MASTER ASSESSMENT
METHODOLOGY REPORT UNIVERSITY PARK RECREATION DISTRICT

November 9, 2018 Prepared for
Board of Supervisors
University Park Recreation District Prepared by
Fishkind & Associates, Inc. 12051 Corporate Boulevard
Orlando, Florida 32817
407-382-3256

`

Master Assessment Methodology Report University Park Recreation District

1.0	Background

The University Park Recreation District (“UPRD”) was created by Manatee County Ordinance 18-29 (“Ordinance”) on August 2, 2018 to finance, fund, plan, establish, acquire, construct or reconstruct, enlarge or extend, equip, operate, and maintain Recreation Facilities (“RF”). The RF include a 27- hole golf course and practice facilities, a pro shop, a clubhouse with kitchen, administrative and community facilities, tennis courts, a croquet court, a fitness center, a golf cart storage facility, and associated facilities, as well as certain other facilities and parcels of land that are within the University Park Country Club development.1

As authorized by Ordinance Section 2-8-154(f), UPRD is considering the purchase of the RF at an estimated cost of $16,725,000 pursuant to a purchase and sales agreement (“PA”) currently being negotiated. This report provides a funding plan to purchase the RF using special assessments.

Special assessments are authorized under Section 2-8-154(o) of the Ordinance providing for the use of non-ad valorem assessments (imposed along with property taxes) pursuant to Chapter 170, F.S. to fund purchase and improvement of RF. Chapter 170.02 states that “Special assessments against property deemed to be benefited by local improvements, as provided for in s. 170.01, shall be assessed upon the property specially benefited by the improvement in proportion to the benefits to be derived therefrom, said special benefits to be determined and prorated according to the foot frontage of the respective properties specially benefited by said improvement, or by such other method as the governing body of the municipality [or in this case UPRD] may prescribe.”

1 Technically, the University Park Development of Regional Impact approved by Manatee County, as amended

Special Assessments for UPRD

Requirements of a Valid Assessment Methodology

Valid special assessments under Florida law require two things. First, the properties assessed must receive a special benefit from the improvements paid for via the assessments that exceeds the burden of the debt placed upon them. Second, the assessments must be fairly and reasonably allocated to the properties being assessed in proportion to the benefits they will receive.2

If these two characteristics of valid special assessments are adhered to, Florida law provides wide latitude to legislative bodies, such as the District’s Board of Supervisors, in approving special assessments. Indeed, Florida courts have found that mathematical perfection is probably impossible, but if reasonable people disagree the assessment will be upheld. Only if the Board was to act in an arbitrary, capricious or grossly unfair fashion would its assessment method be overturned.

One of the leading cases concerning special assessments is City of Boca Raton v. State of Florida.3 A number of aspects of the Supreme Court’s decision bear on the special assessments contemplated here. Below, is a quote from the decision.

“The City was not required to specifically itemize a dollar amount of benefit to be received by each parcel. See Cape Dev. Co. v. City of Cocoa  Beach, 192 So.2d 766 (Fla. 1966). Moreover, we reject the contention that the assessment cannot be sustained because it will be applied on an ad valorem basis. In fact, in an early case this Court upheld a special assessment for local improvements which was imposed upon an ad valorem basis. Richardson v. Hardee, 85 Fla. 510, 96 So. 290 (1923); see also City of Naples v. Moon, 269 So.2d 355 (Fla. 1972) (approving special assessment based  in  part  upon  assessed  values).  As  we  explained  in Meyer v. City of Oakland Park, 219 So.2d 417, 419-20 (Fla. 1969): Many elements enter into the question of determining and prorating benefits in a case of this kind. They are physical condition, nearness to or remoteness from residential and business districts, desirability for residential or commercial purposes, and many other peculiar to the locality where the lands improved are located. As stated by the Court in City of Ft. Myers v. State of Florida and Langford, 95 Fla. 704, 117 So. 97, 104:

2 595 So.2d 25 (1992) CITY OF BOCA RATON, Florida, Etc., Appellant/Cross-Appellee, v.
STATE of Florida, Etc., et al., Appellees/Cross-Appellant Supreme Court of Florida; Van Assenderp and Solis, “Dispelling the Myths: Florida’s Non Ad Valorem Special Assessment Law”, Florida State University Law Review, Volume 20, Issue 4, pages 822-869;
3 595 So.2d 25 (1992) CITY OF BOCA RATON, Florida, Etc., Appellant/Cross-Appellee, v. STATE of Florida, Etc., et al., Appellees/Cross-Appellant Supreme Court of Florida

"No system of appraising benefits or assessing costs has yet been devised that is not open to some criticism. None have attained the ideal position of exact equality, but, if assessing boards would bear in mind that benefits actually accruing to the property improved in addition to those received by the community at large must control both as to benefits prorated and the limit of assessments for cost of improvement, the system employed would be as near the ideal as it is humanly possible to make it." While front foot or square foot methodologies for apportioning costs of special improvement projects are more traditional, other methods are permissible. As we stated in South Trail Fire Control District v. State, 273 So.2d 380, 384 (Fla. 1973): “The manner of the assessment is immaterial and may vary within the district, as long as the amount of the assessment for each tract is not in excess of the proportional benefits as compared to other assessments on other tracts.”

In creating the UPRD Manatee County found that “establishment of the UPRD is the preferred mechanism whereby such purchase can be consummated and financed, to the benefit of the public and all residents of the community of University Park.”4 Manatee County also concluded that “All of the territory within the UPRD will be benefitted by the long-term operation and maintenance of the recreational facilities by the UPRD.”5

Special Benefits and General Benefits

Acquisition of RF by UPRD will create both: (1) special benefits to the assessable properties in UPRD and (2) general benefits to properties outside UPRD. However, as discussed below, these general benefits are incidental in nature and are readily distinguishable from the special benefits which accrue to UPRD.

Property owners in UPRD, who would be specially assessed under this plan of finance, will receive special benefits from the acquisition, operation, and maintenance of the RF. The RF are an integral part of the University Park development. The residents in UPRD petitioned to form UPRD, and more than 80% voted to form UPRD. They approved UPRD with the knowledge that the proposed UPRD planned to: (a) acquire, operate and maintain the RF and (b) impose special assessments on all 1,202 residential homes in UPRD at an average annual debt service payment of $1,200 per home for 30-years. This fact alone demonstrates that those who would be assessed voted affirmatively for the assessments and they represented over 80% of UPRD residents.

4 Manatee County Ordinance 18-29
5 Ibid

There is no doubt that the general public, and property owners outside UPRD, benefit from the RF. However, these benefits are incidental. Clearly properties outside UPRD do not enjoy the same level of use and enjoyment from the RF compared to those properties lying inside of the boundaries of UPRD. Furthermore, the acquisition, operations and maintenance of the RF is likely to preserve and to enhance property values in UPRD and unlikely to do so for properties outside UPRD.

Special Benefit and Equitable Apportionment

As noted above, valid special assessments must meet the two-pronged test set out in Boca Raton v. Florida. First, the properties assessed must receive a special benefit that exceeds the burden of the debt to be imposed. Second, the assessments must be fairly allocated to the properties being assessed in proportion to the benefits they will receive.

As discussed above, the properties to be assessed clearly would receive special benefits in excess of the assessment debt to be imposed. The residents of UPRD, which includes most of the property owners, voted overwhelmingly to form UPRD knowing that this exposed them to special assessments averaging $1,200 per year for 30-years. This is tantamount to an arms-length transaction where the buyer is willing to make payments (in this case special assessments for 30-years) to acquire goods and services (in this case RF).

Having satisfied the special benefit prong of the test, the balance of this report focuses on the equitable apportionment prong.

3.0	The Financing Plan

As discussed previously, UPRD is considering the PA valued at
$16,725,000. In addition, UPRD has identified +/- $3,000,000 in deferred maintenance expenses and potential upgrades to the RF (“Cost”). UPRD would issue long-term, 30-year bonds (“Bonds”) to fund the Cost.

Since the exact interest rate and issuance costs cannot be know with certainty until the Bonds are actually sold, the Bonds were sized based on the following considerations. First, since the vote to form UPRD was based in part on the representation that the average annual assessment would be
$1,200 per home, the annual amount available for debt service payments was calculated on this basis. There are administrative charges associated with collecting the assessments through the Property Tax Collector totaling 7%. The Tax Collector and Property Appraiser charge 3% for their services. Since property tax payers can elect to pay early and earn up to a 4% discount, the UPRD must assume that all tax payers will take advantage of the early payment option.

Table 1 displays the calculations to determine the annual debt service that is available to support the Bonds. After deducting the administrative expenses described above, there is $1,116 remaining. There are 1,202 homes in UPRD. Therefore, there is $1,341,432 available annually to pay debt service on the Bonds.

Table 1. Calculation of Annual Debt Service Payments

Category	Amount	
Average Annual Payment	$1,200	
Administrative Charges	$84	

Net Available for Debt Service	===========
$1,116	
Number of Homes	1,202	
Total Debt Service Available	$1,341,432	

Using the annual debt service payment amount of $1,341,432 the estimated size of the Bonds was determined in Table 2. For the purposes of this analysis the interest rate was estimated at 4% for the 30-year term of the Bonds. The municipal bond market requires up to a 1-year debt service reserve to cover one year of principal and interest payments. This is $1,341,432 as determined previously in Table 1.

For this analysis it is assumed that the Bonds would be issued in December 2018. Since property tax collections would commence in November of 2019 and continue through March of 2020, interest must be satisfied by borrowing the interest needed, this is termed capitalized interest. The cost of issuance pays for the services of the various professionals required to prosecute the Bonds (including bond counsel, district counsel, and municipal advisor) and the costs associated with marketing the Bonds. The underwriter’s discount is a 2% payment to the underwriter to purchase the Bonds, and it is set at current market norms. On this basis the total value of the Bonds is $23,310,000. This will generate acquisition and rehabilitation/reserves of $20,162,568 which is sufficient to fund the PA and provide more than $3,000,000 for rehabilitation, reserves, and upgrades.

If the interest or terms for the Bonds differ from Table 2, the effect would be to change the size of the issue with impacts on the other components, except for the debt service reserve which is determined by the annual payment calculations in Table 1. So, assessments to homeowners would not change.

The Bonds were sized conservatively. Therefore, even if interest on the Bonds rose to 5%, which is most unlikely, there would still be sufficient proceeds to fund the PA and provide more than $2,000,000 for rehabilitation and upgrades.

Table 2. UPRD Bond Financing

Category	Amount	
Purchase and Rehab	$20,162,568	
Debt Service Reserve	$1,341,432	
Capitalized Interest	$1,087,800	
Cost of Issuance	$252,000	
Underwriter's Discount	$466,200	
Rounding	$0	

Series 2018 Bonds	========
$23,310,000	
Rate	4.00%	
Term	30	
Dated Date	December-18	

Allocation Methodology

Overview

As noted above, the allocation of debt must be equitable and proportionate to the benefits the properties receive. There is a wide array of options available to apportion the costs of the Bonds to the benefitting properties in UPRD. For example, it is reasonable to allocate the costs equally to all households at $1,200 per unit since all receive special benefits from the RF. Alternatively, it is reasonable to allocate the costs based on the values of the homes. This is because if all homes received an equal percentage benefit from the RF related to an increase in, or protection of, the value of their property, the more valuable homes receive more dollar value of benefit than do the less valuable homes. In addition, it is reasonable to allocate the costs of the Bonds using a combination of a fixed-fee amount and an amount based on home value.

At the October 24, 2018 workshop on special assessments, a wide array of options was presented including: (a) a $1,200 fixed-fee imposed on all homes; (b) allocation based on market value; (c) combinations of the two with fixed-fees ranging from $250, to $500, to $750; and (d) assessments based on allocating 50% of the debt service on a fixed basis to all homes with the balance assessed based on market value. Appendix #1 contains the various analyses of these options.

While all of these options are reasonable and defensible, allocation based a fixed fee to defray 50% of the debt service cost with the balance allocated based on market value is recommended for the following reasons. First, all homes in UPRD specially benefit from the acquisition, operation, and maintenance of the RF. Therefore, it is reasonable and appropriate for all to share equally in a portion of the Bond cost. Second, it is also reasonable and appropriate to recognize that more valuable homes derive more special benefit in dollar terms than less valuable homes from the RF. Therefore, an equally weighted assessment allocation is the most equitable option.

Allocation Using the 50%/50% Methodology

The recommended allocation methodology apportions 50% of the annual debt service cost on an equal pro rata basis to all 1,202 homes in UPRD. The remaining 50% is allocated based on the market value of the homes as of September, 2017. Table 3 shows the derivation of the base fee which equals $600 per home. The base fee is marginally higher than the $597 base fee presented in the workshop reflecting a more accurate calculation for the administrative costs.

Table 3. Calculation of Base Fee for the 50%/50% Allocation Methodology

Category	Amount	
Debt Service	$1,341,432	
Administrative Cost	$100,968	
Total Annual Assessment	$1,442,400	
50% of Annual Assessment	$721,200	
Number of Homes	1,202	
Base Rate Per Home	$600	

The balance of the $1,442,400 of annual total assessment necessary is allocated through imposing a tax rate, or millage (equal to $1 per $1,000 of market value). Based on the market value of homes in UPRD, the millage required is 1.21. Market value was selected, because market value is the most equitable basis and it is the basis most consistent with the logic that the special benefit from the RF is conferred in part based on property value.

