent | Wilton Crescent CL | 34201 | 712.94 | $16,458 | $554.34 | $602.10 | $1,156.44
1919928259 | WD | 1 | Wimbledon | Wimbledon CT | 34201 | 1,841.36 | $28,945 | $1,431.73 | $602.10 | $2,033.84
1919928309 | WD | 2 | Wimbledon | Wimbledon CT | 34201 | 1,933.62 | $29,966 | $1,503.46 | $602.10 | $2,105.56
1919928359 | WD | 3 | Wimbledon | Wimbledon CT | 34201 | 2,004.21 | $30,747 | $1,558.35 | $602.10 | $2,160.45
1919928409 | WD | 4 | Wimbledon | Wimbledon CT | 34201 | 2,261.29 | $33,592 | $1,758.24 | $602.10 | $2,360.34
1919928459 | WD | 5 | Wimbledon | Wimbledon CT | 34201 | 1,534.19 | $25,546 | $1,192.89 | $602.10 | $1,794.99
1919928509 | WD | 6 | Wimbledon | Wimbledon CT | 34201 | 2,261.17 | $33,591 | $1,758.15 | $602.10 | $2,360.25
1919928559 | WD | 7 | Wimbledon | Wimbledon CT | 34201 | 1,920.85 | $29,825 | $1,493.53 | $602.10 | $2,095.64
1919928609 | WD | 8 | Wimbledon | Wimbledon CT | 34201 | 2,131.92 | $32,160 | $1,657.65 | $602.10 | $2,259.75
1919928659 | WD | 9 | Wimbledon | Wimbledon CT | 34201 | 1,612.78 | $26,416 | $1,254.00 | $602.10 | $1,856.10
2054158059 | WG | 1 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,240.92 | $22,301 | $964.86 | $602.10 | $1,566.97
2054158109 | WG | 2 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,298.58 | $22,939 | $1,009.70 | $602.10 | $1,611.80
2054158159 | WG | 3 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,037.85 | $20,054 | $806.97 | $602.10 | $1,409.07
2054158209 | WG | 4 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,349.73 | $23,505 | $1,049.46 | $602.10 | $1,651.57
2054158259 | WG | 5 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,362.38 | $23,645 | $1,059.30 | $602.10 | $1,661.41
2054158309 | WG | 6 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,132.49 | $21,101 | $880.55 | $602.10 | $1,482.66
2054158359 | WG | 7 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,173.59 | $21,556 | $912.51 | $602.10 | $1,514.61
2054158409 | WG | 8 | Warwick Gardens | Warwick Gardens LN | 34201 | 877.57 | $18,280 | $682.34 | $602.10 | $1,284.45
2054158459 | WG | 9 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,235.84 | $22,245 | $960.91 | $602.10 | $1,563.02
2054158509 | WG | 10 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,137.77 | $21,159 | $884.66 | $602.10 | $1,486.77
2054158559 | WG | 11 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,040.37 | $20,082 | $808.92 | $602.10 | $1,411.03
2054158609 | WG | 12 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,319.62 | $23,172 | $1,026.06 | $602.10 | $1,628.16
2054158659 | WG | 13 | Warwick Gardens | Warwick Gardens LN | 34201 | 859.07 | $18,075 | $667.96 | $602.10 | $1,270.07