The market value of a home (termed “Just Value” in Florida) is the fair market value of the home according to the property assessor in each county (“PA”). The assessed value of a home is equal to the market value less various assessment differentials such as Save Our Homes. The taxable value of a home is its assessed value less exemptions, such as the Homestead Exemption.6 Property taxes are based on taxable value.

Market value is used here for the following reasons. First, as discussed above, a portion of the special benefit from the RF accrues to property value. Market value is the value of the property itself, before various adjustments related to assessment differentials or exemptions. Therefore, market value is the appropriate basis. Second, the assessment differentials derived mostly from Save Our Homes limits on assessed value are highly differentiated and based on tenure not on special benefit. Furthermore, the various exemptions, including Homestead, are also not related to special benefit.

The use of a fixed valuation date of September 1, 2017 is appropriate for the following reasons. First, it was the basis upon which voters approved formation of the UPRD. Second, a fixed valuation provides certainty to the properties being assessed that their assessment will remain constant. Thus, assessment payers will know with certainty what their assessments will be. Third, a fixed valuation date will result in greater efficiency and lower cost in administering the assessment roll each year.

The tax collectors of Florida send out the tax bills in October of each year for collection of taxes from November through March of the following calendar year. The tax bills show assessed value, exempt value and taxable value. The various millage rates for each taxing authority are separately shown, since their millage rates vary, and the total is then provided. The tax bills do not show the market value (Just Value) of the property.

6 http://floridarevenue.com/property/Documents/jat.pdf
Also The Florida Supreme Court has interpreted the meaning of "just valuation" and the application of the eight statutory factors that the Property Appraisers must consider in arriving at just value. Case law provides that, “. . . the just valuation at which property must be assessed under the constitution and section 193.011 is synonymous with fair market value, i.e., the amount a purchaser, willing but not obliged to buy, would pay a seller who is willing but not obliged to sell. In arriving at fair market value, the assessor must consider, but not necessarily use, each of the factors set out in section 193.011. Valencia Center, Inc. v. Bystrom, 543 So.2d 214,216 (Fla.
1989) (quoting Walter v. Schuler, 176 So.2d 81 (Fla.1965) and Oyster Pointe Resort Condominium Ass'n v. Nolte, 524 So.2d 415 (Fla.1988)).

The market value of property is determined by the PA each year. Owners are notified in the spring of each year in the form of the TRIM notice which provides the market value and the proposed taxes from the taxing authorities. The tax assessment roll proposed in this report showing the proposed UPRD special assessment is provided in Section 5.

5.0	Preliminary Assessment Roll

Should UPRD decide to impose assessments as described above, the assessment amount for each property is presented in Table 5.

Table 5. Preliminary Assessment Roll – 30 Annual Installments

Street No.	Street Name	2017
Market Value by Property ($000)	Market Value
Based Assessment Component	Fixed Fee Per
Lot	Total Annual Assessment for
30-Years	Total Assessment Over 30 Years	
6805	Chancery PL	$782	$944	$600	$1,544	$46,326	
6801	Chancery PL	$877	$1,060	$600	$1,660	$49,791	
6734	Chancery PL	$1,355	$1,636	$600	$2,236	$67,092	
6730	Chancery CT	$1,144	$1,382	$600	$1,982	$59,464	
6726	Chancery PL	$1,261	$1,523	$600	$2,123	$63,689	
6722	Chancery PL	$900	$1,087	$600	$1,687	$50,602	
6718	Chancery PL	$1,005	$1,215	$600	$1,815	$54,437	
6714	Chancery PL	$1,004	$1,212	$600	$1,812	$54,370	
6710	Chancery PL	$1,378	$1,665	$600	$2,265	$67,942	
6706	Chancery PL	$1,350	$1,631	$600	$2,231	$66,924	
6702	Chancery Pl	$1,404	$1,697	$600	$2,297	$68,897	

7411	Ascot Court	$391	$472	$600	$1,072	$32,158	
7415	Ascot Court	$378	$457	$600	$1,057	$31,702	
7419	Ascot Court	$428	$516	$600	$1,116	$33,493	
7423	Ascot Court	$390	$471	$600	$1,071	$32,130	
7427	Ascot Court	$427	$515	$600	$1,115	$33,457	
7431	Ascot Court	$390	$472	$600	$1,072	$32,149	
7503	Ascot Court	$411	$497	$600	$1,097	$32,904	
7507	Ascot Court	$439	$530	$600	$1,130	$33,911	
7511	Ascot Court	$375	$453	$600	$1,053	$31,583	
7515	Ascot Court	$432	$521	$600	$1,121	$33,639	
7519	Ascot Court	$454	$548	$600	$1,148	$34,441	
7523	Ascot Court	$414	$500	$600	$1,100	$33,008	
7527	Ascot Court	$416	$503	$600	$1,103	$33,083	
7531	Ascot Court	$377	$456	$600	$1,056	$31,671	
7535	Ascot Court	$461	$557	$600	$1,157	$34,715	

7540	Ascot Court	$411	$496	$600	$1,096	$32,887	
7536	Ascot Court	$500	$604	$600	$1,204	$36,119	
7532	Ascot Court	$415	$502	$600	$1,102	$33,048	
7528	Ascot Court	$374	$452	$600	$1,052	$31,568	
7524	Ascot Court	$429	$519	$600	$1,119	$33,562	
7520	Ascot Court	$417	$503	$600	$1,103	$33,095	
7516	Ascot Court	$401	$484	$600	$1,084	$32,526	
7512	Ascot Court	$436	$527	$600	$1,127	$33,804	
7508	Ascot Court	$415	$501	$600	$1,101	$33,034	
7504	Ascot Court	$420	$507	$600	$1,107	$33,212	
7432	Ascot Court	$376	$454	$600	$1,054	$31,618	
7428	Ascot Court	$443	$535	$600	$1,135	$34,038	
7424	Ascot Court	$386	$466	$600	$1,066	$31,993	
7420	Ascot Court	$429	$518	$600	$1,118	$33,535	
7416	Ascot Court	$372	$450	$600	$1,050	$31,495	

7412	Ascot Court	$353	$426	$600	$1,026	$30,792	
7604	Boltons CT	$437	$528	$600	$1,128	$33,827	
7608	Boltons CT	$400	$483	$600	$1,083	$32,504	
7612	Boltons CT	$457	$552	$600	$1,152	$34,560	
7616	Boltons CT	$465	$562	$600	$1,162	$34,858	
7620	Boltons CT	$449	$543	$600	$1,143	$34,286	
7624	Boltons CT	$468	$566	$600	$1,166	$34,976	
7628	Boltons CT	$451	$545	$600	$1,145	$34,338	
7304	Chelsea CT	$976	$1,179	$600	$1,779	$53,368	
7308	Chelsea CT	$849	$1,026	$600	$1,626	$48,782	
7312	Chelsea CT	$804	$971	$600	$1,571	$47,125	
7316	Chelsea CT	$887	$1,071	$600	$1,671	$50,130	
7320	Chelsea CT	$1,100	$1,329	$600	$1,929	$57,861	
7324	Chelsea CT	$1,161	$1,402	$600	$2,002	$60,057	
7328	Chelsea CT	$984	$1,188	$600	$1,788	$53,652	

7332	Chelsea CT	$1,294	$1,563	$600	$2,163	$64,902	
7336	Chelsea CT	$1,319	$1,594	$600	$2,194	$65,814	
6923	Chancery PL	$559	$675	$600	$1,275	$38,243	
6919	Chancery PL	$543	$656	$600	$1,256	$37,685	
6915	Chancery PL	$623	$752	$600	$1,352	$40,567	
6911	Chancery CT	$627	$758	$600	$1,358	$40,726	
6907	Chancery CT	$511	$617	$600	$1,217	$36,523	
6903	Chancery CT	$518	$626	$600	$1,226	$36,785	
7933	Wyndham CT	$525	$634	$600	$1,234	$37,018	
7929	Wyndham CT	$534	$644	$600	$1,244	$37,335	
7925	Wyndham CT	$583	$704	$600	$1,304	$39,111	
7921	Wyndham CT	$599	$723	$600	$1,323	$39,700	
7917	Wyndham CT	$511	$617	$600	$1,217	$36,513	
7913	Wyndham CT	$610	$737	$600	$1,337	$40,102	
7909	Wyndham CT	$431	$520	$600	$1,120	$33,606	

7905	Wyndham CT	$563	$680	$600	$1,280	$38,410	
7918	Wyndham CT	$577	$697	$600	$1,297	$38,898	
7922	Wyndham CT	$498	$602	$600	$1,202	$36,057	
7926	Wyndham CT	$601	$726	$600	$1,326	$39,782	
7930	Wyndham CT	$505	$610	$600	$1,210	$36,313	
7535	Eaton CT	$525	$634	$600	$1,234	$37,030	
7531	Eaton CT	$543	$656	$600	$1,256	$37,674	
7527	Eaton CT	$489	$591	$600	$1,191	$35,734	
7523	Eaton CT	$557	$672	$600	$1,272	$38,170	
7519	Eaton CT	$555	$670	$600	$1,270	$38,113	
7515	Eaton CT	$626	$756	$600	$1,356	$40,680	
7511	Eaton CT	$579	$700	$600	$1,300	$38,996	
7507	Eaton CT	$600	$725	$600	$1,325	$39,748	
7503	Eaton CT	$548	$662	$600	$1,262	$37,852	
7501	Eaton CT	$495	$598	$600	$1,198	$35,952	

7421	Eaton Ct	$554	$669	$600	$1,269	$38,073	
7417	Eaton CT	$568	$686	$600	$1,286	$38,592	
7413	Eaton CT	$533	$644	$600	$1,244	$37,313	
7409	Eaton CT	$530	$640	$600	$1,240	$37,215	
7405	Eaton PL	$528	$638	$600	$1,238	$37,152	
7401	Eaton CT	$649	$784	$600	$1,384	$41,531	
7361	Eaton CT	$605	$731	$600	$1,331	$39,925	
7416	Eaton CT	$506	$611	$600	$1,211	$36,339	
7420	Eaton CT	$541	$653	$600	$1,253	$37,601	
7424	Eaton CT	$496	$599	$600	$1,199	$35,963	
7428	Eaton CT	$575	$694	$600	$1,294	$38,826	
6300	Thorndon CL	$555	$670	$600	$1,270	$38,104	
6302	Thorndon CL	$523	$632	$600	$1,232	$36,959	
6304	Thorndon CL	$517	$624	$600	$1,224	$36,728	
6306	Thorndon CL	$493	$596	$600	$1,196	$35,869	

6308	Thornton CL	$519	$627	$600	$1,227	$36,817	
6310	Thornton CL	$535	$647	$600	$1,247	$37,395	
6312	Thorndon CL	$508	$614	$600	$1,214	$36,408	
6314	Thorndon CL	$537	$649	$600	$1,249	$37,477	
6316	Thorndon CL	$524	$633	$600	$1,233	$36,993	
6318	Thorndon CL	$582	$703	$600	$1,303	$39,087	
6322	Thorndon CL	$517	$624	$600	$1,224	$36,729	
6324	Thorndon CL	$577	$697	$600	$1,297	$38,905	
6326	Thorndon CL	$400	$484	$600	$1,084	$32,508	
6328	Thorndon CL	$486	$587	$600	$1,187	$35,620	
6330	Thorndon CL	$544	$657	$600	$1,257	$37,724	
6335	Thorndon CL	$493	$595	$600	$1,195	$35,865	
6337	Thorndon CL	$565	$683	$600	$1,283	$38,482	
7530	Eaton CT	$469	$567	$600	$1,167	$34,999	
7526	Eaton CT	$473	$571	$600	$1,171	$35,134	

7522	Eaton CT	$513	$619	$600	$1,219	$36,578	
7518	Eaton CT	$533	$644	$600	$1,244	$37,310	
7514	Eaton CT	$512	$618	$600	$1,218	$36,542	
7510	Eaton CT	$520	$628	$600	$1,228	$36,847	
7506	Eaton CT	$535	$646	$600	$1,246	$37,372	
7502	Eaton CT	$558	$674	$600	$1,274	$38,230	
6301	Thorndon CL	$525	$634	$600	$1,234	$37,008	
6303	Thorndon CL	$552	$666	$600	$1,266	$37,987	
6305	Thorndon CL	$547	$661	$600	$1,261	$37,837	
6307	Thorndon CL	$577	$696	$600	$1,296	$38,894	
6309	Thorndon CL	$543	$656	$600	$1,256	$37,666	
6311	Thorndon CL	$531	$641	$600	$1,241	$37,236	
6323	Thorndon CL	$489	$591	$600	$1,191	$35,726	
7357	Eaton CT	$581	$702	$600	$1,302	$39,071	
7353	Eaton CT	$647	$781	$600	$1,381	$41,442	

7349	Eaton CT	$621	$751	$600	$1,351	$40,521	
7345	Eaton CT	$643	$777	$600	$1,377	$41,314	
7325	Eaton Ct	$541	$653	$600	$1,253	$37,593	
7321	Eaton CT	$564	$682	$600	$1,282	$38,454	
7317	Eaton CT	$549	$663	$600	$1,263	$37,904	
7313	Eaton CT	$573	$692	$600	$1,292	$38,754	
7309	Eaton Ct	$535	$646	$600	$1,246	$37,375	
7305	Eaton CT	$584	$706	$600	$1,306	$39,172	
7301	Eaton CT	$576	$696	$600	$1,296	$38,892	
7302	Eaton Ct	$641	$774	$600	$1,374	$41,214	
7306	Eaton CT	$567	$685	$600	$1,285	$38,545	
7310	Eaton CT	$533	$644	$600	$1,244	$37,334	
7314	Eaton CT	$544	$657	$600	$1,257	$37,708	
7318	Eaton CT	$468	$566	$600	$1,166	$34,971	
7322	Eaton CT	$524	$633	$600	$1,233	$36,989	

7326	Eaton CT	$487	$588	$600	$1,188	$35,648	
7330	Eaton CT	$525	$634	$600	$1,234	$37,017	
7334	Eaton CT	$541	$653	$600	$1,253	$37,601	
7338	Eaton Ct	$550	$665	$600	$1,265	$37,945	
7342	Eaton CT	$513	$620	$600	$1,220	$36,593	
7346	Eaton CT	$508	$614	$600	$1,214	$36,413	
7350	Eaton CT	$449	$543	$600	$1,143	$34,275	
7354	Eaton CT	$446	$539	$600	$1,139	$34,170	
7358	Eaton CT	$502	$607	$600	$1,207	$36,196	
7362	Eaton CT	$494	$597	$600	$1,197	$35,916	
7366	Eaton PL	$499	$603	$600	$1,203	$36,097	
7370	Eaton CT	$499	$602	$600	$1,202	$36,066	
7400	Eaton Ct	$446	$539	$600	$1,139	$34,159	
7404	Eaton CT	$571	$690	$600	$1,290	$38,709	
7408	Eaton CT	$557	$673	$600	$1,273	$38,190	

7412	Eaton CT	$456	$551	$600	$1,151	$34,534	
8305	Grosvenor CT	$790	$955	$600	$1,555	$46,636	
8309	Grosvenor CT	$642	$775	$600	$1,375	$41,260	
8315	Grosvenor CT	$809	$977	$600	$1,577	$47,305	
8319	Grosvenor CT	$643	$777	$600	$1,377	$41,312	
8323	Grosvenor CT	$698	$843	$600	$1,443	$43,288	
8327	Grosvenor CT	$707	$854	$600	$1,454	$43,629	
8331	Grosvenor CT	$646	$781	$600	$1,381	$41,425	
8335	Grosvenor CT	$902	$1,089	$600	$1,689	$50,684	
8339	Grosvenor CT	$743	$897	$600	$1,497	$44,911	
8403	Grosvenor CT	$853	$1,031	$600	$1,631	$48,921	
8407	Grosvenor CT	$774	$936	$600	$1,536	$46,067	
8411	Grosvenor CT	$684	$827	$600	$1,427	$42,795	
8415	Grosvenor CT	$676	$816	$600	$1,416	$42,487	
8419	Grosvenor CT	$657	$793	$600	$1,393	$41,795	

8423	Grosvenor CT	$631	$762	$600	$1,362	$40,866	
8418	Grosvenor CT	$827	$999	$600	$1,599	$47,965	
8414	Grosvenor CT	$895	$1,081	$600	$1,681	$50,417	
8410	Grosvenor CT	$684	$827	$600	$1,427	$42,796	
8406	Grosvenor CT	$1,039	$1,255	$600	$1,855	$55,661	
8402	Grosvenor CT	$760	$918	$600	$1,518	$45,531	
8334	Grosvenor CT	$1,031	$1,245	$600	$1,845	$55,347	
8330	Grosvenor CT	$808	$977	$600	$1,577	$47,295	
8326	Grosvenor CT	$914	$1,104	$600	$1,704	$51,131	
8322	Grosvenor CT	$919	$1,110	$600	$1,710	$51,294	
8318	Grosvenor CT	$916	$1,106	$600	$1,706	$51,188	
8314	Grosvenor CT	$1,091	$1,318	$600	$1,918	$57,529	
8310	Grosvenor CT	$1,368	$1,652	$600	$2,252	$67,572	
8306	Grosvenor CT	$902	$1,090	$600	$1,690	$50,696	
8304	Grosvenor CT	$682	$824	$600	$1,424	$42,726	

6940	Cumberland Terrace	$454	$548	$600	$1,148	$34,451	
6936	Cumberland Terrace	$418	$504	$600	$1,104	$33,131	
6932	Cumberland Terrace	$411	$497	$600	$1,097	$32,911	
6928	Cumberland
Terrace	$445	$538	$600	$1,138	$34,133	
6924	Cumberland Terrace	$415	$501	$600	$1,101	$33,041	
6920	Cumberland Terrace	$422	$510	$600	$1,110	$33,301	
6901	Cumberland Terrace	$570	$689	$600	$1,289	$38,661	
6905	Cumberland Terrace	$684	$826	$600	$1,426	$42,792	
6909	Cumberland
Terrace	$639	$772	$600	$1,372	$41,153	
6915	Cumberland Terrace	$472	$570	$600	$1,170	$35,109	
6919	Cumberland Terrace	$458	$554	$600	$1,154	$34,607	
6923	Cumberland Terr	$442	$534	$600	$1,134	$34,025	
6927	Cumberland Terr	$419	$506	$600	$1,106	$33,170	
6931	Cumberland Terrace	$435	$525	$600	$1,125	$33,748	
6935	Cumberland Terrace	$471	$569	$600	$1,169	$35,081	

6943	Cumberland Terrace	$436	$527	$600	$1,127	$33,810	
6947	Cumberland Terrace	$517	$624	$600	$1,224	$36,724	
6951	Cumberland Terrace	$442	$534	$600	$1,134	$34,011	
7014	Lancaster Court	$429	$518	$600	$1,118	$33,536	
7010	Lancaster Court	$417	$504	$600	$1,104	$33,110	
7006	Lancaster Court	$427	$516	$600	$1,116	$33,477	
7002	Lancaster Court	$615	$743	$600	$1,343	$40,285	
7003	Lancaster Court	$606	$732	$600	$1,332	$39,962	
7007	Lancaster Court	$693	$837	$600	$1,437	$43,112	
7011	Lancaster Court	$591	$714	$600	$1,314	$39,430	
7015	Lancaster CT	$515	$622	$600	$1,222	$36,654	
7019	Lancaster Court	$587	$710	$600	$1,310	$39,285	
7023	Lancaster Court	$520	$628	$600	$1,228	$36,850	
7027	Lancaster CT	$381	$460	$600	$1,060	$31,801	
7031	Lancaster CT	$390	$471	$600	$1,071	$32,140	

7035	Lancaster Court	$404	$487	$600	$1,087	$32,624	
7039	Lancaster Court	$441	$533	$600	$1,133	$33,983	
7738	Heathfield CT	$552	$666	$600	$1,266	$37,988	
7734	Heathfield CT	$564	$682	$600	$1,282	$38,453	
7730	Heathfield CT	$671	$811	$600	$1,411	$42,319	
7726	Heathfield CT	$600	$724	$600	$1,324	$39,727	
7722	Heathfield CT	$553	$668	$600	$1,268	$38,049	
7718	Heathfield CT	$632	$764	$600	$1,364	$40,906	
7714	Heathfield CT	$559	$676	$600	$1,276	$38,274	
7710	Heathfield CT	$624	$754	$600	$1,354	$40,625	
7706	Heathfield CT	$631	$762	$600	$1,362	$40,854	
7676	Heathfield CT	$790	$955	$600	$1,555	$46,647	
7672	Heathfield CT	$767	$926	$600	$1,526	$45,786	
7668	Heathfield CT	$697	$842	$600	$1,442	$43,252	
7658	Heathfield CT	$624	$754	$600	$1,354	$40,607	

7652	Heathfield CT	$632	$764	$600	$1,364	$40,919	
7646	Heathfield CT	$631	$762	$600	$1,362	$40,851	
7640	Heathfield CT	$651	$786	$600	$1,386	$41,579	
7634	Heathfield CT	$663	$801	$600	$1,401	$42,031	
7618	Heathfield CT	$587	$709	$600	$1,309	$39,274	
7610	Heathfield CT	$598	$722	$600	$1,322	$39,654	
7604	Heathfield CT	$637	$770	$600	$1,370	$41,098	
7603	Heathfield CT	$643	$776	$600	$1,376	$41,290	
7607	Heathfield CT	$806	$974	$600	$1,574	$47,221	
7611	Heathfield CT	$585	$707	$600	$1,307	$39,215	
7615	Heathfield CT	$583	$704	$600	$1,304	$39,128	
7619	Heathfield CT	$522	$630	$600	$1,230	$36,902	
7623	Heathfield CT	$577	$697	$600	$1,297	$38,919	
7627	Heathfield CT	$738	$892	$600	$1,492	$44,755	
7631	Heathfield CT	$576	$695	$600	$1,295	$38,862	

7635	Heathfield CT	$599	$724	$600	$1,324	$39,723	
7639	Heathfield CT	$497	$600	$600	$1,200	$35,995	
7643	Heathfield CT	$581	$702	$600	$1,302	$39,055	
7647	Heathfield CT	$658	$795	$600	$1,395	$41,844	
7651	Heathfield CT	$626	$756	$600	$1,356	$40,672	
7655	Heathfield CT	$681	$823	$600	$1,423	$42,695	
7659	Heathfield CT	$653	$789	$600	$1,389	$41,669	
7663	Heathfield PL	$597	$721	$600	$1,321	$39,624	
7667	Heathfield CT	$525	$634	$600	$1,234	$37,013	
6416	Berkshire PL	$307	$371	$600	$971	$29,115	
6412	Berkshire PL	$287	$346	$600	$946	$28,384	
6408	Berkshire PL	$287	$346	$600	$946	$28,384	
6403	Berkshire PL	$264	$319	$600	$919	$27,574	
6407	Berkshire PL	$304	$367	$600	$967	$28,999	
6411	Berkshire PL	$300	$362	$600	$962	$28,854	

6415	Berkshire PL	$269	$325	$600	$925	$27,761	
6419	Berkshire PL	$293	$354	$600	$954	$28,616	
6423	Berkshire PL	$317	$382	$600	$982	$29,472	
6427	Berkshire PL	$303	$366	$600	$966	$28,994	
6431	Berkshire PL	$261	$316	$600	$916	$27,468	
6435	Berkshire PL	$316	$382	$600	$982	$29,469	
6406	Addington PL	$279	$337	$600	$937	$28,101	
6410	Addington PL	$287	$346	$600	$946	$28,388	
6414	Addington PL	$285	$344	$600	$944	$28,326	
6418	Addington PL	$300	$362	$600	$962	$28,863	
6422	Addington PL	$264	$319	$600	$919	$27,568	
6426	Addington PL	$307	$371	$600	$971	$29,138	
6405	Addington PL	$367	$444	$600	$1,044	$31,306	
6409	Addington PL	$311	$376	$600	$976	$29,280	
6413	Addington PL	$372	$449	$600	$1,049	$31,480	

6417	Addington PL	$311	$376	$600	$976	$29,267	
6421	Addington PL	$342	$414	$600	$1,014	$30,405	
6502	Berkshire PL	$265	$320	$600	$920	$27,600	
6506	Berkshire PL	$260	$314	$600	$914	$27,424	
6510	Berkshire PL	$302	$365	$600	$965	$28,948	
6529	Berkshire PL	$353	$427	$600	$1,027	$30,798	
6525	Berkshire PL	$316	$382	$600	$982	$29,452	
6521	Berkshire PL	$332	$401	$600	$1,001	$30,039	
6517	Berkshire PL	$323	$390	$600	$990	$29,714	
6513	Berkshire PL	$291	$351	$600	$951	$28,530	
6509	Berkshire PL	$313	$378	$600	$978	$29,328	
6505	Berkshire PL	$310	$374	$600	$974	$29,233	
6501	Berkshire PL	$336	$406	$600	$1,006	$30,169	
6414	Saunton PL	$428	$517	$600	$1,117	$33,507	
6410	Saunton PL	$434	$524	$600	$1,124	$33,715	

6408	Saunton PL	$431	$521	$600	$1,121	$33,627	
6406	Saunton PL	$461	$557	$600	$1,157	$34,723	
6404	Saunton PL	$463	$560	$600	$1,160	$34,786	
6402	Saunton PL	$430	$519	$600	$1,119	$33,568	
6401	Saunton PL	$372	$449	$600	$1,049	$31,483	
6403	Saunton PL	$268	$324	$600	$924	$27,714	
6407	Saunton PL	$294	$355	$600	$955	$28,664	
6411	Saunton PL	$300	$363	$600	$963	$28,878	
6415	Saunton PL	$328	$396	$600	$996	$29,892	
8041	Hampton CT	$377	$456	$600	$1,056	$31,666	
8037	Hampton CT	$359	$433	$600	$1,033	$31,004	
8033	Hampton CT	$374	$452	$600	$1,052	$31,561	
8029	Hampton CT	$344	$416	$600	$1,016	$30,471	
8025	Hampton CT	$329	$397	$600	$997	$29,907	
8021	Hampton CT	$340	$410	$600	$1,010	$30,314	

8017	Hampton CT	$350	$422	$600	$1,022	$30,669	
8015	Hampton CT	$325	$393	$600	$993	$29,785	
8009	Hampton CT	$355	$429	$600	$1,029	$30,858	
8005	Hampton CT	$263	$318	$600	$918	$27,544	
8001	Hampton CT	$300	$362	$600	$962	$28,869	
8010	Hampton CT	$312	$377	$600	$977	$29,321	
8006	Hampton CT	$358	$432	$600	$1,032	$30,969	
8002	Hampton CT	$387	$467	$600	$1,067	$32,007	
7964	Hampton CT	$371	$448	$600	$1,048	$31,435	
7960	Hampton CT	$362	$438	$600	$1,038	$31,133	
7956	Hampton CT	$372	$450	$600	$1,050	$31,491	
7952	Hampton CT	$330	$399	$600	$999	$29,972	
7948	Hampton CT	$368	$445	$600	$1,045	$31,341	
7944	Hampton CT	$371	$448	$600	$1,048	$31,440	
7940	Hampton CT	$370	$448	$600	$1,048	$31,426	