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

2054158709 | WG | 14 | Warwick Gardens | Warwick Gardens LN | 34201 | 918.47 | $18,733 | $714.14 | $602.10 | $1,316.25
2054158759 | WG | 15 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,030.58 | $19,973 | $801.31 | $602.10 | $1,403.42
2054158809 | WG | 16 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,393.01 | $23,984 | $1,083.12 | $602.10 | $1,685.22
2054158859 | WG | 17 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,180.41 | $21,631 | $917.81 | $602.10 | $1,519.92
2054158909 | WG | 18 | Warwick Gardens | Warwick Gardens LN | 34201 | 981.02 | $19,425 | $762.78 | $602.10 | $1,364.88
2054158959 | WG | 19 | Warwick Gardens | Warwick Gardens LN | 34201 | 972.58 | $19,331 | $756.22 | $602.10 | $1,358.32
2054159009 | WG | 20 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,207.69 | $21,933 | $939.02 | $602.10 | $1,541.13
2054159059 | WG | 21 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,523.03 | $25,423 | $1,184.21 | $602.10 | $1,786.32
2054159109 | WG | 22 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,361.29 | $23,633 | $1,058.46 | $602.10 | $1,660.56
2054159159 | WG | 23 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,148.13 | $21,274 | $892.71 | $602.10 | $1,494.82
2054159209 | WG | 24 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,115.87 | $20,917 | $867.63 | $602.10 | $1,469.73
2054159259 | WG | 25 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,028.72 | $19,953 | $799.87 | $602.10 | $1,401.97
2054159309 | WG | 26 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,461.14 | $24,738 | $1,136.09 | $602.10 | $1,738.20
2054159359 | WG | 27 | Warwick Gardens | Warwick Gardens LN | 34201 | 1,249.05 | $22,391 | $971.18 | $602.10 | $1,573.29
2054159409 | WG | 28 | Warwick Gardens | Chatsworth CT | 34201 | 1,156.66 | $21,368 | $899.34 | $602.10 | $1,501.45
2054159459 | WG | 29 | Warwick Gardens | Chatsworth CT | 34201 | 1,188.02 | $21,715 | $923.73 | $602.10 | $1,525.84
2054159509 | WG | 30 | Warwick Gardens | Chatsworth CT | 34201 | 1,716.29 | $27,561 | $1,334.48 | $602.10 | $1,936.58
2054159559 | WG | 31 | Warwick Gardens | Chatsworth CT | 34201 | 1,021.74 | $19,875 | $794.44 | $602.10 | $1,396.54
2054159609 | WG | 32 | Warwick Gardens | Chatsworth CT | 34201 | 1,052.56 | $20,216 | $818.41 | $602.10 | $1,420.51
2054159659 | WG | 33 | Warwick Gardens | Charsworth CL | 34201 | 1,401.34 | $24,076 | $1,089.59 | $602.10 | $1,691.70
2054159709 | WG | 34 | Warwick Gardens | Chatsworth CT | 34201 | 981.46 | $19,430 | $763.12 | $602.10 | $1,365.23
2054159759 | WG | 35 | Warwick Gardens | Chatsworth CT | 34201 | 902.68 | $18,558 | $701.87 | $602.10 | $1,303.97
2054159809 | WG | 36 | Warwick Gardens | Chatsworth CT | 34201 | 951.27 | $19,096 | $739.65 | $602.10 | $1,341.75
2054159859 | WG | 37 | Warwick Gardens | Chatsworth CT | 34201 | 1,187.54 | $21,710 | $923.36 | $602.10 | $1,525.47
2054159909 | WG | 38 | Warwick Gardens | Chatsworth CT | 34201 | 813.18 | $17,568 | $632.28 | $602.10 | $1,234.39
2054159959 | WG | 39 | Warwick Gardens | Chatsworth CT | 34201 | 1,008.72 | $19,731 | $784.32 | $602.10 | $1,386.42
2054160009 | WG | 40 | Warwick Gardens | Chatsworth CT | 34201 | 928.58 | $18,844 | $722.00 | $602.10 | $1,324.11
2054160059 | WG | 41 | Warwick Gardens | Chatsworth CT | 34201 | 1,022.58 | $19,885 | $795.09 | $602.10 | $1,397.20
2054160109 | WG | 42 | Warwick Gardens | Chatsworth CT | 34201 | 952.69 | $19,111 | $740.75 | $602.10 | $1,342.86
2054160159 | WG | 43 | Warwick Gardens | Chatsworth CT | 34201 | 928.68 | $18,846 | $722.08 | $602.10 | $1,324.19
2054160209 | WG | 44 | Warwick Gardens | Chatsworth CT | 34201 | 1,025.37 | $19,916 | $797.26 | $602.10 | $1,399.37
2054160259 | WG | 45 | Warwick Gardens | Chatsworth CT | 34201 | 917.25 | $18,719 | $713.20 | $602.10 | $1,315.30
2054160309 | WG | 46 | Warwick Gardens | Chatsworth CT | 34201 | 1,049.46 | $20,182 | $816.00 | $602.10 | $1,418.10
2054160359 | WG | 47 | Warwick Gardens | Chatsworth CT | 34201 | 961.51 | $19,209 | $747.61 | $602.10 | $1,349.71
2054160409 | WG | 48 | Warwick Gardens | Chatsworth CT | 34201 | 963.80 | $19,234 | $749.39 | $602.10 | $1,351.50
2054160459 | WG | 49 | Warwick Gardens | Chatsworth CT | 34201 | 871.34 | $18,211 | $677.50 | $602.10 | $1,279.60
2054160509 | WG | 50 | Warwick Gardens | Chatsworth CT | 34201 | 1,045.41 | $20,137 | $812.85 | $602.10 | $1,414.95
2054160559 | WG | 51 | Warwick Gardens | Chatsworth CT | 34201 | 969.12 | $19,293 | $753.53 | $602.10 | $1,355.63
2054160609 | WG | 52 | Warwick Gardens | Chatsworth CT | 34201 | 1,125.76 | $21,026 | $875.32 | $602.10 | $1,477.42
2054160659 | WG | 53 | Warwick Gardens | Chatsworth CT | 34201 | 1,064.89 | $20,353 | $827.99 | $602.10 | $1,430.10
2054160709 | WG | 54 | Warwick Gardens | Chatsworth CT | 34201 | 921.65 | $18,768 | $716.62 | $602.10 | $1,318.72
2054160759 | WG | 55 | Warwick Gardens | Chatsworth CT | 34201 | 758.23 | $16,959 | $589.55 | $602.10 | $1,191.65
2054160809 | WG | 56 | Warwick Gardens | Chatsworth CT | 34201 | 758.20 | $16,959 | $589.53 | $602.10 | $1,191.63
2054160859 | WG | 57 | Warwick Gardens | Chatsworth CT | 34201 | 1,023.40 | $19,894 | $795.73 | $602.10 | $1,397.84
2054160909 | WG | 58 | Warwick Gardens | Chatsworth CT | 34201 | 1,119.10 | $20,953 | $870.15 | $602.10 | $1,472.25
2054160959 | WG | 59 | Warwick Gardens | Chatsworth CT | 34201 | 963.02 | $19,226 | $748.79 | $602.10 | $1,350.89
2054161009 | WG | 60 | Warwick Gardens | Chatsworth CT | 34201 | 987.18 | $19,493 | $767.57 | $602.10 | $1,369.67
2054161069 | WG | 61&62 | Warwick Gardens | Chatsworth CT | 34201 | 1,457.24 | $24,695 | $1,133.06 | $602.10 | $1,735.17
1920200258 | WI | 1 | Whitebridge | Whitebridge Glen | 34201 | 339.10 | $12,321 | $263.66 | $602.10 | $865.77
1920200308 | WI | 2 | Whitebridge | Whitebridge Glen | 34201 | 335.51 | $12,282 | $260.87 | $602.10 | $862.98
1920200357 | WI | 3 | Whitebridge | Whitebridge Glen | 34201 | 343.85 | $12,374 | $267.36 | $602.10 | $869.46
1920200407 | WI | 4 | Whitebridge | Whitebridge Glen | 34201 | 335.51 | $12,282 | $260.87 | $602.10 | $862.98
1920200456 | WI | 5 | Whitebridge | Whitebridge Glen | 34201 | 335.51 | $12,282 | $260.87 | $602.10 | $862.98
1920200506 | WI | 6 | Whitebridge | Whitebridge Glen | 34201 | 335.51 | $12,282 | $260.87 | $602.10 | $862.98
1920200555 | WI | 7 | Whitebridge | Whitebridge Glen | 34201 | 377.76 | $12,749 | $293.72 | $602.10 | $895.82
1920200605 | WI | 8 | Whitebridge | Whitebridge Glen | 34201 | 378.18 | $12,754 | $294.05 | $602.10 | $896.15
1920200654 | WI | 9 | Whitebridge | Whitebridge Glen | 34201 | 377.80 | $12,750 | $293.75 | $602.10 | $895.85
1920200704 | WI | 10 | Whitebridge | Whitebridge Glen | 34201 | 377.80 | $12,750 | $293.75 | $602.10 | $895.85
1920200753 | WI | 11 | Whitebridge | Whitebridge Glen | 34201 | 385.96 | $12,840 | $300.10 | $602.10 | $902.20
1920200803 | WI | 12 | Whitebridge | Whitebridge Glen | 34201 | 392.10 | $12,908 | $304.87 | $602.10 | $906.98
1920200852 | WI | 13 | Whitebridge | Whitebridge Glen | 34201 | 341.09 | $12,343 | $265.21 | $602.10 | $867.31
1920200902 | WI | 14 | Whitebridge | Whitebridge Glen | 34201 | 341.09 | $12,343 | $265.21 | $602.10 | $867.31
1920202700 | WI | 15 | Whitebridge Unit II | Whitebridge Glen | 34201 | 379.58 | $12,769 | $295.14 | $602.10 | $897.24
1920202759 | WI | 16 | Whitebridge Unit II | Whitebridge Glen | 34201 | 377.31 | $12,744 | $293.38 | $602.10 | $895.48
1920202809 | WI | 17 | Whitebridge Unit II | Whitebridge Glen | 34201 | 359.98 | $12,553 | $279.90 | $602.10 | $882.00
1920202858 | WI | 18 | Whitebridge Unit II | Whitebridge Glen | 34201 | 365.01 | $12,608 | $283.81 | $602.10 | $885.91
1920202908 | WI | 19 | Whitebridge Unit II | Whitebridge Glen | 34201 | 385.58 | $12,836 | $299.80 | $602.10 | $901.91
1920202957 | WI | 20 | Whitebridge Unit II | Whitebridge Glen | 34201 | 355.26 | $12,500 | $276.23 | $602.10 | $878.34
1920203005 | WI | 21 | Whitebridge Unit II | Whitebridge Glen | 34201 | 355.22 | $12,500 | $276.20 | $602.10 | $878.30
1920203054 | WI | 22 | Whitebridge Unit II | Whitebridge Glen | 34201 | 378.18 | $12,754 | $294.05 | $602.10 | $896.15
1920203104 | WI | 23 | Whitebridge Unit II | Whitebridge Glen | 34201 | 378.18 | $12,754 | $294.05 | $602.10 | $896.15
1920203153 | WI | 24 | Whitebridge Unit II | Whitebridge Glen | 34201 | 373.43 | $12,701 | $290.35 | $602.10 | $892.46
1920203203 | WI | 25 | Whitebridge Unit II | Whitebridge Glen | 34201 | 335.13 | $12,278 | $260.57 | $602.10 | $862.68
1920203252 | WI | 26 | Whitebridge Unit II | Whitebridge Glen | 34201 | 335.13 | $12,278 | $260.57 | $602.10 | $862.68
1920203302 | WI | 27 | Whitebridge Unit II | Whitebridge Glen | 34201 | 376.98 | $12,741 | $293.12 | $602.10 | $895.22
1920203351 | WI | 28 | Whitebridge Unit II | Whitebridge Glen | 34201 | 372.15 | $12,687 | $289.36 | $602.10 | $891.47
1920203401 | WI | 29 | Whitebridge Unit II | Whitebridge Glen | 34201 | 380.02 | $12,774 | $295.48 | $602.10 | $897.59
1920203450 | WI | 30 | Whitebridge Unit II | Whitebridge Glen | 34201 | 373.72 | $12,705 | $290.58 | $602.10 | $892.69

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1920203500 | WI | 31 | Whitebridge Unit II | Whitebridge Glen | 34201 | 372.01 | $12,686 | $289.25 | $602.10 | $891.36
1920203559 | WI | 32 | Whitebridge Unit II | Whitebridge Glen | 34201 | 351.78 | $12,462 | $273.52 | $602.10 | $875.62
1920203609 | WI | 33 | Whitebridge Unit II | Whitebridge Glen | 34201 | 374.86 | $12,717 | $291.47 | $602.10 | $893.57
1920203658 | WI | 34 | Whitebridge Unit II | Whitebridge Glen | 34201 | 374.86 | $12,717 | $291.47 | $602.10 | $893.57
1920203708 | WI | 35 | Whitebridge Unit II | Whitebridge Glen | 34201 | 379.62 | $12,770 | $295.17 | $602.10 | $897.28
1920203757 | WI | 36 | Whitebridge Unit II | Whitebridge Glen | 34201 | 389.83 | $12,883 | $303.11 | $602.10 | $905.21
1920204656 | WI | 37 | Whitebridge Unit III | Whitebridge Glen | 34201 | 373.78 | $12,705 | $290.63 | $602.10 | $892.74
1920204706 | WI | 38 | Whitebridge Unit III | Whitebridge Glen | 34201 | 371.75 | $12,683 | $289.05 | $602.10 | $891.16
1920204755 | WI | 39 | Whitebridge Unit III | Whitebridge Glen | 34201 | 378.32 | $12,755 | $294.15 | $602.10 | $896.26
1920204805 | WI | 40 | Whitebridge Unit III | Whitebridge Glen | 34201 | 377.77 | $12,749 | $293.73 | $602.10 | $895.84
1920204854 | WI | 41 | Whitebridge Unit III | Whitebridge Glen | 34201 | 389.36 | $12,878 | $302.74 | $602.10 | $904.85
1920204904 | WI | 42 | Whitebridge Unit III | Whitebridge Glen | 34201 | 381.58 | $12,792 | $296.69 | $602.10 | $898.80
1920204953 | WI | 43 | Whitebridge Unit III | Whitebridge Glen | 34201 | 377.57 | $12,747 | $293.57 | $602.10 | $895.68
1920205000 | WI | 44 | Whitebridge Unit III | Whitebridge Glen | 34201 | 387.09 | $12,852 | $300.97 | $602.10 | $903.08
1920205059 | WI | 45 | Whitebridge Unit III | Whitebridge Glen | 34201 | 335.73 | $12,284 | $261.04 | $602.10 | $863.15
1920205109 | WI | 46 | Whitebridge Unit III | Whitebridge Glen | 34201 | 347.00 | $12,409 | $269.80 | $602.10 | $871.91
1920205158 | WI | 47 | Whitebridge Unit III | Whitebridge Glen | 34201 | 376.98 | $12,741 | $293.12 | $602.10 | $895.22
1920205208 | WI | 48 | Whitebridge Unit III | Whitebridge Glen | 34201 | 378.18 | $12,754 | $294.05 | $602.10 | $896.15
1920205257 | WI | 49 | Whitebridge Unit III | Whitebridge Glen | 34201 | 378.37 | $12,756 | $294.19 | $602.10 | $896.30
1920205307 | WI | 50 | Whitebridge Unit III | Whitebridge Glen | 34201 | 380.42 | $12,779 | $295.79 | $602.10 | $897.90
1920205356 | WI | 51 | Whitebridge Unit III | Whitebridge Glen | 34201 | 380.42 | $12,779 | $295.79 | $602.10 | $897.90
1920205406 | WI | 52 | Whitebridge Unit III | Whitebridge Glen | 34201 | 377.93 | $12,751 | $293.86 | $602.10 | $895.96
1920205455 | WI | 53 | Whitebridge Unit III | Whitebridge Glen | 34201 | 371.88 | $12,684 | $289.15 | $602.10 | $891.26
1920205505 | WI | 54 | Whitebridge Unit III | Whitebridge Glen | 34201 | 373.71 | $12,704 | $290.58 | $602.10 | $892.68
1920205554 | WI | 55 | Whitebridge Unit III | Whitebridge Glen | 34201 | 384.20 | $12,821 | $298.73 | $602.10 | $900.84
1920205604 | WI | 56 | Whitebridge Unit III | Whitebridge Glen | 34201 | 382.41 | $12,801 | $297.34 | $602.10 | $899.44
1920205653 | WI | 57 | Whitebridge Unit III | Whitebridge Glen | 34201 | 351.78 | $12,462 | $273.52 | $602.10 | $875.62
1920205703 | WI | 58 | Whitebridge Unit III | Whitebridge Glen | 34201 | 372.46 | $12,691 | $289.60 | $602.10 | $891.71
1920203807 | WI | 67 | Whitebridge Unit II | Whitebridge Glen | 34201 | 379.42 | $12,768 | $295.01 | $602.10 | $897.12
1920203856 | WI | 68 | Whitebridge Unit II | Whitebridge Glen | 34201 | 382.20 | $12,798 | $297.17 | $602.10 | $899.28
1920203906 | WI | 69 | Whitebridge Unit II | Whitebridge Glen | 34201 | 341.37 | $12,347 | $265.43 | $602.10 | $867.53
1920203955 | WI | 70 | Whitebridge Unit II | Whitebridge Glen | 34201 | 340.66 | $12,339 | $264.88 | $602.10 | $866.98
1920204003 | WI | 71 | Whitebridge Unit II | Whitebridge Glen | 34201 | 374.86 | $12,717 | $291.47 | $602.10 | $893.57
1920204052 | WI | 72 | Whitebridge Unit II | Whitebridge Glen | 34201 | 374.86 | $12,717 | $291.47 | $602.10 | $893.57
1920204102 | WI | 73 | Whitebridge Unit II | Whitebridge Glen | 34201 | 382.26 | $12,799 | $297.22 | $602.10 | $899.33
1920204151 | WI | 74 | Whitebridge Unit II | Whitebridge Glen | 34201 | 374.48 | $12,713 | $291.17 | $602.10 | $893.27
1920204201 | WI | 75 | Whitebridge Unit II | Whitebridge Glen | 34201 | 375.12 | $12,720 | $291.67 | $602.10 | $893.78
1920204250 | WI | 76 | Whitebridge Unit II | Whitebridge Glen | 34201 | 374.00 | $12,708 | $290.80 | $602.10 | $892.90
1920204300 | WI | 77 | Whitebridge Unit II | Whitebridge Glen | 34201 | 327.57 | $12,194 | $254.70 | $602.10 | $856.80
1920204359 | WI | 78 | Whitebridge Unit II | Whitebridge Glen | 34201 | 332.32 | $12,246 | $258.39 | $602.10 | $860.50
1920204409 | WI | 79 | Whitebridge Unit II | Whitebridge Glen | 34201 | 339.89 | $12,330 | $264.28 | $602.10 | $866.38
1920204458 | Wi | 80 | Whitebridge Unit II | Whitebridge Glen | 34201 | 327.32 | $12,191 | $254.51 | $602.10 | $856.61
1920200951 | WI | 81 | Whitebridge | Whitebridge CT | 34201 | 349.00 | $12,431 | $271.36 | $602.10 | $873.47
1920201009 | WI | 82 | Whitebridge | Walton Heath PL | 34201 | 372.14 | $12,687 | $289.35 | $602.10 | $891.46
1920201058 | WI | 83 | Whitebridge | Walton Heath PL | 34201 | 375.31 | $12,722 | $291.82 | $602.10 | $893.92
1920201108 | WI | 84 | Whitebridge | Walton Heath PL | 34201 | 374.48 | $12,713 | $291.17 | $602.10 | $893.27
1920201157 | WI | 85 | Whitebridge | Walton Heath PL | 34201 | 371.48 | $12,680 | $288.84 | $602.10 | $890.95
1920201207 | WI | 86 | Whitebridge | Walton Heath PL | 34201 | 371.48 | $12,680 | $288.84 | $602.10 | $890.95
1920201256 | WI | 87 | Whitebridge | Walton Heath PL | 34201 | 391.20 | $12,898 | $304.17 | $602.10 | $906.28
1920201306 | WI | 88 | Whitebridge | Walton Heath PL | 34201 | 359.53 | $12,548 | $279.55 | $602.10 | $881.65
1920201355 | WI | 89 | Whitebridge | Walton Heath PL | 34201 | 339.06 | $12,321 | $263.63 | $602.10 | $865.74
1920201405 | WI | 90 | Whitebridge | Walton Heath PL | 34201 | 328.73 | $12,207 | $255.60 | $602.10 | $857.71
1920201454 | WI | 91 | Whitebridge | Walton Heath PL | 34201 | 364.45 | $12,602 | $283.37 | $602.10 | $885.48
1920201504 | WI | 92 | Whitebridge | Walton Heath PL | 34201 | 371.48 | $12,680 | $288.84 | $602.10 | $890.95
1920201553 | WI | 93 | Whitebridge | Walton Heath PL | 34201 | 339.06 | $12,321 | $263.63 | $602.10 | $865.74
1920201603 | WI | 94 | Whitebridge | Walton Heath PL | 34201 | 328.73 | $12,207 | $255.60 | $602.10 | $857.71
1920201652 | WI | 95 | Whitebridge | Walton Heath PL | 34201 | 348.41 | $12,424 | $270.90 | $602.10 | $873.01
1920201702 | WI | 96 | Whitebridge | Walton Heath PL | 34201 | 351.39 | $12,458 | $273.22 | $602.10 | $875.33
1920201751 | WI | 97 | Whitebridge | Whitebridge Glen | 34201 | 336.33 | $12,291 | $261.51 | $602.10 | $863.61
1920201801 | WI | 98 | Whitebridge | Whitebridge Glen | 34201 | 337.52 | $12,304 | $262.44 | $602.10 | $864.54
1920201850 | WI | 99 | Whitebridge | Whitebridge Glen | 34201 | 351.39 | $12,458 | $273.22 | $602.10 | $875.33
1920201900 | WI | 100 | Whitebridge | Whitebridge Glen | 34201 | 370.35 | $12,667 | $287.96 | $602.10 | $890.07
1920201959 | WI | 101 | Whitebridge | Whitebridge Glen | 34201 | 328.23 | $12,201 | $255.21 | $602.10 | $857.31
1920202007 | WI | 102 | Whitebridge | Whitebridge Glen | 34201 | 331.94 | $12,242 | $258.09 | $602.10 | $860.20
1920202056 | WI | 103 | Whitebridge | Whitebridge Glen | 34201 | 339.89 | $12,330 | $264.28 | $602.10 | $866.38
1920202106 | WI | 104 | Whitebridge | Whitebridge Glen | 34201 | 331.29 | $12,235 | $257.59 | $602.10 | $859.69
1920202155 | WI | 105 | Whitebridge | Whitebridge Glen | 34201 | 350.62 | $12,449 | $272.62 | $602.10 | $874.73
1920202205 | WI | 106 | Whitebridge | Whitebridge Glen | 34201 | 349.12 | $12,432 | $271.46 | $602.10 | $873.56
1919921559 | WW | 1 | Wentworth | St. George’s Way | 34201 | 603.10 | $15,243 | $468.93 | $602.10 | $1,071.04
1919921609 | WW | 2 | Wentworth | St. George’s Way | 34201 | 492.52 | $14,019 | $382.95 | $602.10 | $985.05
1919921658 | WW | 3 | Wentworth | St. George’s Way | 34201 | 526.42 | $14,394 | $409.31 | $602.10 | $1,011.42
1919921708 | WW | 4 | Wentworth | St. George’s Way | 34201 | 527.39 | $14,405 | $410.06 | $602.10 | $1,012.17
1919921757 | WW | 5 | Wentworth | Windemere LN | 34201 | 479.95 | $13,880 | $373.18 | $602.10 | $975.28
1919921807 | WW | 6 | Wentworth | Windemere LN | 34201 | 669.67 | $15,980 | $520.70 | $602.10 | $1,122.80
1919921856 | WW | 7 | Wentworth | Windemere LN | 34201 | 481.20 | $13,894 | $374.15 | $602.10 | $976.26
1919921906 | WW | 8 | Wentworth | Windemere LN | 34201 | 483.36 | $13,918 | $375.83 | $602.10 | $977.94
1919921955 | WW | 9 | Wentworth | Windemere LN | 34201 | 670.59 | $15,990 | $521.41 | $602.10 | $1,123.51
1919922003 | WW | 10 | Wentworth | Windemere LN | 34201 | 647.45 | $15,734 | $503.41 | $602.10 | $1,105.52