7936	Hampton CT	$381	$460	$600	$1,060	$31,799	
7932	Hampton CT	$378	$457	$600	$1,057	$31,709	
7928	Hampton CT	$327	$395	$600	$995	$29,849	
7924	Hampton CT	$368	$444	$600	$1,044	$31,332	
7920	Hampton CT	$308	$372	$600	$972	$29,159	
7916	Hampton CT	$314	$379	$600	$979	$29,376	
7912	Hampton CT	$270	$326	$600	$926	$27,773	
7908	Hampton CT	$268	$324	$600	$924	$27,718	
7904	Hampton CT	$268	$324	$600	$924	$27,715	
7901	Hampton CT	$341	$412	$600	$1,012	$30,360	
7903	Hampton CT	$327	$395	$600	$995	$29,853	
7905	Hampton CT	$328	$396	$600	$996	$29,878	
7907	Hampton CT	$304	$367	$600	$967	$29,007	
7909	Hampton CT	$266	$322	$600	$922	$27,650	
6403	Wentworth Crossing	$301	$364	$600	$964	$28,913	

6407	Wentworth Crossing	$262	$317	$600	$917	$27,505	
6411	Wentworth Crossing	$286	$346	$600	$946	$28,378	
6415	Wentworth Crossing	$280	$338	$600	$938	$28,144	
6419	Wentworth
Crossing	$326	$394	$600	$994	$29,806	
6420	Wentworth Crossing	$306	$370	$600	$970	$29,107	
6416	Wentworth Crossing	$309	$373	$600	$973	$29,191	
6412	Wentworth Crossing	$305	$368	$600	$968	$29,048	
6408	Wentworth Crossing	$321	$388	$600	$988	$29,633	
6404	Wentworth
Crossing	$307	$371	$600	$971	$29,128	
7219	Marston CT	$429	$519	$600	$1,119	$33,564	
7215	Marston CT	$440	$532	$600	$1,132	$33,947	
7211	Marston CT	$450	$544	$600	$1,144	$34,322	
7123	Marston CT	$451	$545	$600	$1,145	$34,361	
7119	Marston CT	$406	$490	$600	$1,090	$32,713	
7115	Marston CT	$417	$503	$600	$1,103	$33,103	

7109	Marston LN	$447	$540	$600	$1,140	$34,190	
7105	Marston CT	$394	$476	$600	$1,076	$32,273	
7101	Marston CT	$450	$543	$600	$1,143	$34,295	
7102	Marston CT	$443	$536	$600	$1,136	$34,072	
7106	Marston CT	$446	$539	$600	$1,139	$34,180	
7110	Marston CT	$411	$497	$600	$1,097	$32,907	
7114	Marston CT	$429	$518	$600	$1,118	$33,546	
7118	Marston CT	$411	$497	$600	$1,097	$32,903	
7122	Marston CT	$443	$535	$600	$1,135	$34,062	
7204	Marston CT	$391	$472	$600	$1,072	$32,161	
7208	Marston CT	$468	$565	$600	$1,165	$34,957	
7212	Marston CT	$475	$574	$600	$1,174	$35,214	
7216	Marston CT	$400	$484	$600	$1,084	$32,512	
7220	Marston CT	$468	$565	$600	$1,165	$34,950	
7302	Westminster Court	$1,004	$1,213	$600	$1,813	$54,383	

7306	Westminster Court	$774	$935	$600	$1,535	$46,036	
7310	Westminster Court	$723	$874	$600	$1,474	$44,216	
7314	Westminster Court	$782	$944	$600	$1,544	$46,331	
7318	Westminster Court	$968	$1,170	$600	$1,770	$53,097	
7322	Westminster Court	$1,159	$1,400	$600	$2,000	$59,997	
7323	Westminster Court	$996	$1,204	$600	$1,804	$54,108	
7319	Westminster Court	$661	$798	$600	$1,398	$41,938	
7315	Westminster Court	$731	$883	$600	$1,483	$44,493	
7311	Westminster Court	$585	$707	$600	$1,307	$39,202	
7307	Westminster Court	$719	$868	$600	$1,468	$44,045	
7303	Wesminster CT	$741	$895	$600	$1,495	$44,844	
7304	Barclay CT	$864	$1,044	$600	$1,644	$49,311	
7308	Barclay CT	$753	$910	$600	$1,510	$45,300	
7312	Barclay CT	$895	$1,081	$600	$1,681	$50,442	
7316	Barclay CT	$1,134	$1,370	$600	$1,970	$59,092	

7320	Barclay CT	$2,601	$3,142	$600	$3,742	$112,266	
7324	Barclay CT	$949	$1,147	$600	$1,747	$52,398	
7328	Barclay CT	$1,005	$1,213	$600	$1,813	$54,403	
7332	Barclay CT	$748	$903	$600	$1,503	$45,090	
7336	Barclay CT	$971	$1,173	$600	$1,773	$53,184	
7340	Barclay CT	$666	$804	$600	$1,404	$42,128	
7344	Barclay CT	$696	$841	$600	$1,441	$43,236	
7348	Barclay CT	$685	$828	$600	$1,428	$42,827	
7343	Barclay CT	$764	$923	$600	$1,523	$45,704	
7339	Barclay CT	$679	$820	$600	$1,420	$42,603	
7313	Barclay CT	$742	$897	$600	$1,497	$44,902	
7309	Barclay CT	$814	$984	$600	$1,584	$47,505	
7305	Barclay CT	$785	$949	$600	$1,549	$46,461	
8106	Dukes Wood CT	$463	$560	$600	$1,160	$34,789	
8110	Dukes Wood CT	$463	$559	$600	$1,159	$34,761	

8114	Dukes Wood CT	$409	$494	$600	$1,094	$32,824	
8118	Dukes Wood CT	$455	$550	$600	$1,150	$34,498	
8122	Dukes Wood CT	$427	$515	$600	$1,115	$33,463	
8126	Dukes Wood CT	$457	$552	$600	$1,152	$34,548	
8130	Dukes Wood CT	$444	$537	$600	$1,137	$34,095	
8134	Dukes Wood CT	$400	$483	$600	$1,083	$32,500	
8138	Dukes Wood CT	$438	$529	$600	$1,129	$33,868	
8142	Dukes Wood CT	$411	$496	$600	$1,096	$32,891	
8146	Dukes Wood CT	$424	$512	$600	$1,112	$33,375	
8150	Dukes Wood CT	$447	$540	$600	$1,140	$34,192	
8154	Dukes Wood CT	$410	$495	$600	$1,095	$32,849	
8119	Dukes Wood CT	$390	$471	$600	$1,071	$32,120	
8115	Dukes Wood CT	$433	$523	$600	$1,123	$33,690	
8187	Abington CT	$389	$470	$600	$1,070	$32,089	
8183	Abington CT	$451	$545	$600	$1,145	$34,359	

8179	Abingdon CT	$475	$574	$600	$1,174	$35,228	
8175	Abingdon CT	$426	$514	$600	$1,114	$33,421	
8171	Abingdon CT	$593	$716	$600	$1,316	$39,480	
8163	Abingdon CT	$415	$502	$600	$1,102	$33,057	
8159	Abington CT	$472	$570	$600	$1,170	$35,100	
8155	Abingdon CT	$430	$520	$600	$1,120	$33,593	
8151	Abingdon CT	$393	$475	$600	$1,075	$32,240	
8147	Abingdon CT	$431	$521	$600	$1,121	$33,633	
8143	Abingdon CT	$451	$544	$600	$1,144	$34,327	
8139	Abingdon CT	$424	$512	$600	$1,112	$33,374	
8135	Abingdon Ct	$442	$533	$600	$1,133	$34,001	
8131	Abingdon CT	$410	$496	$600	$1,096	$32,872	
8127	Abington CT	$461	$557	$600	$1,157	$34,701	
8123	Abington CT	$487	$588	$600	$1,188	$35,639	
8119	Abingdon CT	$521	$630	$600	$1,230	$36,890	

8115	Abingdon CT	$505	$611	$600	$1,211	$36,317	
8109	Abington CT	$533	$644	$600	$1,244	$37,320	
8202	Abingdon CT	$430	$520	$600	$1,120	$33,586	
8206	Abingdon CT	$427	$516	$600	$1,116	$33,479	
8210	Abingdon CT	$419	$506	$600	$1,106	$33,178	
8214	Abingdon CT	$419	$506	$600	$1,106	$33,194	
8218	Abingdon CT	$425	$513	$600	$1,113	$33,386	
8226	Abingdon CT	$415	$501	$600	$1,101	$33,023	
8230	Abingdon CT	$450	$544	$600	$1,144	$34,311	
8234	Abingdon CT	$421	$508	$600	$1,108	$33,252	
8238	Abingdon CT	$496	$599	$600	$1,199	$35,970	
8242	Abingdon CT	$488	$590	$600	$1,190	$35,697	
8316	Abingdon CT	$477	$577	$600	$1,177	$35,296	
8322	Abingdon CT	$383	$463	$600	$1,063	$31,892	
8326	Abingdon CT	$437	$528	$600	$1,128	$33,828	

8330	Abingdon CT	$467	$564	$600	$1,164	$34,917	
8334	Adingdon CT	$439	$530	$600	$1,130	$33,901	
8338	Abingdon CT	$460	$556	$600	$1,156	$34,681	
8305	Abingdon CT	$411	$496	$600	$1,096	$32,881	
8309	Abingdon CT	$450	$544	$600	$1,144	$34,319	
8315	Abingdon CT	$456	$551	$600	$1,151	$34,519	
8319	Abingdon CT	$418	$505	$600	$1,105	$33,162	
8323	Abingdon CT	$486	$587	$600	$1,187	$35,606	
8331	Abingdon CT	$488	$590	$600	$1,190	$35,689	
8335	Abingdon Ct	$463	$560	$600	$1,160	$34,791	
8339	Abingdon CT	$470	$567	$600	$1,167	$35,022	
8343	Abingdon CT	$427	$516	$600	$1,116	$33,472	
8347	Abington CT	$448	$542	$600	$1,142	$34,250	
8351	Abingdon CT	$475	$574	$600	$1,174	$35,213	
8403	Abingdon CT	$466	$563	$600	$1,163	$34,903	

8407	Abingdon CT	$442	$534	$600	$1,134	$34,006	
8417	Abingdon CT	$472	$570	$600	$1,170	$35,101	
8421	Abingdon CT	$465	$562	$600	$1,162	$34,845	
8425	Abingdon CT	$418	$505	$600	$1,105	$33,159	
8429	Abingdon CT	$488	$589	$600	$1,189	$35,679	
8433	Abington CT	$396	$478	$600	$1,078	$32,337	
8432	Abingdon CT	$453	$547	$600	$1,147	$34,421	
8428	Abingdon CT	$409	$494	$600	$1,094	$32,818	
8424	Abingdon CT	$433	$523	$600	$1,123	$33,678	
8420	Abingdon CT	$390	$471	$600	$1,071	$32,142	
8416	Abingdon CT	$413	$498	$600	$1,098	$32,952	
8412	Abingdon CT	$438	$529	$600	$1,129	$33,871	
8408	Abingdon CT	$420	$507	$600	$1,107	$33,216	
8404	Abingdon CT	$436	$526	$600	$1,126	$33,789	
6901	Langley Place	$710	$858	$600	$1,458	$43,727	

6905	Langley Place	$657	$794	$600	$1,394	$41,827	
6909	Langley Place	$810	$979	$600	$1,579	$47,361	
6915	Langley Place	$669	$808	$600	$1,408	$42,232	
6919	Langley Place	$521	$629	$600	$1,229	$36,875	
6923	Langley Place	$559	$675	$600	$1,275	$38,253	
6927	Langley Place	$548	$662	$600	$1,262	$37,867	
6931	Langley Place	$579	$699	$600	$1,299	$38,972	
7003	Langley Place	$605	$731	$600	$1,331	$39,941	
7007	Langley Place	$663	$801	$600	$1,401	$42,017	
7011	Langley Place	$659	$796	$600	$1,396	$41,872	
7015	Langley Place	$607	$733	$600	$1,333	$39,997	
7019	Langley Place	$669	$808	$600	$1,408	$42,241	
7023	Langley Place	$563	$680	$600	$1,280	$38,414	
7027	Langley Place	$566	$683	$600	$1,283	$38,503	
7031	Langley Place	$588	$711	$600	$1,311	$39,318	

7034	Langley Place	$494	$596	$600	$1,196	$35,886	
7030	Langley Place	$522	$631	$600	$1,231	$36,920	
7026	Langley Place	$496	$599	$600	$1,199	$35,983	
7022	Langley Place	$463	$560	$600	$1,160	$34,796	
7018	Langley Place	$512	$618	$600	$1,218	$36,546	
7014	Langley Place	$506	$612	$600	$1,212	$36,345	
7010	Langley Place	$516	$623	$600	$1,223	$36,689	
7006	Langley Place	$472	$570	$600	$1,170	$35,109	
7002	Langley Place	$477	$577	$600	$1,177	$35,302	
6930	Langley Place	$552	$667	$600	$1,267	$37,999	
6922	Langley Place	$484	$585	$600	$1,185	$35,542	
6918	Langley Place	$510	$616	$600	$1,216	$36,480	
6910	Langley Place	$505	$610	$600	$1,210	$36,289	
6906	Langley Place	$466	$562	$600	$1,162	$34,874	
6902	Langley Place	$483	$583	$600	$1,183	$35,487	