Parcel_ID

Neigh_Abbr

Lot

Neighborhood_Name

Street_Name

Zip

2025 Property Market Value ($000)

Series 2026 Bonds Principal

Series 2026
Bonds Mkt Value Based Assessment (gross)

Series 2206
Bonds Fixed Fee Per Lot Assessment (gross)

Series 2026
Bonds Total Annual Assessment (gross)

1919922052 | WW | 11 | Wentworth | Windemere LN | 34201 | 581.16 | $15,000 | $451.88 | $602.10 | $1,053.98
1919922102 | WW | 12 | Wentworth | Windemere LN | 34201 | 453.59 | $13,588 | $352.68 | $602.10 | $954.78
1919922151 | WW | 13 | Wentworth | Windemere LN | 34201 | 586.02 | $15,054 | $455.65 | $602.10 | $1,057.76
1919922201 | WW | 14 | Wentworth | Windemere LN | 34201 | 510.69 | $14,220 | $397.08 | $602.10 | $999.19
1919922250 | WW | 15 | Wentworth | Windemere LN | 34201 | 541.68 | $14,563 | $421.18 | $602.10 | $1,023.28
1919922300 | WW | 16 | Wentworth | Windemere LN | 34201 | 517.04 | $14,291 | $402.02 | $602.10 | $1,004.13
1919922359 | WW | 17 | Wentworth | Windemere LN | 34201 | 612.55 | $15,347 | $476.28 | $602.10 | $1,078.38
1919922409 | WW | 18 | Wentworth | Windemere LN | 34201 | 474.21 | $13,817 | $368.71 | $602.10 | $970.82
1919922458 | WW | 19 | Wentworth | Windemere LN | 34201 | 541.30 | $14,559 | $420.88 | $602.10 | $1,022.98
1919922508 | WW | 20 | Wentworth | Windemere LN | 34201 | 465.10 | $13,716 | $361.63 | $602.10 | $963.73
1919922557 | WW | 21 | Wentworth | Windemere LN | 34201 | 506.57 | $14,175 | $393.88 | $602.10 | $995.99
1919922607 | WW | 22 | Wentworth | Windemere LN | 34201 | 563.41 | $14,804 | $438.07 | $602.10 | $1,040.18
1919922656 | WW | 23 | Wentworth | Windemere LN | 34201 | 574.14 | $14,922 | $446.42 | $602.10 | $1,048.52
1919922706 | WW | 24 | Wentworth | Windemere LN | 34201 | 598.39 | $15,191 | $465.27 | $602.10 | $1,067.38
1919922755 | WW | 25 | Wentworth | Windemere LN | 34201 | 492.01 | $14,014 | $382.56 | $602.10 | $984.66
1919922805 | WW | 26 | Wentworth | Windemere LN | 34201 | 472.96 | $13,803 | $367.74 | $602.10 | $969.85
1919922854 | WW | 27 | Wentworth | St. George’s Way | 34201 | 562.18 | $14,790 | $437.11 | $602.10 | $1,039.22
1919922904 | WW | 28 | Wentworth | St. George’s Way | 34201 | 444.86 | $13,492 | $345.89 | $602.10 | $948.00
1919922953 | WW | 29 | Wentworth | St. Georges Way | 34201 | 490.13 | $13,993 | $381.10 | $602.10 | $983.20
1919923001 | WW | 30 | Wentworth | St. George’s Way | 34201 | 576.76 | $14,951 | $448.46 | $602.10 | $1,050.56
1919923050 | WW | 31 | Wentworth | St. George’s Way | 34201 | 591.29 | $15,112 | $459.75 | $602.10 | $1,061.86
1919923100 | WW | 32 | Wentworth | St. George’s Way | 34201 | 496.08 | $14,059 | $385.72 | $602.10 | $987.83
1919923159 | WW | 33 | Wentworth | St. George’s Way | 34201 | 874.94 | $18,251 | $680.30 | $602.10 | $1,282.40
1919923209 | WW | 34 | Wentworth | St. George’s Way | 34201 | 532.52 | $14,462 | $414.06 | $602.10 | $1,016.16
1919923258 | WW | 35 | Wentworth | St. George’s Way | 34201 | 566.71 | $14,840 | $440.64 | $602.10 | $1,042.75
1919923308 | WW | 36 | Wentworth | St. George’s Way | 34201 | 566.10 | $14,833 | $440.16 | $602.10 | $1,042.27
1919923357 | WW | 37 | Wentworth | St. Geoges Way | 34201 | 522.99 | $14,356 | $406.64 | $602.10 | $1,008.75
1919923407 | WW | 38 | Wentworth | St. George’s Way | 34201 | 578.16 | $14,967 | $449.54 | $602.10 | $1,051.64
1919923456 | WW | 39 | Wentworth | St. George’s Way | 34201 | 568.74 | $14,863 | $442.22 | $602.10 | $1,044.32
1919923506 | WW | 40 | Wentworth | St. George’s Way | 34201 | 611.82 | $15,339 | $475.71 | $602.10 | $1,077.82
1919923555 | WW | 41 | Wentworth | St. George’s Way | 34201 | 514.21 | $14,259 | $399.82 | $602.10 | $1,001.93
1919923605 | WW | 42 | Wentworth | St. George’s Way | 34201 | 507.97 | $14,190 | $394.97 | $602.10 | $997.07
1919923654 | WW | 43 | Wentworth | St. George’s Way | 34201 | 639.78 | $15,649 | $497.45 | $602.10 | $1,099.56
1919923704 | WW | 44 | Wentworth | St. Geoges Way | 34201 | 531.61 | $14,452 | $413.34 | $602.10 | $1,015.45
1919923753 | WW | 45 | Wentworth | St. George’s Way | 34201 | 552.91 | $14,687 | $429.91 | $602.10 | $1,032.01
1919923803 | WW | 46 | Wentworth | St. George’s Way | 34201 | 477.14 | $13,849 | $370.99 | $602.10 | $973.10
1919923852 | WW | 47 | Wentworth | St. Georges Way | 34201 | 656.89 | $15,838 | $510.76 | $602.10 | $1,112.86
1919923902 | WW | 48 | Wentworth | St. George’s Way | 34201 | 662.11 | $15,896 | $514.82 | $602.10 | $1,116.92
1919923951 | WW | 49 | Wentworth | St. George’s Way | 34201 | 691.46 | $16,221 | $537.63 | $602.10 | $1,139.74
| | | | | | 849.18 | $17,966 | $660.27 | $602.10 | $1,262.37
| | | | | | | $20,600,000 | $723,729.84 | $723,729.84 | $1,447,459.68
Note: Parcel ID 2054120199 is excluded from assessment given that the small amount of acreage within UPRD is associated with a powerline easement and not subject to assessment

University Park Recreation District

ContinuedPublic Hearing on the Adoption of the District’s Annual Budget & Country Club Budget

Public Comments and Testimony
Board Comments
Consideration of Resolution 2026-23, Adopting the Fiscal Year 2026-2027 District’s Annual Budget and Appropriating Funds
General Fund Budget
Debt Service Budgets
Consideration of Resolution 2026-24, Adopting the Fiscal Year 2026-2027 Country Club Budget and Appropriating Funds
Enterprise Fund Budget

RESOLUTION 2026-23

THE ANNUAL APPROPRIATION RESOLUTION OF THE UNIVERSITY PARK RECREATION DISTRICT (“DISTRICT”) RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE BUDGET(s) FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2026, AND ENDING SEPTEMBER 30, 2027; AUTHORIZING BUDGET AMENDMENTS; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, the District was established by the Board of County Commissioners of Manatee County, Florida, effective August 2, 2018 and;
WHEREAS, the District Manager has submitted to the Board of Supervisors (“Board”) of the University Park Recreation District (“District”) a proposed budget(s) (“Proposed Budget(s)”) for the fiscal year beginning October 1, 2026, and ending September 30, 2027 (“Fiscal Year 2026-2027”) along with an explanatory and complete financial plan for each fund of the District, pursuant to the provisions of Manatee County Ordinance 18-29 as amended, Laws of Florida and Chapter 189, Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the Proposed Budget(s), the District filed a copy of the Proposed Budget(s) with the local governing authorities having jurisdiction over the area included in the District pursuant to the provisions of Manatee County Ordinance 18-29 as amended, and Chapter 189, Florida Statutes; and
WHEREAS, the Board set a public hearing thereon and caused notice of such public hearing to be given by publication pursuant to Manatee County Ordinance 18-29 as amended, Laws of Florida and Chapter 189, Florida Statutes; and
WHEREAS, the District Manager posted the Proposed Budget on the District’s website at least two days before the public hearing; and

WHEREAS, Manatee County Ordinance 18-29 as amended, Laws of Florida, requires that, prior to October 1^st of each year, the Board, by passage of the Annual Appropriation Resolution, shall adopt the budget(s) for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year; and

WHEREAS, the District Manager has prepared a Proposed Budget(s), whereby the budget(s) shall project the cash receipts and disbursements anticipated during a given time period, including reserves for contingencies for emergency or other unanticipated expenditures during the fiscal year.