6750	Curzon Terrace	$424	$512	$600	$1,112	$33,359	
6748	Curzon Terrace	$468	$565	$600	$1,165	$34,952	
6744	Curzon Terrace	$460	$556	$600	$1,156	$34,676	
6740	Curzon Terrace	$435	$525	$600	$1,125	$33,756	
6736	Curzon Terrace	$473	$571	$600	$1,171	$35,139	
6732	Curzon Terrace	$448	$541	$600	$1,141	$34,222	
6728	Curzon Terrace	$446	$538	$600	$1,138	$34,153	
6724	Curzon Terrace	$466	$563	$600	$1,163	$34,877	
6711	Curzon Terrace	$622	$751	$600	$1,351	$40,525	
6715	Curzon Terrace	$608	$734	$600	$1,334	$40,030	
6719	Curzon Terrace	$614	$742	$600	$1,342	$40,257	
6723	Curzon Terrace	$529	$639	$600	$1,239	$37,167	
6727	Curzon Terrace	$518	$626	$600	$1,226	$36,770	
6731	Curzon Terrace	$537	$648	$600	$1,248	$37,449	
6735	Curzon Terrace	$531	$642	$600	$1,242	$37,248	

6739	Curzon Terrace	$565	$683	$600	$1,283	$38,484	
6743	Curzon Terrace	$501	$605	$600	$1,205	$36,144	
6747	Curzon Terrace	$500	$604	$600	$1,204	$36,126	
6751	Curzon Terrace	$521	$630	$600	$1,230	$36,896	
6905	Lennox Place	$359	$434	$600	$1,034	$31,007	
6909	Lennox Place	$359	$434	$600	$1,034	$31,026	
6915	Lennox Place	$394	$476	$600	$1,076	$32,268	
6919	Lennox Place	$323	$390	$600	$990	$29,710	
6923	Lennox Place	$320	$386	$600	$986	$29,591	
6927	Lennox Place	$337	$407	$600	$1,007	$30,201	
6931	Lennox Place	$413	$499	$600	$1,099	$32,959	
6935	Lennox Place	$357	$431	$600	$1,031	$30,936	
6939	Lennox Place	$356	$431	$600	$1,031	$30,918	
6943	Lennox Place	$394	$476	$600	$1,076	$32,295	
6947	Lennox Place	$391	$472	$600	$1,072	$32,166	

7003	Lennox Place	$383	$463	$600	$1,063	$31,888	
7007	Lennox Place	$391	$472	$600	$1,072	$32,161	
7011	Lennox Place	$360	$435	$600	$1,035	$31,059	
7013	Lennox Place	$431	$521	$600	$1,121	$33,634	
7017	Lennox Place	$354	$427	$600	$1,027	$30,825	
7021	Lennox Place	$390	$471	$600	$1,071	$32,136	
7025	Lennox Place	$347	$419	$600	$1,019	$30,583	
7029	Lennox Place	$346	$418	$600	$1,018	$30,543	
7033	Lennox Place	$374	$452	$600	$1,052	$31,568	
7037	Lennox Place	$340	$411	$600	$1,011	$30,330	
7041	Lennox Place	$377	$456	$600	$1,056	$31,679	
7045	Lennox Place	$430	$520	$600	$1,120	$33,586	
7049	Lennox Place	$392	$474	$600	$1,074	$32,218	
7053	Lennox Place	$389	$470	$600	$1,070	$32,100	
7020	Lennox Place	$341	$412	$600	$1,012	$30,352	

7016	Lennox Place	$347	$420	$600	$1,020	$30,593	
7012	Lennox Place	$357	$432	$600	$1,032	$30,950	
7008	Lennox Place	$417	$504	$600	$1,104	$33,114	
7004	Lennox Place	$388	$468	$600	$1,068	$32,046	
6944	Lennox Place	$383	$463	$600	$1,063	$31,883	
6940	Lennox Place	$387	$468	$600	$1,068	$32,031	
6936	Lennox Place	$336	$406	$600	$1,006	$30,180	
6932	Lennox Place	$366	$442	$600	$1,042	$31,246	
6928	Lennox Place	$410	$496	$600	$1,096	$32,870	
6924	Lennox Place	$358	$432	$600	$1,032	$30,971	
6920	Lennox Place	$359	$434	$600	$1,034	$31,006	
6916	Lennox Place	$362	$438	$600	$1,038	$31,129	
6912	Lennox Place	$354	$428	$600	$1,028	$30,841	
6908	Lennox Place	$425	$513	$600	$1,113	$33,392	
6904	Lennox Place	$407	$492	$600	$1,092	$32,748	

7424	Matfair CT	$1,186	$1,433	$600	$2,033	$60,981	
7420	Mayfair CT	$2,008	$2,426	$600	$3,026	$90,771	
7412	Mayfair CT	$730	$882	$600	$1,482	$44,461	
7408	Mayfair CT	$766	$925	$600	$1,525	$45,750	
7404	Mayfair CT	$740	$894	$600	$1,494	$44,810	
7322	Mayfair CT	$710	$858	$600	$1,458	$43,737	
7318	Mayfair CT	$799	$966	$600	$1,566	$46,969	
7314	Mayfair CT	$1,189	$1,436	$600	$2,036	$61,081	
7310	Mayfair CT	$756	$913	$600	$1,513	$45,392	
7306	Mayfair CT	$848	$1,025	$600	$1,625	$48,749	
7302	Mayfair CT	$747	$902	$600	$1,502	$45,062	
7211	Marlow PL	$733	$886	$600	$1,486	$44,577	
7215	Marlow Pl	$727	$878	$600	$1,478	$44,332	
7219	Marlow PL	$740	$894	$600	$1,494	$44,817	
7227	Marlow Pl	$735	$888	$600	$1,488	$44,641	

7239	Marlow PL	$663	$800	$600	$1,400	$42,009	
7251	Marlow PL	$575	$695	$600	$1,295	$38,850	
7255	Marlow Pl	$470	$567	$600	$1,167	$35,016	
7259	Marlow Pl	$624	$754	$600	$1,354	$40,612	
7258	Marlow Pl	$648	$783	$600	$1,383	$41,486	
7254	Marlow Pl	$527	$637	$600	$1,237	$37,102	
7250	Marlow PL	$838	$1,013	$600	$1,613	$48,376	
7246	Marlow Pl	$654	$790	$600	$1,390	$41,695	
7242	Marlow PL	$661	$798	$600	$1,398	$41,941	
7238	Marlow PL	$880	$1,063	$600	$1,663	$49,878	
7234	Marlow Pl	$689	$832	$600	$1,432	$42,958	
7230	Marlow Pl	$797	$963	$600	$1,563	$46,892	
7226	Marlow PL	$688	$832	$600	$1,432	$42,949	
7222	Marlow PL	$636	$768	$600	$1,368	$41,035	
7218	Marlow PL	$700	$845	$600	$1,445	$43,355	

7214	Marlow PL	$663	$801	$600	$1,401	$42,044	
7210	Marlow PL	$522	$631	$600	$1,231	$36,934	
7206	Marlow Pl	$530	$641	$600	$1,241	$37,216	
7346	Kensington CT	$275	$332	$600	$932	$27,969	
7342	Kensington CT	$291	$352	$600	$952	$28,561	
7338	Kensington CT	$358	$432	$600	$1,032	$30,972	
7334	Kensington CT	$258	$312	$600	$912	$27,366	
7330	Kensington CT	$282	$341	$600	$941	$28,228	
7326	Kensington CT	$281	$340	$600	$940	$28,186	
7322	Kensington CT	$306	$369	$600	$969	$29,085	
7318	Kensington CT	$252	$305	$600	$905	$27,138	
7314	Kensington CT	$258	$312	$600	$912	$27,365	
7310	Kensington CT	$292	$353	$600	$953	$28,582	
7306	Kensington CT	$283	$342	$600	$942	$28,272	
7302	Kensington CT	$305	$368	$600	$968	$29,043	

7226	Kensington CT	$291	$352	$600	$952	$28,546	
7220	Kensington CT	$316	$381	$600	$981	$29,442	
7214	Kensington CT	$252	$304	$600	$904	$27,122	
7208	Kensington CT	$296	$357	$600	$957	$28,724	
7142	Kensington CT	$303	$366	$600	$966	$28,990	
7138	Kensington CT	$277	$335	$600	$935	$28,051	
7134	Kensington CT	$279	$337	$600	$937	$28,124	
7130	Kensington CT	$288	$348	$600	$948	$28,449	
7126	Kensington CT	$282	$340	$600	$940	$28,209	
7122	Kensington CT	$303	$366	$600	$966	$28,976	
7118	Kensington CT	$284	$343	$600	$943	$28,299	
7114	Kensington CT	$300	$362	$600	$962	$28,854	
7101	Kensington CT	$349	$421	$600	$1,021	$30,639	
7105	Kensington CT	$319	$386	$600	$986	$29,566	
7109	Kensington CT	$332	$401	$600	$1,001	$30,036	

7115	Kensington CT	$318	$384	$600	$984	$29,507	
7119	Kensington CT	$288	$347	$600	$947	$28,420	
7123	Kensington CT	$313	$378	$600	$978	$29,347	
7127	Kensington CT	$320	$387	$600	$987	$29,595	
7131	Kensington CT	$306	$370	$600	$970	$29,106	
7135	Kensington CT	$317	$383	$600	$983	$29,486	
7139	Kensington CT	$316	$381	$600	$981	$29,443	
7203	Kensington CT	$343	$415	$600	$1,015	$30,439	
7207	Kensington CT	$341	$411	$600	$1,011	$30,344	
7211	Kensington CT	$325	$393	$600	$993	$29,795	
7215	Kensington CT	$313	$378	$600	$978	$29,345	
7219	Kensington CT	$311	$376	$600	$976	$29,276	
7223	Kensington CT	$293	$354	$600	$954	$28,616	
7227	Kensington CT	$354	$427	$600	$1,027	$30,823	
7231	Kensington CT	$280	$338	$600	$938	$28,143	

7235	Kensington CT	$319	$386	$600	$986	$29,569	
7239	Kensington CT	$308	$373	$600	$973	$29,177	
7323	Kensington CT	$303	$366	$600	$966	$28,991	
7327	Kensington CT	$333	$402	$600	$1,002	$30,052	
7331	Kensington CT	$321	$387	$600	$987	$29,625	
7335	Kensington CT	$332	$401	$600	$1,001	$30,043	
7339	Kensington CT	$324	$391	$600	$991	$29,729	
7343	Kensington CT	$342	$413	$600	$1,013	$30,402	
7347	Kensington CT	$318	$385	$600	$985	$29,535	
7351	Kensington CT	$307	$371	$600	$971	$29,135	
8226	Regents Ct	$660	$797	$600	$1,397	$41,914	
8222	Regents CT	$676	$817	$600	$1,417	$42,512	
8218	Regents CT	$588	$711	$600	$1,311	$39,326	
8214	Regents CT	$638	$771	$600	$1,371	$41,131	
8210	Regents CT	$572	$691	$600	$1,291	$38,723	

8206	Regents CT	$570	$689	$600	$1,289	$38,668	
8202	Regents CT	$611	$739	$600	$1,339	$40,158	
8140	Regents CT	$616	$744	$600	$1,344	$40,321	
8136	Regents Ct	$662	$800	$600	$1,400	$41,985	
8132	Regents CT	$622	$751	$600	$1,351	$40,528	
8128	Regents CT	$663	$801	$600	$1,401	$42,017	
8124	Regents CT	$584	$706	$600	$1,306	$39,174	
8227	Regents Ct	$550	$664	$600	$1,264	$37,935	
8223	Regents CT	$573	$692	$600	$1,292	$38,758	
8215	Regents CT	$564	$681	$600	$1,281	$38,444	
8211	Regents CT	$607	$733	$600	$1,333	$39,993	
8207	Regents CT	$591	$713	$600	$1,313	$39,404	
8203	Regents CT	$607	$734	$600	$1,334	$40,006	
8141	Regents CT	$628	$759	$600	$1,359	$40,761	
8137	Regents CT	$662	$800	$600	$1,400	$42,004	

8133	Regents Ct	$630	$762	$600	$1,362	$40,848	
8129	Regents CT	$595	$719	$600	$1,319	$39,571	
8125	Regents CT	$607	$733	$600	$1,333	$39,986	
8123	Regents CT	$636	$769	$600	$1,369	$41,060	
8121	Regents CT	$501	$606	$600	$1,206	$36,173	
8119	Regents CT	$523	$632	$600	$1,232	$36,946	
8117	Regents CT	$539	$651	$600	$1,251	$37,523	
8002	Collingwood CT	$641	$775	$600	$1,375	$41,245	
8006	Collingwood CT	$705	$852	$600	$1,452	$43,562	
8010	Collingwood CT	$630	$761	$600	$1,361	$40,834	
8014	Collingwood CT	$725	$875	$600	$1,475	$44,263	
8018	Collingwood CT	$671	$811	$600	$1,411	$42,327	
8022	Collingwood CT	$655	$791	$600	$1,391	$41,739	
8120	Collingwood CT	$621	$750	$600	$1,350	$40,495	
8030	Collingwood CT	$584	$706	$600	$1,306	$39,167	

8034	Collingwood CT	$593	$716	$600	$1,316	$39,472	
8040	Collingwood CT	$946	$1,142	$600	$1,742	$52,270	
8104	Collingwood CT	$717	$866	$600	$1,466	$43,973	
8108	Collingwood CT	$683	$825	$600	$1,425	$42,764	
8112	Collingwood CT	$939	$1,134	$600	$1,734	$52,029	
8116	Collingwood CT	$661	$799	$600	$1,399	$41,969	
8120	Collingwood CT	$650	$785	$600	$1,385	$41,563	
8124	Collingwood CT	$559	$675	$600	$1,275	$38,247	
8128	Collingwood CT	$671	$811	$600	$1,411	$42,331	
8132	Collingwood Ct	$663	$801	$600	$1,401	$42,023	
8136	Collingwood CT	$695	$839	$600	$1,439	$43,170	
8140	Collingwood CT	$744	$899	$600	$1,499	$44,966	
8144	Collingwood CT	$786	$950	$600	$1,550	$46,493	
8148	Collingwood CT	$763	$921	$600	$1,521	$45,638	
8152	Collingwood CT	$698	$843	$600	$1,443	$43,281	

8156	Collingwood CT	$713	$862	$600	$1,462	$43,853	
8160	Collingwood CT	$595	$719	$600	$1,319	$39,580	
8164	Collingwood CT	$613	$740	$600	$1,340	$40,198	
8168	Collingwood CT	$700	$845	$600	$1,445	$43,355	
8172	Collingwood CT	$609	$736	$600	$1,336	$40,082	
8176	Collingwood CT	$643	$777	$600	$1,377	$41,307	
8180	Collingwood CT	$657	$794	$600	$1,394	$41,811	
8184	Collingwood CT	$670	$810	$600	$1,410	$42,297	
8129	Collingwood CT	$565	$683	$600	$1,283	$38,478	
8125	Collingwood CT	$574	$693	$600	$1,293	$38,804	
8121	Collingwood CT	$579	$699	$600	$1,299	$38,971	
8117	Collingwood CT	$514	$621	$600	$1,221	$36,641	
8113	Collingwood CT	$473	$571	$600	$1,171	$35,135	
8109	Collingwood CT	$439	$530	$600	$1,130	$33,893	
8105	Collingwood CT	$494	$597	$600	$1,197	$35,908	

8039	Collingwood CT	$665	$803	$600	$1,403	$42,089	
8035	Collingwood CT	$533	$644	$600	$1,244	$37,307	
8031	Collingwood CT	$597	$722	$600	$1,322	$39,648	
8027	Collingwood CT	$540	$652	$600	$1,252	$37,573	
8023	Collingwood CT	$550	$665	$600	$1,265	$37,935	
8019	Collingwood Ct	$563	$680	$600	$1,280	$38,390	
7922	Sloane Gardens CT	$951	$1,148	$600	$1,748	$52,453	
7918	Sloane Gardens CT	$878	$1,061	$600	$1,661	$49,823	
7914	Sloane Gardens CT	$840	$1,015	$600	$1,615	$48,456	
7910	Sloane Gardens CT	$937	$1,131	$600	$1,731	$51,939	
7906	Sloane Gardens CT	$1,169	$1,413	$600	$2,013	$60,381	
7902	Sloane Gardens
CT	$960	$1,160	$600	$1,760	$52,800	
7820	Sloane Gardens CT	$864	$1,044	$600	$1,644	$49,320	
7816	Sloane Gardens CT	$990	$1,196	$600	$1,796	$53,893	
7812	Sloane Gardens CT	$1,193	$1,441	$600	$2,041	$61,227	

7808	Sloane Gardens CT	$1,043	$1,260	$600	$1,860	$55,790	
7804	Sloane Gardens CT	$1,587	$1,917	$600	$2,517	$75,520	
7722	Sloane Gardens CT	$908	$1,097	$600	$1,697	$50,918	
7718	Sloane Gardens
CT	$1,021	$1,233	$600	$1,833	$54,989	
7714	Sloane Gardens CT	$1,269	$1,532	$600	$2,132	$63,971	
7710	Sloane Gardens CT	$1,071	$1,294	$600	$1,894	$56,824	
7706	Sloane Gardens CT	$1,144	$1,382	$600	$1,982	$59,474	
7001	Stanhope Pl	$435	$525	$600	$1,125	$33,761	
7005	Stanhope PL	$495	$598	$600	$1,198	$35,944	
7009	Stanhope PL	$576	$696	$600	$1,296	$38,871	
7015	Stanhope PL	$443	$535	$600	$1,135	$34,042	
7019	Stanhope PL	$549	$663	$600	$1,263	$37,898	
7023	Stanhope PL	$521	$630	$600	$1,230	$36,892	
7027	Stanhope PL	$507	$613	$600	$1,213	$36,386	
7031	Stanhope Pl	$551	$666	$600	$1,266	$37,968	

7035	Stanhope PL	$433	$523	$600	$1,123	$33,696	
7039	Stanhope Pl	$484	$585	$600	$1,185	$35,551	
7043	Stanhope Pl	$503	$608	$600	$1,208	$36,236	
7047	Stanhope Pl	$618	$746	$600	$1,346	$40,380	
7051	Stanhope Pl	$654	$789	$600	$1,389	$41,684	
7052	Stanhope PL	$751	$907	$600	$1,507	$45,225	
7048	Stanhope PL	$521	$630	$600	$1,230	$36,886	
7044	Stanhope PL	$486	$587	$600	$1,187	$35,624	
7040	Stanhope PL	$498	$602	$600	$1,202	$36,046	
7032	Stanhope PL	$673	$813	$600	$1,413	$42,393	
7028	Stanhope PL	$481	$581	$600	$1,181	$35,423	
7024	Stanhope Pl	$514	$621	$600	$1,221	$36,616	
7020	Stanhope Pl	$524	$633	$600	$1,233	$36,982	
7016	Stanhope PL	$458	$553	$600	$1,153	$34,591	
7012	Stanhope PL	$536	$647	$600	$1,247	$37,418	

7008	Stanhope PL	$510	$616	$600	$1,216	$36,485	
7004	Stanhope Pl	$612	$739	$600	$1,339	$40,173	
6922	Stanhope PL	$531	$641	$600	$1,241	$37,245	
6918	Stanhope PL	$516	$623	$600	$1,223	$36,697	
6914	Stanhope Pl	$520	$628	$600	$1,228	$36,853	
6910	Stanhope PL	$573	$692	$600	$1,292	$38,748	
6906	Stanhope PL	$479	$579	$600	$1,179	$35,363	
6681	St. James Crossing	$417	$504	$600	$1,104	$33,129	
6677	St. James Crossing	$454	$549	$600	$1,149	$34,468	
6673	St. James Crossing	$514	$621	$600	$1,221	$36,636	
6659	St. James Crossing	$553	$668	$600	$1,268	$38,045	
6657	St. James Crossing	$419	$506	$600	$1,106	$33,167	
6653	St. James
Crossing	$503	$608	$600	$1,208	$36,228	
6649	St. James Crossing	$455	$550	$600	$1,150	$34,499	
6645	St. James Crossing	$498	$602	$600	$1,202	$36,051	

6641	St. James Crossing	$567	$685	$600	$1,285	$38,553	
6637	St. James Crossing	$474	$572	$600	$1,172	$35,170	
6633	St. James Crossing	$404	$488	$600	$1,088	$32,636	
6629	St. James
Crossing	$425	$514	$600	$1,114	$33,417	
6625	St. James Crossing	$436	$527	$600	$1,127	$33,814	
6628	St. James Crossing	$376	$455	$600	$1,055	$31,638	
6632	St. James Crossing	$477	$576	$600	$1,176	$35,283	
6652	St. James Crossing	$411	$496	$600	$1,096	$32,892	
6656	St. James
Crossing	$413	$499	$600	$1,099	$32,981	
6660	St. James Crossing	$448	$541	$600	$1,141	$34,239	
6664	St. James Crossing	$403	$486	$600	$1,086	$32,594	
6668	St. James Crossing	$368	$444	$600	$1,044	$31,325	
6672	St. James Crossing	$372	$449	$600	$1,049	$31,476	
6676	St. James Crossing	$456	$551	$600	$1,151	$34,539	
6680	St. James
Crossing	$418	$505	$600	$1,105	$33,153	

6682	St. James Crossing	$437	$527	$600	$1,127	$33,824	
6620	Hunter Combe CR	$452	$546	$600	$1,146	$34,367	
6616	Hunter Combe CR	$388	$468	$600	$1,068	$32,055	
6608	Hunter Combe CR	$433	$523	$600	$1,123	$33,705	
6604	Hunter Combe CR	$465	$562	$600	$1,162	$34,847	
6603	Hunter Combe CR	$393	$475	$600	$1,075	$32,244	
6607	Hunter Combe CR	$416	$503	$600	$1,103	$33,078	
6615	Hunter Combe CR	$434	$524	$600	$1,124	$33,729	
6619	Hunter Combe CR	$419	$507	$600	$1,107	$33,202	
8115	Fairhaven Glen	$518	$625	$600	$1,225	$36,764	
8113	Fairhaven Glen	$463	$560	$600	$1,160	$34,794	
8111	Fairhaven Glen	$481	$582	$600	$1,182	$35,448	
8109	Fairhaven Glen	$515	$622	$600	$1,222	$36,654	
8105	Fairhaven Glen	$459	$554	$600	$1,154	$34,622	
8033	Fairhaven Glen	$464	$561	$600	$1,161	$34,824	

8029	Fairhaven Glen	$522	$631	$600	$1,231	$36,929	
8025	Fairhaven Glen	$482	$582	$600	$1,182	$35,457	
8021	Fairhaven Glen	$518	$625	$600	$1,225	$36,757	
8017	Fairhaven Glen	$495	$598	$600	$1,198	$35,954	
8013	Fairhaven Glen	$485	$586	$600	$1,186	$35,570	
8009	Fairhaven Glen	$515	$623	$600	$1,223	$36,678	
8005	Fairhaven Glen	$486	$587	$600	$1,187	$35,607	
8001	Fairhaven Glen	$645	$779	$600	$1,379	$41,385	
8010	Fairhaven Glen	$372	$449	$600	$1,049	$31,469	
6601	St. James Crossing	$457	$553	$600	$1,153	$34,578	
6609	St. James Crossing	$360	$435	$600	$1,035	$31,044	
6613	St. James Crossing	$383	$463	$600	$1,063	$31,890	
6617	St. James Crossing	$399	$482	$600	$1,082	$32,475	
6621	St. James Crossing	$341	$412	$600	$1,012	$30,352	
6620	St. James
Crossing	$453	$548	$600	$1,148	$34,429	

6616	St. James Crossing	$412	$498	$600	$1,098	$32,945	
6612	St. James Crossing	$515	$622	$600	$1,222	$36,653	
6608	St. James Crossing	$415	$501	$600	$1,101	$33,032	
7222	St. John’s Way	$461	$557	$600	$1,157	$34,697	
7218	St. John’s Way	$480	$580	$600	$1,180	$35,411	
7210	St. John’s Way	$453	$547	$600	$1,147	$34,412	
7206	St. John’s Way	$523	$632	$600	$1,232	$36,953	
7202	St. John’s Way	$458	$553	$600	$1,153	$34,602	
7124	St. John’s Way	$453	$547	$600	$1,147	$34,412	
7120	St. John’s Way	$454	$548	$600	$1,148	$34,439	
7116	St. John’s Way	$459	$554	$600	$1,154	$34,618	
7112	St. John’s Way	$472	$570	$600	$1,170	$35,093	
7108	St. John’s Way	$468	$566	$600	$1,166	$34,970	
7104	St. John’s Way	$431	$521	$600	$1,121	$33,635	
7105	St. John’s Way	$493	$596	$600	$1,196	$35,866	

7109	St. John’s Way	$519	$627	$600	$1,227	$36,824	
7115	St. John’s Way	$461	$557	$600	$1,157	$34,715	
7117	St. John’s Way	$456	$551	$600	$1,151	$34,537	
7121	St. John’s Way	$460	$555	$600	$1,155	$34,658	
7125	St. John’s Way	$536	$648	$600	$1,248	$37,429	
7203	St. John’s Way	$478	$577	$600	$1,177	$35,319	
7207	St. John’s Way	$453	$547	$600	$1,147	$34,404	
7211	St. John’s Way	$432	$522	$600	$1,122	$33,663	
7215	St. John’s Way	$495	$598	$600	$1,198	$35,951	
7221	Churston LN	$394	$475	$600	$1,075	$32,261	
7217	Churston LN	$376	$454	$600	$1,054	$31,613	
7213	Churston LN	$368	$444	$600	$1,044	$31,331	
7209	Churston LN	$306	$369	$600	$969	$29,080	
7205	Churston LN	$336	$406	$600	$1,006	$30,190	
7201	Churston LN	$321	$387	$600	$987	$29,619	

6700	Virginia Crossing	$332	$401	$600	$1,001	$30,036	
6702	Virginia Crossing	$400	$483	$600	$1,083	$32,491	
6706	Virginia Crossing	$336	$406	$600	$1,006	$30,172	
6710	Virginia Crossing	$301	$363	$600	$963	$28,903	
6714	Virginia Crossing	$338	$408	$600	$1,008	$30,238	
6718	Virginia Crossing	$296	$358	$600	$958	$28,735	
6722	Virginia Crossing	$337	$408	$600	$1,008	$30,226	
6726	Virginia Crossing	$334	$404	$600	$1,004	$30,121	
6730	Virginia Crossing	$376	$454	$600	$1,054	$31,610	
6734	Virginia Crossing	$375	$453	$600	$1,053	$31,577	
6738	Virginia Crossing	$377	$456	$600	$1,056	$31,671	
6742	Virginia Crossing	$361	$436	$600	$1,036	$31,073	
6746	Virginia Crossing	$335	$405	$600	$1,005	$30,150	
6733	Virginia Crossing	$315	$380	$600	$980	$29,412	
6729	Virginia Crossing	$330	$399	$600	$999	$29,968	