WHEREAS, On June 2, 2026, the Board held a Public Hearing regarding proposed budgets.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE UNIVERSITY PARK RECREATION DISTRICT:

SECTION 1.	BUDGETS
The Board has reviewed the Proposed Budget(s), a copy of which is on file with the office of the District Manager and at the District’s Local Records Office, and hereby approves certain amendments thereto, as shown in Section 2 below.
The Proposed Budget(s), attached hereto as Exhibit A, as amended by the Board, is hereby adopted in accordance with the provisions of Manatee County Ordinance 18-29 as amended, Laws of Florida and Section 189.016, Florida Statutes (“Adopted Budget(s)”), and incorporated herein by reference; provided, however, that the comparative figures contained in the Adopted Budget(s) may be subsequently revised as deemed necessary by the District Manager to reflect actual revenues and expenditures.
The Adopted Budget(s), as amended, shall be maintained in the office of the District Manager and at the District’s Local Records Office and identified as “The Budget(s) for the University Park Recreation District for the Fiscal Year Ending September 30, 2027.”
The Adopted Budget(s) shall be posted by the District Manager on the District’s official website within thirty (30) days after adoption, and shall remain on the website for at least 2 years.

SECTION 2.	APPROPRIATIONS
There is hereby appropriated out of the revenues of the District, for Fiscal Year 2026-2027, the sum of 		 ($	) Dollars to be raised by the levy of assessments and/or otherwise, which sum is deemed by the Board to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated in the following fashion:

TOTAL GENERAL FUND	$	
TOTAL ALL FUNDS	$	

SECTION 3.	BUDGET AMENDMENTS
Pursuant to Section 189.016, Florida Statutes, the District at any time within Fiscal Year 2026-2027 or within 60 days following the end of the Fiscal Year 2026-2027 may amend its Adopted Budget(s) for that fiscal year as follows:

The Board may authorize an increase or decrease in line-item appropriations within a fund by motion recorded in the minutes if the total appropriations of the fund do not increase.
The District Manager or Treasurer may authorize an increase or decrease in line-item appropriations within a fund if the total appropriations of the fund do not increase and if the aggregate change in the original appropriation item does not exceed $10,000 or 10% of the original appropriation.
By resolution, the Board may increase any appropriation item and/or fund to reflect receipt of any additional unbudgeted monies and make the corresponding change to appropriations or the unappropriated balance.

Any other budget amendments shall be adopted by resolution and consistent with Florida law.

SECTION 4.	EFFECTIVE DATE. This Resolution shall take effect immediately upon adoption.
PASSED AND ADOPTED THIS 	DAY OF 	, 2026.

ATTEST:	UNIVERSITY PARK
RECREATION DISTRICT

Secretary/Assistant Secretary

By:	 Its:	

Exhibit A:	Fiscal Year 2026-2027 Budget
Exhibit B:	Debt Service Budgets

Exhibit A:
Fiscal Year 2026-2027 Budget

University Park | Recreation District | |
FY2027 Proposed | General Fund Budget | |
| FY 2026 | FY 2027 | FY 2027 | Changes
| Adopted | Prelim | Final |
| | Proposed |
Revenues | | |
PrYr Surplus | 9,088 | 2,878 | 6,330 | 3,452
Inter-Fund Transfers - Debt Service to O&M | 70,000 | 70,000 | 70,000 | -
Inter-Fund Transfers - Country Club to O&M | 220,912 | 269,822 | 276,370 | 6,548
| $300,000 | $342,700 | $352,700 | $10,000
General & Administrative Expenses | | |
Assessment Administration | 10,000 | 10,000 | 15,000 | 5,000
Audit | 35,000 | 35,000 | 35,000 | -
Bank Fees | 500 | 500 | 500 | -
Bond Admistration Fee | 7,500 | 7,500 | 7,500 | -
Contingency | 15,000 | 15,000 | 15,000 | -
Dissemination Agent | 5,000 | 5,000 | 10,000 | 5,000
District Counsel | 110,000 | 150,000 | 150,000 | -
Dues, Licenses, and Fees | 2,500 | 2,500 | 2,500 | -
Election Costs | 10,000 | - | - | -
Insurance | 17,500 | 24,200 | 24,200 | -
Legal Advertising | 5,000 | 5,000 | 5,000 | -
Management | 70,000 | 75,000 | 75,000 | -
Meeting Set Up | 5,000 | 5,000 | 5,000 | -
Office Supplies | 1,000 | 1,000 | 1,000 | -
Postage & Shipping | 1,000 | 1,000 | 1,000 | -
Web Site Maintenance | 5,000 | 6,000 | 6,000 | -
Total General & Administrative Expenses | $300,000 | $342,700 | $352,700 | $10,000

Exhibit B:
Debt Service Budgets

University Park Recreation District | |
FY 2027 Proposed Debt Service Budget | |
FY | 2027 | Proposed Budget
REVENUES: | |
Series 2019 Bonds Special Assessments	$ | | 1,594,068.75
TOTAL REVENUES	$ | | 1,594,068.75
EXPENDITURES: | |
Interest 11/01/2026 | | 333,856.25
Interest 5/1/2027 | | 333,856.25
Principal 5/1/2027 | | 600,000.00
TOTAL EXPENDITURES	$ | | 1,267,712.50
Funds Available for 11/1 Payment Interest 11/01/2027 | | 326,356.25
| 326,356.25

University Park Recreation District | |
FY 2027 Proposed Debt Service Budget | |
FY | 2027 | Proposed Budget
REVENUES: | |
Series 2026 Bonds Special Assessments	$ | | 1,343,472.92
TOTAL REVENUES	$ | | 1,343,472.92
EXPENDITURES: | |
Interest 11/01/2026 | | -
Interest 5/1/2027 | | 675,835.42
Principal 5/1/2027 | | 145,000.00
TOTAL EXPENDITURES	$ | | 820,835.42
Funds Available for 11/1 Payment Interest 11/01/2027 | | 522,637.50
| 522,637.50

RESOLUTION 2026-24

THE ANNUAL APPROPRIATION RESOLUTION OF THE UNIVERSITY PARK RECREATION DISTRICT (“DISTRICT”) RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE COUNTRY CLUB BUDGET FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2026, AND ENDING SEPTEMBER 30, 2027; AUTHORIZING BUDGET AMENDMENTS; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, the District was established by the Board of County Commissioners of Manatee County, Florida, effective August 2, 2018 and;
WHEREAS, the District Manager has submitted to the Board of Supervisors (“Board”) of the University Park Recreation District (“District”) a proposed budget Country Club (“Proposed Budget”) for the fiscal year beginning October 1, 2026 and ending September 30, 2027 (“Fiscal Year 2026-2027”) along with an explanatory and complete financial plan for each fund of the District, pursuant to the provisions of Manatee County Ordinance 18-29 as amended, Laws of Florida and Chapter 189, Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the Proposed Budget, the District filed a copy of the Proposed Budget with the local governing authorities having jurisdiction over the area included in the District pursuant to the provisions of Manatee County Ordinance 18-29 as amended, and Chapter 189, Florida Statutes; and
WHEREAS, the Board set a public hearing thereon and caused notice of such public hearing to be given by publication pursuant to Manatee County Ordinance 18-29 as amended, Laws of Florida and Chapter 189, Florida Statutes; and
WHEREAS, the District Manager posted the Proposed Budget on the District’s website at least two days before the public hearing; and

WHEREAS, Manatee County Ordinance 18-29 as amended, Laws of Florida, requires that, prior to October 1^st of each year, the Board, by passage of the Annual Appropriation Resolution, shall adopt a budget for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year; and

WHEREAS, the District Manager has prepared a Proposed Budget, whereby the budget shall project the cash receipts and disbursements anticipated during a given time period, including reserves for contingencies for emergency or other unanticipated expenditures during the fiscal year.