6725	Virginia Crossing	$372	$450	$600	$1,050	$31,487	
6721	Virginia Crossing	$334	$404	$600	$1,004	$30,110	
6717	Virginia Crossing	$347	$419	$600	$1,019	$30,573	
6713	Virginia Crossing	$372	$450	$600	$1,050	$31,497	
6709	Virginia Crossing	$327	$395	$600	$995	$29,840	
6705	Virginia Crossing	$289	$349	$600	$949	$28,466	
6701	Virginia Crossing	$366	$442	$600	$1,042	$31,260	
7159	Prestwick CT	$288	$348	$600	$948	$28,443	
7155	Prestwick CT	$314	$379	$600	$979	$29,365	
7151	Prestwick CT	$324	$391	$600	$991	$29,735	
7147	Prestwick CT	$296	$357	$600	$957	$28,725	
7143	Prestwick CT	$377	$455	$600	$1,055	$31,658	
7139	Prestwick CT	$353	$426	$600	$1,026	$30,784	
7135	Prestwick CT	$292	$353	$600	$953	$28,589	
7131	Prestwick CT	$351	$424	$600	$1,024	$30,733	

7127	Prestwick CT	$445	$538	$600	$1,138	$34,133	
7123	Prestwick CT	$328	$397	$600	$997	$29,897	
7119	Prestwick CT	$315	$381	$600	$981	$29,415	
7115	Prestwick CT	$291	$352	$600	$952	$28,552	
7111	Prestwick CT	$332	$400	$600	$1,000	$30,014	
7107	Prestwick CT	$330	$399	$600	$999	$29,968	
7103	Prestwick CT	$342	$413	$600	$1,013	$30,399	
7108	Prestwick CT	$373	$451	$600	$1,051	$31,523	
7112	Prestwick CT	$319	$385	$600	$985	$29,547	
7124	Prestwick CT	$357	$431	$600	$1,031	$30,933	
7130	Prestwick CT	$357	$431	$600	$1,031	$30,924	
7138	Prestwick CT	$339	$409	$600	$1,009	$30,283	
6618	Virginia Crossing	$407	$492	$600	$1,092	$32,766	
6614	Virginia Crossing	$415	$501	$600	$1,101	$33,025	
6610	Virginia Crossing	$326	$394	$600	$994	$29,812	

6606	Virginia Crossing	$328	$397	$600	$997	$29,898	
6602	Virginia Crossing	$322	$389	$600	$989	$29,662	
6528	Virginia Crossing	$320	$387	$600	$987	$29,609	
6524	Virginia Crossing	$400	$484	$600	$1,084	$32,509	
6520	Virginia Crossing	$373	$451	$600	$1,051	$31,516	
6516	Virginia Crossing	$314	$379	$600	$979	$29,379	
6512	Virginia Crossing	$337	$408	$600	$1,008	$30,227	
6508	Virginia Crossing	$404	$488	$600	$1,088	$32,647	
6504	Virginia Crossing	$318	$384	$600	$984	$29,524	
6500	Virginia Crossing	$364	$439	$600	$1,039	$31,174	
6615	Virginia Crossing	$320	$386	$600	$986	$29,586	
6611	Virginia Crossing	$313	$378	$600	$978	$29,337	
6607	Virginia Crossing	$291	$351	$600	$951	$28,542	
6603	Virginia Crossing	$295	$357	$600	$957	$28,696	
6523	Virginia Crossing	$337	$407	$600	$1,007	$30,221	

6515	Virginia Crossing	$378	$456	$600	$1,056	$31,687	
6507	Virginia Crossing	$299	$361	$600	$961	$28,832	
6503	Virginia Crossing	$383	$463	$600	$1,063	$31,894	
7101	Victoria CL	$376	$454	$600	$1,054	$31,609	
7105	Victoria Circle	$365	$441	$600	$1,041	$31,231	
7109	Victoria Circle	$300	$363	$600	$963	$28,884	
7113	Victoria Circle	$336	$406	$600	$1,006	$30,194	
7117	Victoria Circle	$379	$458	$600	$1,058	$31,731	
7121	Victoria Circle	$342	$413	$600	$1,013	$30,382	
7125	Victoria Circle	$338	$409	$600	$1,009	$30,256	
7129	Victoria CL	$320	$387	$600	$987	$29,608	
7133	Victoria Circle	$319	$385	$600	$985	$29,557	
7110	Victoria Circle	$393	$475	$600	$1,075	$32,238	
7116	Victoria Circle	$410	$496	$600	$1,096	$32,875	
7124	Victoria Circle	$302	$365	$600	$965	$28,942	

7128	Victoria Circle	$335	$405	$600	$1,005	$30,145	
7132	Victoria Circle	$348	$421	$600	$1,021	$30,624	
7136	Victoria Circle	$383	$462	$600	$1,062	$31,865	
7140	Victoria CL	$420	$508	$600	$1,108	$33,231	
7144	Victoria Circle	$320	$387	$600	$987	$29,615	
7148	Victoria CL	$374	$452	$600	$1,052	$31,567	
7152	Victoria Circle	$363	$439	$600	$1,039	$31,156	
7156	Victoria Circle	$318	$384	$600	$984	$29,512	
7160	Victoria CL	$370	$447	$600	$1,047	$31,404	
7164	Victoria Circle	$409	$494	$600	$1,094	$32,816	
7168	Victoria Circle	$382	$462	$600	$1,062	$31,861	
7172	Victoria Circle	$365	$441	$600	$1,041	$31,224	
7176	Victoria Circle	$397	$480	$600	$1,080	$32,387	
7180	Victoria Circle	$350	$423	$600	$1,023	$30,702	
7184	Victoria CL	$304	$368	$600	$968	$29,034	

7188	Victoria Circle	$386	$466	$600	$1,066	$31,979	
7192	Victoria Circle	$325	$392	$600	$992	$29,762	
7196	Victoria Circle	$342	$413	$600	$1,013	$30,389	
7198	Victoria Circle	$408	$493	$600	$1,093	$32,798	
7195	Victoria Circle	$338	$408	$600	$1,008	$30,245	
7191	Victoria CL	$377	$455	$600	$1,055	$31,656	
7187	Victoria Circle	$410	$495	$600	$1,095	$32,862	
7183	Victoria Circle	$358	$433	$600	$1,033	$30,982	
7179	Victoria Circle	$305	$368	$600	$968	$29,037	
7175	Victoria Circle	$342	$413	$600	$1,013	$30,398	
7173	Victoria Circle	$362	$437	$600	$1,037	$31,104	
7171	Victoria Circle	$313	$379	$600	$979	$29,357	
7169	Victoria Circle	$361	$436	$600	$1,036	$31,095	
7167	Victoria Circle	$376	$455	$600	$1,055	$31,635	
7165	Victoria Circle	$367	$443	$600	$1,043	$31,303	

7163	Victoria Circle	$314	$379	$600	$979	$29,384	
7161	Victoria Circle	$367	$443	$600	$1,043	$31,301	
7159	Victoria Circle	$294	$355	$600	$955	$28,640	
7157	Victoria Circle	$416	$503	$600	$1,103	$33,092	
7893	Wilton Crescent CL	$384	$464	$600	$1,064	$31,921	
7889	Wilton Crescent CL	$373	$450	$600	$1,050	$31,508	
7885	Wilton Crescent CL	$430	$519	$600	$1,119	$33,582	
7881	Wilton Crescent
CL	$406	$491	$600	$1,091	$32,717	
7877	Wilton Crescent CL	$441	$533	$600	$1,133	$33,981	
7873	Wilton Crescent CL	$443	$536	$600	$1,136	$34,067	
7869	Wilton Crescent CL	$455	$549	$600	$1,149	$34,479	
7865	Wilton Crescent CL	$403	$487	$600	$1,087	$32,619	
7861	Wilton Crescent
CL	$447	$540	$600	$1,140	$34,210	
7857	Wilton Crescent CL	$440	$532	$600	$1,132	$33,962	
7853	Wilton Crescent CL	$521	$630	$600	$1,230	$36,895	

7849	Wilton Crescent CL	$477	$576	$600	$1,176	$35,281	
7845	Wilton Crescent CL	$489	$591	$600	$1,191	$35,732	
7841	Wilton Crescent CL	$414	$500	$600	$1,100	$33,001	
7837	Wilton Crescent
CL	$481	$581	$600	$1,181	$35,442	
7833	Wilton Crescent CL	$362	$437	$600	$1,037	$31,110	
7829	Wilton Crescent CL	$380	$459	$600	$1,059	$31,762	
7825	Wilton Crescent CL	$417	$503	$600	$1,103	$33,101	
7821	Wilton Crescent CL	$440	$531	$600	$1,131	$33,941	
7817	Wilton Crescent
CL	$417	$503	$600	$1,103	$33,095	
7813	Wilton Crescent CL	$471	$569	$600	$1,169	$35,063	
7809	Wilton Crescent CL	$425	$514	$600	$1,114	$33,412	
7805	Wilton Crescent CL	$450	$544	$600	$1,144	$34,306	
7801	Wilton Crescent CL	$448	$541	$600	$1,141	$34,229	
7423	Wimbledon CT	$1,365	$1,649	$600	$2,249	$67,483	
7419	Wimbledon CT	$1,009	$1,218	$600	$1,818	$54,551	

7415	Wimbledon CT	$1,289	$1,557	$600	$2,157	$64,713	
7409	Wimbledon CT	$1,448	$1,749	$600	$2,349	$70,482	
7405	Wimbledon CT	$996	$1,203	$600	$1,803	$54,099	
7319	Wimbledon CT	$1,379	$1,666	$600	$2,266	$67,976	
7315	Wimbledon CT	$1,206	$1,457	$600	$2,057	$61,722	
7311	Wimbledon CT	$383	$463	$600	$1,063	$31,889	
7307	Wimbledon CT	$1,034	$1,249	$600	$1,849	$55,471	
8036	Warwick Gardens LN	$709	$857	$600	$1,457	$43,708	
8032	Warwick Gardens LN	$729	$881	$600	$1,481	$44,427	
8028	Warwick Gardens LN	$738	$892	$600	$1,492	$44,751	
8020	Warwick Gardens LN	$881	$1,064	$600	$1,664	$49,931	
8006	Warwick Gardens LN	$905	$1,093	$600	$1,693	$50,793	
7928	Warwick Gardens
LN	$787	$950	$600	$1,550	$46,508	
7916	Warwick Gardens LN	$814	$984	$600	$1,584	$47,506	
7912	Warwick Gardens LN	$608	$735	$600	$1,335	$40,048	

7908	Warwick Gardens LN	$860	$1,038	$600	$1,638	$49,152	
7904	Warwick Gardens LN	$787	$951	$600	$1,551	$46,536	
7903	Warwick Gardens LN	$702	$848	$600	$1,448	$43,433	
7907	Warwick Gardens
LN	$886	$1,071	$600	$1,671	$50,117	
7911	Warwick Gardens LN	$603	$728	$600	$1,328	$39,848	
7915	Warwick Gardens LN	$666	$805	$600	$1,405	$42,135	
7919	Warwick Gardens LN	$668	$807	$600	$1,407	$42,224	
7923	Warwick Gardens LN	$1,008	$1,217	$600	$1,817	$54,515	
7927	Warwick Gardens
LN	$843	$1,018	$600	$1,618	$48,544	
7931	Warwick Gardens LN	$694	$839	$600	$1,439	$43,157	
8005	Warwick Gardens LN	$689	$832	$600	$1,432	$42,954	
8009	Warwick Gardens LN	$866	$1,046	$600	$1,646	$49,384	
8015	Warwick Gardens LN	$950	$1,148	$600	$1,748	$52,431	
8019	Warwick Gardens LN	$964	$1,164	$600	$1,764	$52,930	
8023	Warwick Gardens
LN	$850	$1,026	$600	$1,626	$48,788	

8027	Warwick Gardens LN	$649	$784	$600	$1,384	$41,525	
8031	Warwick Gardens LN	$726	$876	$600	$1,476	$44,292	
8035	Warwick Gardens LN	$1,063	$1,284	$600	$1,884	$56,511	
8105	Warwick Gardens
LN	$853	$1,031	$600	$1,631	$48,922	
7203	Chatsworth CT	$803	$970	$600	$1,570	$47,108	
7207	Chatsworth CT	$681	$823	$600	$1,423	$42,684	
7211	Chatsworth CT	$1,013	$1,224	$600	$1,824	$54,729	
7215	Chatsworth CT	$602	$727	$600	$1,327	$39,810	
7219	Chatsworth CT	$745	$900	$600	$1,500	$45,014	
7301	Charsworth CL	$780	$942	$600	$1,542	$46,266	
7305	Chatsworth CT	$699	$845	$600	$1,445	$43,343	
7317	Chatsworth CT	$660	$797	$600	$1,397	$41,914	
7321	Chatsworth CT	$692	$836	$600	$1,436	$43,075	
7325	Chatsworth CT	$564	$681	$600	$1,281	$38,424	
7329	Chatsworth CT	$474	$573	$600	$1,173	$35,187	