WHEREAS, On June 2, 2026, the Board held a Public Hearing regarding proposed budget.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE UNIVERSITY PARK RECREATION DISTRICT:

SECTION 1.	BUDGET
The Board has reviewed the Proposed Budget, a copy of which is on file with the office of the District Manager and at the District’s Local Records Office, and hereby approves certain amendments thereto, as shown in Section 2 below.
The Proposed Budget, attached hereto as Exhibit A, as amended by the Board, is hereby adopted in accordance with the provisions of Manatee County Ordinance 18-29 as amended, Laws of Florida and Section 189.016, Florida Statutes (“Adopted Budget”), and incorporated herein by reference; provided, however, that the comparative figures contained in the Adopted Budget may be subsequently revised as deemed necessary by the District Manager to reflect actual revenues and expenditures.
The Adopted Budget, as amended, shall be maintained in the office of the District Manager and at the District’s Local Records Office and identified as “The Budget for the University Park Recreation District for the Fiscal Year Ending September 30, 2027.”
The Adopted Budget shall be posted by the District Manager on the District’s official website within thirty (30) days after adoption, and shall remain on the website for at least 2 years.
SECTION 2.	APPROPRIATIONS
There is hereby appropriated out of the revenues of the District, for Fiscal Year 2026-2027, the sum of 		 ($	) Dollars to be raised by the levy of assessments and/or otherwise, which sum is deemed by the Board to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated in the following fashion:
TOTAL ENTERPRISE FUND	$	

TOTAL ALL FUNDS	$	

SECTION 3.	BUDGET AMENDMENTS
Pursuant to Section 189.016, Florida Statutes, the District at any time within Fiscal Year 2026-2027 or within 60 days following the end of the Fiscal Year 2026-2027 may amend its Adopted Budget for that fiscal year as follows:

The Board may authorize an increase or decrease in line-item appropriations within a fund by motion recorded in the minutes if the total appropriations of the fund do not increase.
The District Manager or Treasurer may authorize an increase or decrease in line-item appropriations within a fund if the total appropriations of the fund do not increase and if the aggregate change in the original appropriation item does not exceed $10,000 or 10% of the original appropriation.
By resolution, the Board may increase any appropriation item and/or fund to reflect receipt of any additional unbudgeted monies and make the corresponding change to appropriations or the unappropriated balance.
Any other budget amendments shall be adopted by resolution and consistent with Florida law.

SECTION 4.	EFFECTIVE DATE. This Resolution shall take effect immediately upon adoption.

PASSED AND ADOPTED THIS 	 DAY OF 	, 2026.
ATTEST:	UNIVERSITY PARK
RECREATION DISTRICT

Secretary/Assistant Secretary

By:	 Its:	

Exhibit A: Fiscal Year 2026-2027 Country Club Budget

Exhibit A:
Fiscal Year 2026-2027 Country Club Budget

University Park Country Club 2027 Budget

SUMMARY | INCOME | STATEMENT | | 2025 | 2026 | | 2026 | Rolling | 2027 | 2027 | Budget
FISCAL | YEARS | ENDING SEPTEMBER | 30 | Actual | Budget | | Forecast | 12 Months | Budget | vs. 2026 FC
COUNTRY CLUB | OPERATIONS: | | | | | | | |
REVENUE: | | | | | | |
MEMBERSHIP | DUES | | | | | 6,131,043 | 6,724,088 | | 6,633,118 | 6,554,386 | 7,055,981 | 422,864
GOLF OPERATIONS | 3,451,413 | 3,759,858 | | 4,020,697 | 4,025,379 | 4,132,755 | 112,058
RACQUETS & | FITNESS CENTRE | | | 58,549 | 77,324 | | 96,569 | 90,601 | 86,217 | (10,352)
DINING | INCOME | | | | | | 3,010,876 | 3,135,420 | | 3,163,704 | 3,170,110 | 3,214,730 | 51,026
OTHER | INCOME | | | | | | 13,499 | 5,480 | | 11,457 | 12,048 | 5,480 | (5,977)
TOTAL | REVENUE | | | | | 12,665,380 | 13,702,170 | | 13,925,544 | 13,852,524 | 14,495,164 | 569,619
EXPENSES: | | | | | | |
PAYROLL & RELATED: | | | | | | |
GOLF OPERATIONS | 719,677 | 856,026 | | 806,450 | 798,474 | 885,464 | 79,014
RACQUETS & | FITNESS CENTRE | | | 359,929 | 386,008 | | 382,943 | 391,025 | 405,457 | 22,514
DINING | 2,308,561 | 2,435,666 | | 2,463,952 | 2,465,233 | 2,584,038 2,040,886 | 120,085
GOLF COURSE MAINTENANCE | 1,833,506 | 2,068,992 | | 1,963,774 | 1,992,662 | | 77,112
GENERAL | & | ADMINISTRATIVE | | | 1,675,776 | 1,834,071 | | 1,762,036 | 1,808,420 | 1,866,560 | 104,524
TOT PAYROLL | & | RELATED | | | | 6,897,450 | 7,580,764 | | 7,379,156 | 7,455,814 | 7,782,405 | 403,249
DIRECT EXPENSES: | | | | | | |
GOLF OPERATIONS | 1,016,726 | 1,018,068 | | 1,099,475 | 1,089,307 | 1,027,198 | (72,276)
RACQUETS & FITNESS CENTRE | 131,816 | 161,459 | | 162,929 | 151,909 | 186,837 1,336,151 | 23,908
DINING CGS | 1,249,831 | 1,306,757 | | 1,273,310 | 1,292,597 | | 62,841
DINING | OPER | EXP | | | | | 755,303 | 782,785 | | 747,696 | 743,854 | 805,415 | 57,719
GOLF COURSE MAINTENANCE | 1,611,411 | 1,566,167 | | 1,627,680 | 1,641,310 | 1,789,315 506,890 | 161,635
GENERAL & ADMIN | 446,790 | 493,443 | | 495,532 | 484,008 | | 11,358
PROPERTY INSURANCE | 335,919 | 390,000 | | 371,063 | 365,712 | 406,436 | 35,372
TOTAL | DIRECT EXPENSES | | | | 5,547,796 | 5,718,679 | | 5,777,684 | 5,768,696 | 6,058,242 | 280,558
OPERATING SURPLUS (DEFICIT) | 220,133 | 402,726 | | 768,704 | 628,014 | 654,516 | (114,188)
NON-OPERATING EXPENSES | | | | | | |
STRATEGIC CLUB | SOLUTIONS | | | - | - | | 48,244 | 39,244 | 23,756 | (24,488)
OSPREY CONSULTING | 50,015 | - | | 60,000 | 60,000 | 60,000 | -
GENERAL | FUND - TRANSFER | | | 241,942 | 237,412 | | 288,656 | 256,156 | 269,822 | (18,834)
HURRICANE - EXPENSE/INS. & | FEMA PROCEEDS | (135,053) | | | | | |
TOTAL | NON-OPERATING EXPENSES | 156,904 | 237,412 | | 396,900 | 355,400 | 353,578 | (43,322)
SURPLUS FOR OTHER RD NEEDS | 63,229 | 165,314 | | 371,804 | 272,614 | 300,938 | (70,867)
CAPITAL ALLOCATION: | | | | | | |
INITIATION | FEES | | | | | | 853,150 | 510,800 | | 942,600 | 1,190,100 | 680,400 | (262,200)
CAPITAL ALLOCATION- GOLF OPS | 252,656 | 248,670 | | 274,072 | 257,158 | 284,679 | 10,608
CAPITAL DUES | 380,552 | 414,769 | | 415,618 | 410,092 | 440,948 | 25,331
| | | | | TOTAL | CAPITAL | ALLOCATION | 1,486,358 | 1,174,239 | | 1,632,289 | 1,857,351 | 1,406,028 | (226,262)

| University Park Country Club | | |
| Fiscal Year 2027 | | |
| Capital Budget Detail - Replacements | Needed | |
Department | Asset Name | Year | Installed | Estimated Cost
Grille-Cafe | Kegerator, Beverage Air 6 Tap DD58 | | 2004 | 4,223
Grille-Cafe | Merchandiser, True Single Glass Door GDM 23 | | 1999 | 3,605
Grille-Cafe | Refrigerator, Perlick 2 Door PS2DP | | 2004 | 4,996
Grille-Cafe | Refrigerator, True Under Counter Cooler TBB-2 | | 2004 | 5,150
Grille-Cafe | Ice Maker, Hoshizaki Water and Ice Dispenser | | 2016 | 4,841
Varsity Club | Refrigerator, True Varsity Club 3 Tap Kegerator | | 1999 | 3,914
Kitchen | Walk-In, Kolpak Freezer Capital Refurbishment | | 2019 | 5,000
Fitness | Aerobic, True Recumbent Bike | | 2017 | 3,811
Fitness | Aerobic, True Recumbent Bike | | 2017 | 3,811
Racquets | Court, Ball Machine | | 2006 | 6,695
Golf Operations | Door, Pro Shop Double Glass and Wood | | 1999 | 18,540
Golf Operations | Roof Assembly, Cart Barn Flat Roof Membrane | | 1999 | 53,354
Golf Operations | Wall, Cart Barn Metal | | 1999 | 77,250
Golf Operations | Rolling Rack System, Renovation | | 1999 | 7,725
Golf Operations | Ice & Water Machine, Hoshizaki | | 2022 | 9,270
Golf Operations | Water & Ice Machine, Hoshizaki Holes 10-18 | | 2022 | 4,841
Golf Operations | Water & Ice Machine, Hoshizaki Holes 1-9 | | 2019 | 4,841
Golf Operations | Water & Ice Machine, Hoshizaki Holes 19-27 | | 2022 | 4,841
Golf Operations | Awning, Bag Drop | | 2015 | 7,210
GCM | Golf Course Improvements | | | 1,200,000
GCM | Artificial Turf, Fiberbuilt Mat | | 2022 | 10,609
GCM | Furniture, Bag Stand | | 2019 | 9,013
GCM | Starter Structure, Refurbishment | | 2019 | 3,605
GCM | Vehicle, Club Car Carryall 2 | | 2014 | 13,792
GCM | Vehicle, Club Car Carryall 2 | | 2014 | 13,792
GCM | Vehicle, Club Car Carryall 2 | | 2014 | 13,792
GCM | Vehicle, Club Car Carryall 2 | | 2014 | 13,792
GCM | Vehicle, Club Car Carryall 300 | | 2015 | 13,792
GCM | Grinder, Bernhard Express Dual Reel 5500 | | 2020 | 56,940
| | Total | | 1,583,045

4/10/2026	1/2

University Park Recreation District

Consideration of Payment Authorization No. 168

8/26/2026

University Park Recreation District

Payment Authorization No. 168

O&M - General Fund Expenses

Vendor
Blalock Walters Greenberg Traurig

Invoice
40896-000-95
1001419448

Description Professional Services through July 31, 2026 BAN - Legal Services through June 8, 2026

Amount
$	19,918.90
$	5,396.00

O&M - General Fund Expenses Total	$	25,314.90

Asst. Secretary/Secretary	Asst. Treasurer

BLALOCK WALTERS
ATTORNEYS  AT LAW

WEMAKE A DIFFERENCE
802 11th Street West Bradenton, Florida 34205 ph: 941.748.0100 fx: 941.745.2093

UNIVERSITY PARK RECREATION DISTRICT PFM FINANCIAL ADVISORS, LLC
3501 QUADRANGLE BLVD, SUITE 270
ORLANDO, FL 32817

Page:	1
July 31, 2026
Account# 40896-000
Invoice#	40896-000-95

ATTN:	ACCOUNTSPAYABLE@UNIVERSITYPARK-FL.COM GENERAL REPRESENTATION
MPB

| For Professional Services Rendered Thru 07/31/2026 | |
| HOURS |
07/01/2026 | MJP | Review and respond to Attorney Zuberer regarding joint meeting between | |
| | UPCAI and the District. | 0.20 | 53.40
| MJP | Call with Attorney Barnebey to discuss 6/30 UPRD meeting and 7/14 joint | |
| | meeting. | 0.50 | 133.50
| MJP | Review and respond to Scott Huebner regarding UPCAI background. | 0.20 | 53.40
| MJP | Review follow-up communications between Vivian Carvalho and Sydney | |
| | Johnson regarding draft letter to residents regarding potential assessments. | 0.20 | 53.40
| MJP | Review communications from Vivian Carvalho and Michael Dennis regarding RFP. | 0.20 | 53.40
| MPB | Review PBM issues and general management issues and UPCAI meeting | |
| | points. | 0.40 | 106.80
07/02/2026 | MPB | Telephone conference with Chair. | 0.40 | 106.80
07/03/2026 | MJP | Review and respond to Chair regarding follow up meeting on negotiations. | 0.20 | 53.40
07/06/2026 | MJP | Review email to Chair and draft proposals with redlines. | 0.30 | 80.10
| MJP | Review communication from Michael Dennis regarding RFP. | 0.20 | 53.40
| MJP | Review Richard Crouch comments to draft letter to residents regarding assessments. | 0.20 | 53.40
| MJP | Review communications by and between Attorney Gang and Richard Crouch. | 0.20 | 53.40
| MJP | Review communication from Attorney Barnebey regarding communications to Attorney Gang. | 0.20 | 53.40
| MJP | Attend call with Chair, Vivian Carvalho, and Mark Barnebey regarding PBM/UPCAI matters. | 0.90 | 240.30
| MJP | Review proposed revisions to Mutual Cooperation Agreement and provide | |
| | feedback; various communications with Attorney Moore and Chair regarding | |
| | scheduling call. | 0.50 | 133.50
| MPB | Review billing statements question; Work on preparation of Temporary | |
| | Construction Easement for Ferber; Prepare draft revisions to Mutual | |

UNIVERSITY PARK RECREATION DISTRICT GENERAL REPRESENTATION
MPB

Page:	3
July 31, 2026
Account# 40896-000
Invoice#	40896-000-95

| | | HOURS |
| | conference with Chair regarding notification. | 1.10 | 293.70
07/14/2026 | MJP | Prepare for 7/14 meeting with UPCAI. | 0.90 | 240.30
| MJP | Call with Attorney Barnebey to discuss meeting with UPCAI. | 0.30 | 80.10
| MJP | Review communications from Paul Fay and Michael Dennis regarding Peard | |
| | limits. | 0.20 | 53.40
| MJP | Attend meeting with Attorney Zuberer, Tom Christopher, Steve Heitzner, and | |
| | Attorney Barnebey; conference with Attorney Barnebey to discuss the same. | 2.00 | 534.00
| MJP | Review various communications by and between Attorney Gang and Attorney | |
| | Barnebey regarding bond hearings. | 0.40 | 106.80
| MJP | Review communication from Attorney Moore regarding deadlines. | 0.20 | 53.40
| MPB | Review agreement. Attend conference with the Chair, Tom Christopher and Telese Zuberer. | 1.60 | 427.20
07/15/2026 | MJP | Call with Vivian Carvalho, Steve Heitzner, and Kwame Jackson regarding 7/17 | |
| | agenda; correspondence with Attorney Barnebey regarding equalization | |
| | hearing resolution. | 0.60 | 160.20
| MJP | Prepare Resolution 2026-20 relating to equalization hearing for Series 2024 | |
| | Bonds; prepare email to Attorney Gang relating to the same. | 0.50 | 133.50
| MJP | Prepare draft memo to Attorney Barnebey regarding severance issue. | 1.00 | 267.00
| MJP | Review and respond to Bob Gang regarding equalization hearing resolution. | 0.20 | 53.40
| MPB | Review and respond to Kwame Jackson memorandum regarding upcoming | |
| | agendas. | 0.30 | 80.10
07/16/2026 | MJP | Review redline of equalization hearing Resolution; finalize Resolution; review | |
| | communications between Attorney Barnebey and Kevin Plenzer regarding | |
| | hearing. | 0.60 | 160.20
| MJP | Prepare email to Bob Gang and Kwame Jackson regarding revision | |
| MJP | equalization hearing resolution. Call with Attorney Barnebey regarding equalization hearing Resolution; prepare | 0.20 | 53.40
| | communication to Bob Gang, Kevin Plenzer, and Attorney Barnebey regarding | |
| | the same. | 0.40 | 106.80
| MJP | Review of Bob Gang's revised equalization hearing Resolution; review current | |
| | version to determine applicable revisions. | 0.40 | 106.80
| MJP | Call with Chair regarding agenda and potential agenda items. | 0.30 | 80.10
| MJP | Various communications with Attorney Moore regarding appeal deadlines for | |
| | bond litigation; prepare follow up communication to Vivian Carvalho and Kwame Jackson. | 0.60 | 160.20
| MJP | Finalize draft confidential memorandum regarding PBM Management | |
| | Agreement. | 0.50 | 133.50
| MJP | Review various communications from Dean Matt. | 0.40 | 106.80
| MJP | Review and analyze communication from Bob Gang regarding equalization hearing. | 0.10 | 26.70
| MJP | Review agenda items for 7/17 meeting. | 0.20 | 53.40
| MJP | Conference with Attorney Barnebey to discuss outstanding District matters and 7/17 agenda items. | 0.30 | 80.10
| MJP | Prepare communication to Bob Gang and review response regarding attendance at 7/17 meeting. | 0.20 | 53.40
| MPB | Review and respond to Bob Gang memorandum regarding the equalization | |