7330	Chatsworth CT	$675	$816	$600	$1,416	$42,472	
7326	Chatsworth CT	$632	$764	$600	$1,364	$40,915	
7322	Chatsworth CT	$657	$794	$600	$1,394	$41,825	
7318	Chatsworth CT	$640	$773	$600	$1,373	$41,180	
7314	Chatsworth CT	$608	$734	$600	$1,334	$40,023	
7310	Chatsworth CT	$672	$811	$600	$1,411	$42,337	
7306	Chatsworth CT	$739	$893	$600	$1,493	$44,798	
7302	Chatsworth CT	$656	$793	$600	$1,393	$41,783	
7218	Chatsworth CT	$534	$645	$600	$1,245	$37,357	
7214	Chatsworth CT	$610	$737	$600	$1,337	$40,096	
7210	Chatsworth CT	$576	$695	$600	$1,295	$38,859	
7128	Chatsworth CT	$574	$694	$600	$1,294	$38,815	
7124	Chatsworth CT	$653	$788	$600	$1,388	$41,654	
7120	Chatsworth CT	$752	$908	$600	$1,508	$45,235	
7108	Chatsworth CT	$712	$860	$600	$1,460	$43,798	

7104	Chatsworth CT	$610	$737	$600	$1,337	$40,096	
7103	Chatsworth CT	$509	$615	$600	$1,215	$36,448	
7107	Chatsworth CT	$487	$588	$600	$1,188	$35,654	
7111	Chatsworth CT	$629	$759	$600	$1,359	$40,785	
7115	Chatsworth CT	$752	$909	$600	$1,509	$45,258	
7119	Chatsworth CT	$657	$793	$600	$1,393	$41,801	
7123	Chatsworth CT	$601	$726	$600	$1,326	$39,784	
7127	Chatsworth CT	$924	$1,117	$600	$1,717	$51,502	
7131	Chatsworth CT	$130	$157	$600	$757	$22,697	
7601	Whitebridge Glen	$236	$285	$600	$885	$26,559	
7603	Whitebridge Glen	$236	$285	$600	$885	$26,556	
7605	Whitebridge Glen	$241	$291	$600	$891	$26,724	
7607	Whitebridge Glen	$236	$285	$600	$885	$26,556	
7609	Whitebridge Glen	$236	$285	$600	$885	$26,556	
7611	Whitebridge Glen	$236	$285	$600	$885	$26,556	

7613	Whitebridge Glen	$261	$315	$600	$915	$27,460	
7615	Whitebridge Glen	$261	$315	$600	$915	$27,460	
7617	Whitebridge Glen	$261	$315	$600	$915	$27,449	
7619	Whitebridge Glen	$261	$315	$600	$915	$27,449	
7621	Whitebridge Glen	$265	$321	$600	$921	$27,618	
7623	Whitebridge Glen	$267	$322	$600	$922	$27,665	
7625	Whitebridge Glen	$239	$289	$600	$889	$26,662	
7627	Whitebridge Glen	$239	$289	$600	$889	$26,662	
7703	Whitebridge Glen	$262	$316	$600	$916	$27,487	
7705	Whitebridge Glen	$262	$316	$600	$916	$27,487	
7707	Whitebridge Glen	$251	$303	$600	$903	$27,091	
7709	Whitebridge Glen	$253	$306	$600	$906	$27,173	
7711	Whitebridge Glen	$265	$320	$600	$920	$27,607	
7713	Whitebridge Glen	$247	$299	$600	$899	$26,962	
7715	Whitebridge Glen	$248	$299	$600	$899	$26,973	

7717	Whitebridge Glen	$261	$315	$600	$915	$27,460	
7719	Whitebridge Glen	$261	$315	$600	$915	$27,460	
7721	Whitebridge Glen	$256	$310	$600	$910	$27,295	
7723	Whitebridge Glen	$236	$285	$600	$885	$26,545	
7725	Whitebridge Glen	$236	$285	$600	$885	$26,545	
7727	Whitebridge Glen	$261	$315	$600	$915	$27,449	
7729	Whitebridge Glen	$256	$309	$600	$909	$27,280	
7731	Whitebridge Glen	$245	$295	$600	$895	$26,865	
7733	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7735	Whitebridge Glen	$240	$290	$600	$890	$26,702	
7737	Whitebridge Glen	$229	$276	$600	$876	$26,283	
7739	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7741	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7745	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7749	Whitebridge Glen	$246	$298	$600	$898	$26,931	

7903	Whitebridge Glen	$242	$292	$600	$892	$26,765	
7905	Whitebridge Glen	$242	$292	$600	$892	$26,764	
7907	Whitebridge Glen	$263	$318	$600	$918	$27,544	
7909	Whitebridge Glen	$263	$318	$600	$918	$27,540	
7911	Whitebridge Glen	$269	$325	$600	$925	$27,756	
7913	Whitebridge Glen	$265	$320	$600	$920	$27,599	
7923	Whitebridge Glen	$262	$317	$600	$917	$27,512	
7927	Whitebridge Glen	$267	$323	$600	$923	$27,676	
7931	Whitebridge Glen	$237	$287	$600	$887	$26,603	
7935	Whitebridge Glen	$241	$291	$600	$891	$26,724	
7939	Whitebridge Glen	$262	$316	$600	$916	$27,488	
7943	Whitebridge Glen	$261	$315	$600	$915	$27,460	
7947	Whitebridge Glen	$263	$318	$600	$918	$27,549	
7951	Whitebridge Glen	$264	$318	$600	$918	$27,552	
7955	Whitebridge Glen	$264	$318	$600	$918	$27,552	

7959	Whitebridge Glen	$262	$317	$600	$917	$27,498	
7963	Whitebridge Glen	$242	$292	$600	$892	$26,764	
7967	Whitebridge Glen	$242	$292	$600	$892	$26,763	
7944	Whitebridge Glen	$246	$298	$600	$898	$26,931	
7918	Whitebridge Glen	$247	$299	$600	$899	$26,960	
7906	Whitebridge Glen	$229	$276	$600	$876	$26,283	
7902	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7748	Whitebridge Glen	$246	$298	$600	$898	$26,927	
7744	Whitebridge Glen	$246	$298	$600	$898	$26,931	
7742	Whitebridge Glen	$223	$269	$600	$869	$26,071	
7740	Whitebridge Glen	$222	$268	$600	$868	$26,040	
7738	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7720	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7714	Whitebridge Glen	$246	$297	$600	$897	$26,920	
7712	Whitebridge Glen	$242	$292	$600	$892	$26,762	

7710	Whitebridge Glen	$242	$293	$600	$893	$26,779	
7708	Whitebridge Glen	$242	$292	$600	$892	$26,773	
7706	Whitebridge Glen	$213	$257	$600	$857	$25,706	
7704	Whitebridge Glen	$217	$262	$600	$862	$25,872	
7702	Whitebridge Glen	$222	$268	$600	$868	$26,029	
7700	Whitebridge Glen	$219	$265	$600	$865	$25,952	
6318	Whitebridge CT	$227	$275	$600	$875	$26,237	
6316	Walton Heath PL	$241	$291	$600	$891	$26,725	
6314	Walton Heath PL	$242	$293	$600	$893	$26,780	
6312	Walton Heath PL	$242	$292	$600	$892	$26,762	
6310	Walton Heath PL	$244	$295	$600	$895	$26,843	
6308	Walton Heath PL	$242	$292	$600	$892	$26,762	
6306	Walton Heath PL	$251	$303	$600	$903	$27,092	
6304	Walton Heath PL	$233	$281	$600	$881	$26,437	
6303	Walton Heath PL	$225	$272	$600	$872	$26,157	

6305	Walton Heath PL	$219	$265	$600	$865	$25,947	
6307	Walton Heath PL	$234	$282	$600	$882	$26,465	
6309	Walton Heath PL	$244	$295	$600	$895	$26,843	
6311	Walton Heath PL	$225	$272	$600	$872	$26,157	
6313	Walton Heath PL	$219	$265	$600	$865	$25,947	
6317	Walton Heath PL	$230	$278	$600	$878	$26,342	
6319	Walton Heath PL	$228	$276	$600	$876	$26,273	
7630	Whitebridge Glen	$217	$263	$600	$863	$25,875	
7628	Whitebridge Glen	$220	$266	$600	$866	$25,975	
7624	Whitebridge Glen	$228	$276	$600	$876	$26,273	
7622	Whitebridge Glen	$238	$288	$600	$888	$26,639	
7612	Whitebridge Glen	$222	$268	$600	$868	$26,031	
7610	Whitebridge Glen	$217	$262	$600	$862	$25,861	
7608	Whitebridge Glen	$222	$268	$600	$868	$26,029	
7606	Whitebridge Glen	$215	$259	$600	$859	$25,783	

7604	Whitebridge Glen	$228	$276	$600	$876	$26,273	
7602	Whitebridge Glen	$228	$276	$600	$876	$26,273	
7203	St. George’s Way	$425	$513	$600	$1,113	$33,399	
7209	St. George’s Way	$348	$420	$600	$1,020	$30,604	
7213	St. George’s Way	$362	$438	$600	$1,038	$31,127	
7217	St. George’s Way	$381	$460	$600	$1,060	$31,803	
7362	Windemere LN	$335	$405	$600	$1,005	$30,142	
7358	Windemere LN	$418	$505	$600	$1,105	$33,145	
7354	Windemere LN	$349	$422	$600	$1,022	$30,660	
7350	Windemere LN	$354	$428	$600	$1,028	$30,839	
7346	Windemere LN	$401	$484	$600	$1,084	$32,517	
7342	Windemere LN	$377	$456	$600	$1,056	$31,666	
7338	Windemere LN	$420	$507	$600	$1,107	$33,220	
7334	Windemere LN	$333	$402	$600	$1,002	$30,064	
7330	Windemere LN	$357	$432	$600	$1,032	$30,951	

7326	Windemere LN	$372	$449	$600	$1,049	$31,467	
7322	Windemere LN	$393	$474	$600	$1,074	$32,226	
7318	Windemere LN	$373	$451	$600	$1,051	$31,516	
7303	Windemere LN	$432	$522	$600	$1,122	$33,645	
7307	Windemere LN	$347	$420	$600	$1,020	$30,589	
7311	Windemere LN	$393	$475	$600	$1,075	$32,258	
7315	Windemere LN	$335	$405	$600	$1,005	$30,155	
7319	Windemere LN	$356	$430	$600	$1,030	$30,896	
7323	Windemere LN	$405	$490	$600	$1,090	$32,693	
7329	Windemere LN	$406	$491	$600	$1,091	$32,730	
7349	Windemere LN	$411	$496	$600	$1,096	$32,893	
7353	Windemere LN	$361	$436	$600	$1,036	$31,094	
7357	Windemere LN	$339	$410	$600	$1,010	$30,301	
7301	St. George’s Way	$382	$461	$600	$1,061	$31,829	
7305	St. George’s Way	$320	$386	$600	$986	$29,594	

7311	St. Georges Way	$358	$432	$600	$1,032	$30,972	
7317	St. George’s Way	$413	$498	$600	$1,098	$32,952	
7321	St. George’s Way	$421	$508	$600	$1,108	$33,249	
7327	St. George’s Way	$362	$438	$600	$1,038	$31,134	
7331	St. George’s Way	$438	$530	$600	$1,130	$33,887	
7335	St. George’s Way	$388	$469	$600	$1,069	$32,060	
7339	St. George’s Way	$409	$495	$600	$1,095	$32,839	
7340	St. George’s Way	$411	$497	$600	$1,097	$32,912	
7336	St. Geoges Way	$377	$456	$600	$1,056	$31,680	
7332	St. George’s Way	$425	$514	$600	$1,114	$33,409	
7328	St. George’s Way	$409	$494	$600	$1,094	$32,829	
7324	St. George’s Way	$442	$534	$600	$1,134	$34,020	
7320	St. George’s Way	$380	$459	$600	$1,059	$31,772	
7316	St. George’s Way	$366	$443	$600	$1,043	$31,277	
7312	St. George’s Way	$465	$561	$600	$1,161	$34,836	

7308	St. Geoges Way	$396	$478	$600	$1,078	$32,353	
7304	St. George’s Way	$404	$488	$600	$1,088	$32,637	
7300	St. George’s Way	$359	$434	$600	$1,034	$31,015	
7212	St. Georges Way	$474	$572	$600	$1,172	$35,164	
7208	St. George’s Way	$478	$577	$600	$1,177	$35,319	
7204	St. George’s Way	$495	$598	$600	$1,198	$35,946	
===========	===========	===========	===========
Totals	$721,200	$721,200	$1,442,400	$43,272,000

Master Assessment Report University Park Recreation District

Appendix #1 Summary of Alternative Allocation Methods

Purchase & Refurbish
Bonds	$20,162,568
$23,310,000	
Base = Average/Unit		
Average/Home/Year	$1,200	
Minimum	$1,200	
Maximum	$1,200	
Base = $750/Unit		
Average/Home/Year	$1,200	
Minimum	$943	
Maximum	$2,569	
Base = $500/Unit		
Average/Home/Year	$1,200	
Minimum	$800	
Maximum	$3,330	
Base = $250/Unit		
Average/Home/Year	$1,200	
Minimum	$657	
Maximum	$4,091	
Base = $0/Unit		
Average/Home/Year	$1,200	
Minimum	$514	
Maximum	$4,851	
50% Fixed 50% Base Fee	$600	
Average/Home/Year	$1,200	
Minimum	$855	
Maximum	$3,035	

Page 92 of 92