UNIVERSITY PARK RECREATION DISTRICT GENERAL REPRESENTATION
MPB

Page:	5
July 31, 2026
Account# 40896-000
Invoice#	40896-000-95

| | | HOURS |
| | same. | 0.60 | 160.20
| MJP | Conference with Chair regarding PBM employment matters; review revised | |
| | proposal; conference with Attorney Barnebey; review communication from | |
| | Attorney Chapman; prepare response to Chair. | 2.20 | 587.40
| MJP | Prepare communication to Supervisor Huebner regarding bond matter and sale | |
| | of Business Center. | 0.30 | 80.10
| SKN | Review city/municipal contract requirements and draft sample provisions; | |
| | update contract terms checklist with proposed revisions. | 0.20 | 26.80
| MPB | Review personnel issues, options related to PM. | 0.60 | 160.20
| AWC | Email communications with counsel and Chair concerning proposed | |
| | employment agreement | 0.30 | 80.10
07/24/2026 | MJP | Review and respond to Supervisor Huebner regarding Business Center. | 0.20 | 53.40
| MJP | Review various communications with Chair regarding PBM employment terms; | |
| | provide comments. | 0.40 | 106.80
| MJP | Review and respond to Chair regarding PBM/UPCAI agreement; revise draft. | 0.60 | 160.20
| MJP | Review email from Chair regarding proposed revisions to mutual cooperation | |
| | agreement; finalize draft; respond. | 0.50 | 133.50
| MJP | Call with Chair and Mark Barnebey to discuss PBM matters. | 0.30 | 80.10
| SKN | Finalize draft of sample provisions and updated contract terms checklist, send | |
| | to Attorney Powers for review. | 0.10 | 13.40
| MJP | Conference with Attorney Barnebey to discuss outstanding matters; prepare | |
| | communication to Matt Lapointe regarding transfer of business center. | 0.30 | 80.10
| MJP | Follow up with Bob Gang regarding Huebner request relating to Supreme | |
| | Court decision and projects to be paid out of bond funds. | 0.20 | 53.40
| MJP | Review draft PBM agreement points. | 0.20 | 53.40
| MJP | Call with Chair. | 0.20 | 53.40
| MJP | Review and respond to Chair email regarding PBM agreement. | 0.20 | 53.40
| MJP | Review and respond to Vivian Carvalho email regarding Supervisor Huebner | |
| | requests. | 0.20 | 53.40
| MPB | Review draft revisions to the Mutual Cooperation Agreement. Review public | |
| | records question relating to draft documents. Telephone call with Chair; | |
| | Review question regarding transfer of the Sales Center. | 1.20 | 320.40
07/25/2026 | MJP | Review communication from Chair to Tom Christopher regarding Nickerson | |
| | employment agreement. | 0.20 | 53.40
07/27/2026 | MJP | Review email from Mike Beaumier regarding impact fees; research issue; | |
| | prepare email to Attorney Barnebey. | 0.60 | 160.20
| MJP | Review communication from Greg Selep regarding email correspondence. | 0.20 | 53.40
| MJP | Review communication from Greg Selep regarding resident questions on bond | |
| | matters. | 0.20 | 53.40
| MJP | Review communication from Chair regarding Curtis Nickerson; review Attorney | |
| | Barnebey email; prepare reply. | 0.20 | 53.40
| MJP | Review communication from Chair regarding second amendment to MCA; | |
| | finalize MCA; prepare communication to Attorney Zuberer. | 0.80 | 213.60
| MJP | Review various communications including Chair, Vivian Carvalho and Greg | |
| | Selep regarding draft response to resident questions. | 0.40 | 106.80
| MJP | Review various communications by and between Steve Swanson and Kwame | |

UNIVERSITY PARK RECREATION DISTRICT GENERAL REPRESENTATION
MPB

Page:	7
July 31, 2026
Account# 40896-000
Invoice#	40896-000-95

| | | HOURS |
| | information. | 0.20 | 53.40
| MJP | Finalize email to Telese Zuberer regarding PBM employment matters. | 0.20 | 53.40
| MJP | Review communication from Attorney Zuberer. | 0.20 | 53.40
| MJP | Additional research regarding payment of impact fees by the District. | 0.20 | 53.40
| MJP | Review and respond to Mike Beaumier regarding District being subject to | |
| | impact fees. | 0.20 | 53.40
| MJP | Review and respond to Michael Dennis regarding weekly meeting. | 0.20 | 53.40
| MJP | Review draft response by Paul Fay to public records request. | 0.20 | 53.40
| MPB | Review draft memorandum regarding personnel issues. Prepare | |
| | memorandum to Brett Ferber. | 0.80 | 213.60
07/31/2026 | MJP | Review and respond to Mike Beaumier regarding District establishment documents. | 0.30 | 80.10
| MJP | Various communications with Attorney Barnebey regarding public records | |
| | request. | 0.40 | 106.80
| | TOTAL FOR THE ABOVE SERVICES | 75.80 | 19,918.90
| | TOTAL CURRENT WORK | | 19,918.90
| | PREVIOUS BALANCE | | $12,198.50
| | PAYMENTS RECEIVED | |
07/29/2026 | | Payment received on account. Thank you! | | -12,198.50

AMOUNT DUE (includes Previous Balance if shown above)	^$19,918.90

If you prefer to receive paperless invoices by email, please complete the information below or email billin	blalockwalters.com

	 Yes, I would prefer paperless billing by email.

Email Address for paperless billing purposes:

Please Provide Invoice Number With Payment to:
Blalock Walters PA 80211th Street West Bradenton, FL 34205 Federal Tax ID# 59-1950976

II GreenbergTraurig

Invoice No.:  1001419448
File No.	183533.010300
Bill Date	June 8, 2026

University Park Recreation District c/o PFM Group Consulting, LLC 200 South Orange Avenue Orlando, Florida 32801 |
Attn:  Vivian Carvalho | | |
District Manager | | |
| INVOICE | |

Re: Bond Anticipation Note

Legal Services through June 8, 2026:

Total Fees:	$

5,396.00

Current Invoice:		^$	5,396.00	

RCG:SC
Tax ID: 59-1270754

Greenberg Traurig, P.A.
333 S.E. 2nd Avenue I Suite 4400 I Miami, Florida 33131 Tel 305.579.0500 I Fax 305.579.07171 www.gtlaw.com

Invoice No..: Re:
Matter No.:

1001419448
Bond Anticipation Note 183533.010300

Page 2

Important: If you receive a request to change the manner or location of your payment to Greenberg Traurig, please immediately contact Greenberg Traurig's accounting team at 305-418-6503. To assure that your payment is made and received correctly, please do not make any payment per the requested change until you verbally confirm with Greenberg Traurig that the change is legitimate.

REMITTANCE ADVICE

PLEASE RETURN WITH YOUR PAYMENT
Note: Payment is Due 30 Days from Date oflnvoice

CLIENT NAME:	Vivian Carvalho , District Manager FILE NUMBER:	 183533.010300
INVOICE NUMBER:	1001419448* BILLING PROFESSIONAL: Robert C. Gang

Current Invoice: | $ | 5,396.00
Total Amount Due: | $ | 5,396.00

FOR YOUR CONVENIENCE, WIRE TRANSFER FUNDS TO:
For Wire Instructions:
Banlc	WELLS FARGO BANK
ABA #:	121000248
For ACH Instructions:
Bank:	WELLS FARGO BANK
ABA#	063107513

CREDIT TO: ACCOUNT#: PLEASE

GREENBERG TRAURIG 2000014648663

REFERENCE:

CLIENT NAME:

FILE NUMBER: INVOICE NUMBER: BILLING

VIVIAN CARVALHO , DISTRICT MANAGER
183533.010300
1001419448*

PROFESSIONAL:	Robert C. Gang
IF YOU WISH TO PAY BY CHECK PLEASE REMIT TO THE ADDRESS BELOW:

RCG:SC
Tax ID: 59-1270754

Greenberg Traurig, P.A.
333 S.E. 2nd Avenue I Suite 4400 I Miami, Florida 33131 Tel 305.579.0500 IFax 305.579.07171 www.gtlaw.com

Invoice No.: Re:
Matter No.:

1001419448
Bond Anticipation Note 183533.010300

Page 3

Greenberg Traurig PO Box 936769
ATLANTA GA 31193-6769
Wire fees may be assessed by your bank.
* If paying more than one invoice, please reference all invoice numbers in wiring instructions.
Please contact acct-cashreceipts@gtlaw.com for any payment related questions.

*****

RCG:SC
Tax ID: 59-1270754
Greenberg Traurig, P.A.
333 S.E. 2nd Avenue I Suite 4400 I Miami, Florida 33131 Tel 305.579.0500 I Fax 305.579.0717 I www.gtlaw.com

Invoice No.: Re:
Matter No.:

1001419448
Bond Anticipation Note 183533.010300

Page 1

Description of Professional Services Rendered:

DATE	 ^TIMEKEEPER		DESCRIPTION	 HOURS	AMOUNT

01/13/26 | Robert C. Gang | Confer Wilder; attend finance committee | 1.50 | 1,140.00
01/28/26 | Robert C. Gang | meeting by zoom. Answer questions. Review and sign off on summary of finance | 0.30 | 228.00

03/11/26

Robert C. Gang

committee meeting at staff request
Call with group of residents re financing

0.50

380.00

03/26/26

Robert C. Gang

alternatives- incl Wilder and Ludmerer
Research ordinance and amendments to answer

0.50

380.00

| | questions from Regions Bank about revolvers, | |

05/07/26

Robert C. Gang

and related questions
Review and comment on RFP for new

0.60

456.00

05/12/26

Robert C. Gang

financing, leasing.
REview and comment on PFM RFP for

1.20

912.00

05/13/26 | Robert C. Gang | equipment leasing and line of credit Reviewing and commenting on RFP for credit | 0.20 | 152.00
05/13/26 | Robert C. Gang | facilities from banks Attn to banking rfp | 0.10 | 76.00
05/19/26 | Robert C. Gang | Reviewing revised bank rfp; | 0.30 | 228.00
05/21/26 | Robert C. Gang | Answering questions on RFP for banking | 0.30 | 228.00

06/01/26

Robert C. Gang

services from working group.
Reviewing history of referendum, eng reports,

1.60

1,216.00

| | assessment reports, resolutions, subsequent | |
| | events and respond to question regarding | |
| | flexibility in allocation of costs of components | |
| | of capital plan as requested by John Fetsick. | |
| | Total Time: | 7.10 |
| | Total Fees: | | $5,396.00

Invoice No.: Re:
Matter No.:

1001419448
Bond Anticipation Note 183533.010300

Page2

Description of Expenses Billed:
^DATE	DESCRIPTION	AMOUNT

No expenses charged to this file

| P age

2183402v1